CN Stock MarketDetailed Quotes

301051 Shenzhen Xinhao Photoelectricity Technology

Watchlist
  • 25.24
  • -0.45-1.75%
Market Closed Jul 3 15:00 CST
4.24BMarket Cap195.66P/E (TTM)

Shenzhen Xinhao Photoelectricity Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-22.77%825.86M
-39.37%702.74M
-25.76%768.6M
-3.62%1.07B
94.00%1.07B
57.62%1.16B
-44.82%1.04B
486.20%1.11B
--551.23M
390.49%735.36M
Transactional financial assets
-54.55%10M
----
----
-98.19%10.01M
-96.71%22.01M
-98.37%10M
--319.2M
--552.6M
--669.66M
--612.79M
Notes receivable and accounts receivable
38.65%658.33M
17.38%683.9M
15.06%650.95M
1.18%559.17M
-11.60%474.81M
1.12%582.65M
6.81%565.76M
-10.42%552.66M
--537.1M
6.51%576.18M
-Notes receivable
-86.49%10.77M
-82.26%10.7M
-75.75%22.06M
-13.40%68.02M
-24.47%79.7M
-47.87%60.33M
0.81%90.97M
-44.26%78.55M
--105.52M
84.68%115.71M
-Accounts receivable
63.90%647.56M
28.88%673.2M
32.46%628.89M
3.59%491.15M
-8.45%395.11M
13.43%522.33M
8.04%474.79M
-0.41%474.11M
--431.58M
-3.73%460.47M
Other receivables (including interest and dividends)
-46.49%5.99M
-34.89%5.54M
-32.09%6.42M
-45.50%5.12M
20.26%11.19M
-51.33%8.51M
-90.33%9.46M
-65.77%9.39M
--9.3M
-30.01%17.47M
-Other receivable
----
----
----
-45.50%5.12M
----
-51.33%8.51M
----
-65.77%9.39M
----
-30.01%17.47M
Advance payment
70.43%3.4M
234.58%4.52M
112.25%63.6M
-71.59%18.95M
-95.32%1.99M
-96.37%1.35M
1,073.16%29.96M
49.16%66.69M
--42.63M
2,617.77%37.23M
Inventories
53.16%294.83M
43.84%312.39M
23.77%297.13M
-17.63%240.09M
-41.67%192.5M
-25.29%217.17M
9.49%240.06M
34.91%291.48M
--330M
49.14%290.69M
Receivable financing
-8.53%17.37M
-4.88%2.82M
117.68%69.19M
148.86%683.12K
-57.27%18.99M
-94.09%2.96M
-29.02%31.78M
-99.51%274.5K
--44.45M
-32.94%50.14M
Other current assets
51.11%820.69M
57.74%880.47M
61.38%889.28M
44.71%789.19M
80.22%543.1M
80.53%558.18M
2,964.33%551.06M
3,291.13%545.34M
--301.35M
3,896.63%309.18M
Total current assets
12.96%2.64B
2.07%2.59B
-1.34%2.75B
-13.92%2.69B
-6.10%2.33B
-3.39%2.54B
-0.20%2.78B
168.00%3.13B
--2.49B
164.32%2.63B
Non Current assets
Fixed assets
----
----
----
16.01%1.64B
----
27.65%1.64B
----
218.41%1.41B
----
271.03%1.28B
Fixed assets liquidation
----
----
----
-52.96%2.09M
----
--1.72M
----
--4.45M
----
----
Constru in process
----
----
----
-38.84%13.81M
----
-51.80%4.61M
----
-6.60%22.58M
----
-61.04%9.56M
Intangible assets
-2.65%101.01M
-2.63%101.7M
-4.60%102.39M
-4.11%103.07M
183.30%103.76M
183.86%104.45M
698.88%107.32M
779.04%107.49M
--36.63M
213.33%36.8M
Goodwill
-2.66%70.25M
-2.64%70.73M
-2.63%71.21M
-2.61%71.69M
-2.59%72.17M
-2.58%72.65M
--73.13M
--73.61M
--74.09M
--74.57M
Long deferred expense
100.33%98.6M
202.00%103.83M
13.20%67.29M
-26.21%47.84M
-3.01%49.22M
-29.56%34.38M
23.20%59.44M
45.32%64.83M
--50.75M
11.03%48.81M
Deferred tax assets
30.18%130.77M
5.27%106.72M
42.49%120.44M
53.72%102.76M
111.43%100.45M
151.91%101.38M
424.54%84.52M
294.72%66.85M
--47.51M
182.95%40.24M
Usufruct assets
109.28%112.63M
-28.65%41.41M
-48.51%45.63M
-47.72%49.83M
-47.23%53.82M
-46.96%58.04M
-23.48%88.61M
-22.80%95.31M
--101.99M
--109.43M
Other non current assets
-9.39%124.45M
-21.82%128.98M
-22.76%186.85M
-52.86%131.53M
-61.77%137.34M
-40.18%164.99M
0.02%241.92M
71.46%279.05M
--359.28M
136.54%275.82M
Total non current assets
12.20%2.44B
8.77%2.37B
7.47%2.32B
1.63%2.16B
11.56%2.17B
16.06%2.18B
106.96%2.16B
156.90%2.13B
--1.95B
237.28%1.88B
Total assets
12.59%5.07B
5.16%4.96B
2.50%5.06B
-7.63%4.85B
1.66%4.51B
4.71%4.72B
28.95%4.94B
163.39%5.25B
--4.43B
190.50%4.51B
Liabilities
Current liabilities
Short term loan
28.40%1.2B
18.43%1.1B
251.52%1.13B
39.45%1.21B
148.49%937.99M
312.05%929.24M
23.39%320.99M
262.64%868.3M
--377.48M
-7.91%225.52M
Notes payable and accounts payable
42.90%339.56M
32.12%411.73M
-59.14%468.08M
-61.09%339.21M
-40.74%237.62M
-46.39%311.63M
184.90%1.15B
83.94%871.71M
--400.97M
75.50%581.26M
-Notes payable
101.90%136.94M
56.37%104.16M
-88.95%105.34M
-86.92%85.65M
-51.20%67.82M
-80.77%66.61M
467.12%953.57M
201.39%654.67M
--138.97M
207.23%346.39M
-Accounts payable
19.33%202.62M
25.53%307.56M
88.90%362.74M
16.82%253.56M
-35.19%169.8M
4.32%245.01M
-17.93%192.03M
-15.45%217.04M
--261.99M
7.52%234.88M
Contract liabilities
-84.36%2.6M
-88.31%2.79M
-59.60%8.55M
-31.69%9.21M
10.03%16.62M
444.62%23.85M
18,205.35%21.15M
-33.38%13.48M
--15.1M
-28.83%4.38M
Salaries payable
33.33%42.86M
-3.76%33.98M
31.30%43.38M
2.51%32.27M
-27.07%32.15M
-25.46%35.31M
20.03%33.04M
-15.46%31.48M
--44.08M
27.08%47.37M
Taxs payable
-66.82%5.28M
106.14%14.16M
18.09%17.33M
-17.18%14.72M
277.41%15.91M
117.70%6.87M
510.88%14.67M
510.14%17.78M
--4.22M
-37.39%3.15M
Other payable (including interest and dividends)
20.14%109.22M
37.70%148.44M
76.62%106.3M
37.67%69.95M
180.89%90.92M
109.54%107.8M
32.13%60.18M
31.71%50.81M
--32.37M
25.72%51.45M
-Other payable
----
----
----
37.67%69.95M
----
109.54%107.8M
----
32.90%50.81M
----
26.87%51.45M
Non current liabilities due within one year
177.52%108.65M
13.33%109.56M
15.58%103.04M
9.51%97.02M
-57.92%39.15M
3.71%96.68M
--89.15M
142.29%88.59M
--93.04M
--93.22M
Other current liabilities
-57.38%18M
-84.67%3.84M
-51.20%31.73M
177.44%44.22M
-16.78%42.22M
-61.80%25.02M
-12.77%65.02M
-80.62%15.94M
--50.74M
153.44%65.51M
Total current liabilities
29.59%1.83B
18.78%1.83B
8.97%1.91B
-7.18%1.82B
38.76%1.41B
43.34%1.54B
115.39%1.75B
110.29%1.96B
--1.02B
55.04%1.07B
Current liabilities
Long term loan
-28.06%213.4M
-53.78%163.4M
12.92%194.08M
15.13%214.75M
110.93%296.63M
128.06%353.5M
261.84%171.88M
338.88%186.53M
--140.63M
210.00%155M
Deferred tax liabilities
20.24%86.77M
-5.02%76.65M
-2.63%71.21M
-2.61%71.69M
-2.59%72.17M
8.23%80.7M
--73.13M
--73.61M
--74.09M
--74.57M
Long term deferred income
23.05%32.08M
-8.61%27.12M
36.83%29.58M
1.71%32.8M
-28.79%26.07M
-7.88%29.68M
-34.61%21.62M
-13.75%32.25M
--36.61M
-10.77%32.21M
Lease liabilities
130.35%87.78M
-38.84%26.17M
-52.28%29.74M
-50.30%34.54M
-49.63%38.11M
-48.22%42.79M
-48.00%62.31M
-25.96%69.51M
--75.66M
--82.63M
Total non current liabilities
-2.99%420.04M
-42.10%293.34M
-1.32%324.6M
-2.24%353.78M
32.41%432.97M
47.11%506.67M
64.14%328.93M
108.26%361.89M
--326.99M
300.01%344.41M
Total liabilities
21.95%2.25B
3.68%2.12B
7.34%2.23B
-6.41%2.17B
37.22%1.85B
44.26%2.04B
105.25%2.08B
109.98%2.32B
--1.34B
82.17%1.42B
Shareholders equity
Paid-in capital
50.00%120M
50.00%120M
50.00%120M
50.00%120M
0.00%80M
0.00%80M
0.00%80M
33.33%80M
--80M
33.33%80M
Capital reserve funds
-0.03%1.94B
-0.78%1.93B
-1.29%1.92B
-1.87%1.91B
0.00%1.95B
0.00%1.95B
0.00%1.95B
2,682.39%1.95B
--1.95B
2,682.30%1.95B
Surplus reserve funds
0.00%60M
0.00%60M
0.00%60M
0.00%60M
0.00%60M
0.00%60M
0.00%60M
0.00%60M
--60M
0.00%60M
Retained profit
5.80%520.83M
7.96%549.26M
-2.79%535.24M
-15.36%518.82M
-34.24%492.28M
-31.31%508.76M
-24.82%550.61M
-12.44%613M
--748.63M
26.65%740.64M
Other composite income
-14,309.95%-4.72M
-34.39%-5.73M
31.04%-4.08M
-878.22%-6.43M
-98.16%33.23K
-502.84%-4.26M
-1,996.17%-5.91M
-218.28%-657.57K
--1.8M
211.52%1.06M
Shareholders equity without minority interests
2.45%2.64B
2.47%2.65B
0.05%2.63B
-3.57%2.6B
-9.10%2.58B
-8.39%2.59B
-6.65%2.63B
203.16%2.7B
--2.84B
265.34%2.83B
Minority interests
118.15%183.28M
121.73%190.18M
-13.25%199.57M
-65.93%80.51M
-66.80%84.02M
-67.40%85.77M
--230.05M
--236.35M
--253.04M
--263.13M
Total shareholder equity
6.11%2.82B
6.29%2.84B
-1.02%2.83B
-8.59%2.68B
-13.83%2.66B
-13.42%2.68B
1.51%2.86B
229.72%2.93B
--3.09B
299.34%3.09B
Total liabilityies and equity
12.59%5.07B
5.16%4.96B
2.50%5.06B
-7.63%4.85B
1.66%4.51B
4.71%4.72B
28.95%4.94B
163.39%5.25B
--4.43B
190.50%4.51B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Zhongxi Certified Public Accountants (Special General Partnership)
--
--
--
Zhongxi Certified Public Accountants (Special General Partnership)
--
--
--
Zhongxi Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -22.77%825.86M-39.37%702.74M-25.76%768.6M-3.62%1.07B94.00%1.07B57.62%1.16B-44.82%1.04B486.20%1.11B--551.23M390.49%735.36M
Transactional financial assets -54.55%10M---------98.19%10.01M-96.71%22.01M-98.37%10M--319.2M--552.6M--669.66M--612.79M
Notes receivable and accounts receivable 38.65%658.33M17.38%683.9M15.06%650.95M1.18%559.17M-11.60%474.81M1.12%582.65M6.81%565.76M-10.42%552.66M--537.1M6.51%576.18M
-Notes receivable -86.49%10.77M-82.26%10.7M-75.75%22.06M-13.40%68.02M-24.47%79.7M-47.87%60.33M0.81%90.97M-44.26%78.55M--105.52M84.68%115.71M
-Accounts receivable 63.90%647.56M28.88%673.2M32.46%628.89M3.59%491.15M-8.45%395.11M13.43%522.33M8.04%474.79M-0.41%474.11M--431.58M-3.73%460.47M
Other receivables (including interest and dividends) -46.49%5.99M-34.89%5.54M-32.09%6.42M-45.50%5.12M20.26%11.19M-51.33%8.51M-90.33%9.46M-65.77%9.39M--9.3M-30.01%17.47M
-Other receivable -------------45.50%5.12M-----51.33%8.51M-----65.77%9.39M-----30.01%17.47M
Advance payment 70.43%3.4M234.58%4.52M112.25%63.6M-71.59%18.95M-95.32%1.99M-96.37%1.35M1,073.16%29.96M49.16%66.69M--42.63M2,617.77%37.23M
Inventories 53.16%294.83M43.84%312.39M23.77%297.13M-17.63%240.09M-41.67%192.5M-25.29%217.17M9.49%240.06M34.91%291.48M--330M49.14%290.69M
Receivable financing -8.53%17.37M-4.88%2.82M117.68%69.19M148.86%683.12K-57.27%18.99M-94.09%2.96M-29.02%31.78M-99.51%274.5K--44.45M-32.94%50.14M
Other current assets 51.11%820.69M57.74%880.47M61.38%889.28M44.71%789.19M80.22%543.1M80.53%558.18M2,964.33%551.06M3,291.13%545.34M--301.35M3,896.63%309.18M
Total current assets 12.96%2.64B2.07%2.59B-1.34%2.75B-13.92%2.69B-6.10%2.33B-3.39%2.54B-0.20%2.78B168.00%3.13B--2.49B164.32%2.63B
Non Current assets
Fixed assets ------------16.01%1.64B----27.65%1.64B----218.41%1.41B----271.03%1.28B
Fixed assets liquidation -------------52.96%2.09M------1.72M------4.45M--------
Constru in process -------------38.84%13.81M-----51.80%4.61M-----6.60%22.58M-----61.04%9.56M
Intangible assets -2.65%101.01M-2.63%101.7M-4.60%102.39M-4.11%103.07M183.30%103.76M183.86%104.45M698.88%107.32M779.04%107.49M--36.63M213.33%36.8M
Goodwill -2.66%70.25M-2.64%70.73M-2.63%71.21M-2.61%71.69M-2.59%72.17M-2.58%72.65M--73.13M--73.61M--74.09M--74.57M
Long deferred expense 100.33%98.6M202.00%103.83M13.20%67.29M-26.21%47.84M-3.01%49.22M-29.56%34.38M23.20%59.44M45.32%64.83M--50.75M11.03%48.81M
Deferred tax assets 30.18%130.77M5.27%106.72M42.49%120.44M53.72%102.76M111.43%100.45M151.91%101.38M424.54%84.52M294.72%66.85M--47.51M182.95%40.24M
Usufruct assets 109.28%112.63M-28.65%41.41M-48.51%45.63M-47.72%49.83M-47.23%53.82M-46.96%58.04M-23.48%88.61M-22.80%95.31M--101.99M--109.43M
Other non current assets -9.39%124.45M-21.82%128.98M-22.76%186.85M-52.86%131.53M-61.77%137.34M-40.18%164.99M0.02%241.92M71.46%279.05M--359.28M136.54%275.82M
Total non current assets 12.20%2.44B8.77%2.37B7.47%2.32B1.63%2.16B11.56%2.17B16.06%2.18B106.96%2.16B156.90%2.13B--1.95B237.28%1.88B
Total assets 12.59%5.07B5.16%4.96B2.50%5.06B-7.63%4.85B1.66%4.51B4.71%4.72B28.95%4.94B163.39%5.25B--4.43B190.50%4.51B
Liabilities
Current liabilities
Short term loan 28.40%1.2B18.43%1.1B251.52%1.13B39.45%1.21B148.49%937.99M312.05%929.24M23.39%320.99M262.64%868.3M--377.48M-7.91%225.52M
Notes payable and accounts payable 42.90%339.56M32.12%411.73M-59.14%468.08M-61.09%339.21M-40.74%237.62M-46.39%311.63M184.90%1.15B83.94%871.71M--400.97M75.50%581.26M
-Notes payable 101.90%136.94M56.37%104.16M-88.95%105.34M-86.92%85.65M-51.20%67.82M-80.77%66.61M467.12%953.57M201.39%654.67M--138.97M207.23%346.39M
-Accounts payable 19.33%202.62M25.53%307.56M88.90%362.74M16.82%253.56M-35.19%169.8M4.32%245.01M-17.93%192.03M-15.45%217.04M--261.99M7.52%234.88M
Contract liabilities -84.36%2.6M-88.31%2.79M-59.60%8.55M-31.69%9.21M10.03%16.62M444.62%23.85M18,205.35%21.15M-33.38%13.48M--15.1M-28.83%4.38M
Salaries payable 33.33%42.86M-3.76%33.98M31.30%43.38M2.51%32.27M-27.07%32.15M-25.46%35.31M20.03%33.04M-15.46%31.48M--44.08M27.08%47.37M
Taxs payable -66.82%5.28M106.14%14.16M18.09%17.33M-17.18%14.72M277.41%15.91M117.70%6.87M510.88%14.67M510.14%17.78M--4.22M-37.39%3.15M
Other payable (including interest and dividends) 20.14%109.22M37.70%148.44M76.62%106.3M37.67%69.95M180.89%90.92M109.54%107.8M32.13%60.18M31.71%50.81M--32.37M25.72%51.45M
-Other payable ------------37.67%69.95M----109.54%107.8M----32.90%50.81M----26.87%51.45M
Non current liabilities due within one year 177.52%108.65M13.33%109.56M15.58%103.04M9.51%97.02M-57.92%39.15M3.71%96.68M--89.15M142.29%88.59M--93.04M--93.22M
Other current liabilities -57.38%18M-84.67%3.84M-51.20%31.73M177.44%44.22M-16.78%42.22M-61.80%25.02M-12.77%65.02M-80.62%15.94M--50.74M153.44%65.51M
Total current liabilities 29.59%1.83B18.78%1.83B8.97%1.91B-7.18%1.82B38.76%1.41B43.34%1.54B115.39%1.75B110.29%1.96B--1.02B55.04%1.07B
Current liabilities
Long term loan -28.06%213.4M-53.78%163.4M12.92%194.08M15.13%214.75M110.93%296.63M128.06%353.5M261.84%171.88M338.88%186.53M--140.63M210.00%155M
Deferred tax liabilities 20.24%86.77M-5.02%76.65M-2.63%71.21M-2.61%71.69M-2.59%72.17M8.23%80.7M--73.13M--73.61M--74.09M--74.57M
Long term deferred income 23.05%32.08M-8.61%27.12M36.83%29.58M1.71%32.8M-28.79%26.07M-7.88%29.68M-34.61%21.62M-13.75%32.25M--36.61M-10.77%32.21M
Lease liabilities 130.35%87.78M-38.84%26.17M-52.28%29.74M-50.30%34.54M-49.63%38.11M-48.22%42.79M-48.00%62.31M-25.96%69.51M--75.66M--82.63M
Total non current liabilities -2.99%420.04M-42.10%293.34M-1.32%324.6M-2.24%353.78M32.41%432.97M47.11%506.67M64.14%328.93M108.26%361.89M--326.99M300.01%344.41M
Total liabilities 21.95%2.25B3.68%2.12B7.34%2.23B-6.41%2.17B37.22%1.85B44.26%2.04B105.25%2.08B109.98%2.32B--1.34B82.17%1.42B
Shareholders equity
Paid-in capital 50.00%120M50.00%120M50.00%120M50.00%120M0.00%80M0.00%80M0.00%80M33.33%80M--80M33.33%80M
Capital reserve funds -0.03%1.94B-0.78%1.93B-1.29%1.92B-1.87%1.91B0.00%1.95B0.00%1.95B0.00%1.95B2,682.39%1.95B--1.95B2,682.30%1.95B
Surplus reserve funds 0.00%60M0.00%60M0.00%60M0.00%60M0.00%60M0.00%60M0.00%60M0.00%60M--60M0.00%60M
Retained profit 5.80%520.83M7.96%549.26M-2.79%535.24M-15.36%518.82M-34.24%492.28M-31.31%508.76M-24.82%550.61M-12.44%613M--748.63M26.65%740.64M
Other composite income -14,309.95%-4.72M-34.39%-5.73M31.04%-4.08M-878.22%-6.43M-98.16%33.23K-502.84%-4.26M-1,996.17%-5.91M-218.28%-657.57K--1.8M211.52%1.06M
Shareholders equity without minority interests 2.45%2.64B2.47%2.65B0.05%2.63B-3.57%2.6B-9.10%2.58B-8.39%2.59B-6.65%2.63B203.16%2.7B--2.84B265.34%2.83B
Minority interests 118.15%183.28M121.73%190.18M-13.25%199.57M-65.93%80.51M-66.80%84.02M-67.40%85.77M--230.05M--236.35M--253.04M--263.13M
Total shareholder equity 6.11%2.82B6.29%2.84B-1.02%2.83B-8.59%2.68B-13.83%2.66B-13.42%2.68B1.51%2.86B229.72%2.93B--3.09B299.34%3.09B
Total liabilityies and equity 12.59%5.07B5.16%4.96B2.50%5.06B-7.63%4.85B1.66%4.51B4.71%4.72B28.95%4.94B163.39%5.25B--4.43B190.50%4.51B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Zhongxi Certified Public Accountants (Special General Partnership)------Zhongxi Certified Public Accountants (Special General Partnership)------Zhongxi Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg