(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -13.46%151.88M | 9.87%195.11M | -29.72%105.83M | -22.85%119.94M | 7.59%175.49M | -20.18%177.59M | -57.81%150.58M | 6.28%155.47M | --163.11M | 19.62%222.49M |
Transactional financial assets | 98.63%85.88M | 108.32%85.21M | 127.86%84.53M | 195.28%83.86M | 2,061.78%43.24M | --40.9M | --37.1M | 26.22%28.4M | --2M | ---- |
Notes receivable and accounts receivable | -23.36%29.39M | -8.61%30.94M | 7.73%37.12M | -28.19%29.66M | 16.31%38.35M | -6.75%33.86M | 13.97%34.46M | 127.15%41.3M | --32.97M | 40.96%36.31M |
-Accounts receivable | -23.36%29.39M | -8.61%30.94M | 7.73%37.12M | -28.19%29.66M | 16.31%38.35M | -6.75%33.86M | 13.97%34.46M | 129.73%41.3M | --32.97M | 40.96%36.31M |
Other receivables (including interest and dividends) | -10.21%3.64M | 7.83%3.97M | -29.22%3.62M | -23.42%3.54M | -23.36%4.05M | 3.13%3.68M | -37.98%5.11M | 46.73%4.62M | --5.28M | -2.50%3.57M |
-Other receivable | ---- | ---- | ---- | -23.42%3.54M | ---- | 3.13%3.68M | ---- | --4.62M | ---- | -2.50%3.57M |
Advance payment | 34.91%11.95M | -21.99%5.98M | 24.12%10.23M | 16.81%6.92M | 29.76%8.86M | 72.94%7.67M | 61.30%8.24M | 14.33%5.93M | --6.83M | -20.94%4.43M |
Inventories | 11.28%170.8M | 7.19%159.2M | -1.92%164.73M | -9.97%169.82M | -15.59%153.49M | -9.40%148.52M | 21.59%167.96M | 47.76%188.62M | --181.83M | 51.54%163.94M |
Other current assets | -55.42%1.62M | -44.42%1.5M | -53.65%1.47M | -22.56%4.44M | -88.57%3.64M | -90.30%2.7M | -86.44%3.18M | -74.91%5.74M | --31.85M | 50.57%27.8M |
Total current assets | 6.57%455.16M | 16.15%481.91M | 0.22%407.53M | -2.77%418.18M | 0.76%427.12M | -9.51%414.92M | -27.66%406.63M | 24.35%430.07M | --423.88M | 31.89%458.54M |
Non Current assets | ||||||||||
Other non-current financial assets | -0.37%9.79M | -1.27%9.75M | -2.29%9.77M | -2.17%9.78M | -1.70%9.83M | -1.23%9.88M | --10M | --10M | --10M | --10M |
Investment real estate | 16.31%36.88M | 16.28%37.13M | --32.09M | --31.44M | --31.71M | --31.94M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -4.17%420M | ---- | 7.31%429.13M | ---- | --438.29M | ---- | 306.43%399.91M |
Constru in process | ---- | ---- | ---- | -75.95%3.06M | ---- | -94.54%3.35M | ---- | -94.74%12.72M | ---- | -67.52%61.35M |
Intangible assets | -3.39%59.06M | -2.65%60.49M | -5.97%64.4M | -9.04%63.91M | -11.55%61.13M | -12.33%62.14M | -6.19%68.49M | -3.66%70.26M | --69.12M | -7.38%70.88M |
Goodwill | 0.00%7.15M | 0.00%7.15M | 0.00%7.15M | 0.00%7.15M | 0.00%7.15M | 0.00%7.15M | 0.00%7.15M | 0.00%7.15M | --7.15M | 0.00%7.15M |
Long deferred expense | 32.23%6.53M | 9.65%5.6M | 9.13%4.88M | 38.52%5.37M | 59.74%4.94M | 45.12%5.11M | 60.05%4.47M | 190.25%3.88M | --3.09M | 116.49%3.52M |
Deferred tax assets | 182.40%2.2M | 135.58%2.05M | -20.61%1.56M | -57.32%1.02M | -65.45%778.89K | -60.51%869.55K | 20.07%1.96M | 63.57%2.38M | --2.25M | 45.38%2.2M |
Usufruct assets | -24.82%7.01M | -20.74%8.9M | -6.80%10.67M | -19.91%7.96M | -18.26%9.32M | -17.29%11.23M | -42.37%11.45M | -16.66%9.93M | --11.4M | 5.83%13.58M |
Other non current assets | ---- | ---- | --0 | --830.29K | --1.9M | 2,080.90%1.9M | ---- | ---- | ---- | --87.35K |
Total non current assets | -7.59%514.07M | -4.34%538.32M | -3.79%530.21M | -0.74%550.52M | -0.71%556.28M | -1.05%562.71M | 16.25%551.12M | 27.66%554.62M | --560.28M | 46.97%568.69M |
Total assets | -1.44%969.24M | 4.36%1.02B | -2.09%937.74M | -1.62%968.7M | -0.08%983.39M | -4.83%977.63M | -7.57%957.75M | 26.19%984.7M | --984.15M | 39.83%1.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --19.9M | 3,517.86%19.9M | --0 | --0 | ---- | --550.06K | --39.76M | --44.56M | ---- | ---- |
Notes payable and accounts payable | 8.78%213.05M | 12.92%225.68M | 20.94%183.82M | 20.10%219.47M | 0.87%195.85M | -12.39%199.85M | 56.66%152M | 112.15%182.75M | --194.17M | 130.56%228.12M |
-Notes payable | 71.16%49.25M | -0.57%26.65M | -8.64%25.8M | 625.41%35.05M | --28.77M | --26.8M | --28.24M | --4.83M | ---- | ---- |
-Accounts payable | -1.96%163.8M | 15.01%199.03M | 27.68%158.02M | 3.66%184.42M | -13.95%167.08M | -24.14%173.05M | 27.55%123.76M | 106.54%177.91M | --194.17M | 130.56%228.12M |
Contract liabilities | 7.57%30.3M | 14.94%29.45M | -6.48%21.69M | 58.79%35.85M | 89.58%28.17M | -1.71%25.62M | 151.67%23.2M | 16.47%22.57M | --14.86M | 18.71%26.07M |
Advance receipts | ---- | ---- | --0 | --0 | --342.51K | --342.51K | ---- | ---- | ---- | ---- |
Salaries payable | -11.40%12.73M | 22.16%19.71M | 28.45%17.29M | 44.67%16.41M | 45.29%14.37M | 17.69%16.14M | 44.79%13.46M | 16.67%11.34M | --9.89M | 52.46%13.71M |
Taxs payable | 7.55%8.76M | 16.31%9.61M | 72.95%9.63M | -42.82%5.05M | -3.39%8.14M | -33.24%8.26M | -36.32%5.57M | 52.08%8.84M | --8.43M | 21.39%12.37M |
Other payable (including interest and dividends) | -18.21%11.24M | 5.08%13.02M | 18.72%16.55M | -25.04%10.04M | 149.29%13.75M | 86.46%12.39M | -51.51%13.94M | 90.34%13.39M | --5.51M | 21.69%6.64M |
-Other payable | ---- | ---- | ---- | -25.04%10.04M | ---- | 86.46%12.39M | ---- | --13.39M | ---- | 21.69%6.64M |
Non current liabilities due within one year | -30.42%4.62M | -19.48%5.71M | -18.34%5.96M | -2.82%4.32M | 9.41%6.64M | 9.01%7.1M | -85.55%7.3M | -90.25%4.45M | --6.07M | -73.41%6.51M |
Other current liabilities | 5.40%1.69M | 35.51%1.45M | -57.97%1.27M | -45.02%1.75M | -18.75%1.61M | -68.32%1.07M | 150.50%3.02M | 26.52%3.19M | --1.98M | 18.71%3.39M |
Total current liabilities | 12.43%302.3M | 19.61%324.53M | -0.78%256.22M | 0.62%292.9M | 11.61%268.86M | -8.59%271.32M | 26.12%258.24M | 65.15%291.09M | --240.9M | 71.69%296.81M |
Current liabilities | ||||||||||
Deferred tax liabilities | 5.29%332.13K | -31.47%551.28K | -35.91%804.37K | -73.91%346.54K | -77.50%315.43K | -45.47%804.37K | 14.01%1.26M | 30.80%1.33M | --1.4M | 33.99%1.48M |
Long term deferred income | 0.29%6.09M | 48.93%6.16M | 58.47%5.94M | 116.45%6.01M | 670.26%6.08M | 420.06%4.14M | 368.82%3.75M | 247.08%2.78M | --788.89K | -0.56%795.56K |
Lease liabilities | -29.83%1.25M | -33.79%2.13M | 7.61%3.81M | -51.38%2.66M | -55.47%1.79M | -42.61%3.21M | -59.78%3.54M | 18.52%5.48M | --4.02M | -22.01%5.6M |
Other non current liabilities | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -6.10%7.68M | 8.41%8.84M | 23.55%10.55M | -5.88%9.02M | 31.79%8.18M | 3.63%8.15M | -93.16%8.54M | -92.06%9.58M | --6.21M | -93.59%7.87M |
Total liabilities | 11.89%309.98M | 19.28%333.37M | -0.00%266.77M | 0.41%301.92M | 12.11%277.04M | -8.27%279.48M | -19.05%266.78M | 1.22%300.67M | --247.11M | 3.07%304.68M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%156M | 0.00%156M | 0.00%156M | 0.00%156M | 0.00%156M | 0.00%156M | 0.00%156M | 33.33%156M | --156M | 33.33%156M |
Capital reserve funds | -0.01%314.75M | 0.00%314.77M | 0.00%314.77M | 0.00%314.77M | 0.00%314.77M | 0.00%314.77M | 0.00%314.77M | 111.29%314.77M | --314.77M | 111.29%314.77M |
Surplus reserve funds | 15.28%35.37M | 15.28%35.37M | 34.50%30.68M | 34.50%30.68M | 34.50%30.68M | 34.50%30.68M | 123.36%22.81M | 123.36%22.81M | --22.81M | 123.36%22.81M |
Retained profit | -9.96%173.82M | -10.05%166.16M | -19.27%155M | -18.17%151.59M | -20.03%193.06M | -19.32%184.73M | -14.92%191.99M | -10.54%185.25M | --241.42M | 40.62%228.96M |
Less:Treasury stock | --36.39M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Ordinary risk reserve funds | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -7.34%643.55M | -2.02%672.3M | -4.25%656.45M | -3.80%653.04M | -5.51%694.51M | -5.03%686.18M | -2.98%685.57M | 40.47%678.83M | --735M | 64.58%722.54M |
Minority interests | 32.63%15.71M | 21.63%14.56M | 169.13%14.52M | 164.65%13.74M | 479.37%11.84M | --11.97M | --5.39M | --5.19M | --2.04M | ---- |
Total shareholder equity | -6.67%659.26M | -1.62%686.86M | -2.89%670.97M | -2.52%666.78M | -4.16%706.35M | -3.38%698.15M | -2.22%690.96M | 41.54%684.02M | --737.04M | 64.58%722.54M |
Total liabilityies and equity | -1.44%969.24M | 4.36%1.02B | -2.09%937.74M | -1.62%968.7M | -0.08%983.39M | -4.83%977.63M | -7.57%957.75M | 26.19%984.7M | --984.15M | 39.83%1.03B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data