(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -24.49%480.2M | -26.92%519.11M | 148.91%576.86M | 165.99%528.97M | 119.81%635.96M | 206.54%710.29M | -13.75%231.75M | -49.88%198.87M | -30.80%289.32M | 102.47%231.72M |
Transactional financial assets | ---- | --50.5M | 141,339.02%50.58M | -49.96%50.27M | -50.04%50.31M | ---- | -99.98%35.76K | 80.91%100.46M | --100.69M | --196.43M |
Notes receivable and accounts receivable | 4.92%614.08M | -8.29%551.76M | 5.73%546.76M | 5.17%587.05M | 5.38%585.29M | 26.21%601.62M | 15.02%517.15M | 36.24%558.2M | 27.69%555.4M | 25.65%476.66M |
-Notes receivable | -31.56%57.39M | -30.35%59.37M | 56.90%73.29M | 6.81%95.33M | 29.42%83.86M | 87.12%85.23M | 22.89%46.71M | 86.74%89.25M | -47.33%64.8M | -48.47%45.55M |
-Accounts receivable | 11.02%556.69M | -4.65%492.4M | 0.65%473.47M | 4.86%491.72M | 2.21%501.43M | 19.78%516.39M | 14.29%470.44M | 29.57%468.95M | 57.29%490.61M | 48.16%431.12M |
Other receivables (including interest and dividends) | -21.60%2.92M | 26.72%3.43M | 63.48%3.85M | -22.45%3.73M | 32.42%3.72M | 42.21%2.7M | -3.58%2.35M | 10.17%4.8M | 92.11%2.81M | 12.33%1.9M |
-Other receivable | ---- | 26.72%3.43M | ---- | ---- | ---- | 42.21%2.7M | ---- | 10.17%4.8M | ---- | 12.33%1.9M |
Advance payment | -13.01%20.31M | -52.20%17.94M | -34.20%16.42M | -34.97%8.72M | -14.84%23.34M | 296.88%37.52M | 6.21%24.95M | 3.74%13.41M | 8.35%27.41M | -58.27%9.45M |
Inventories | 4.11%435.78M | 12.14%444.01M | -10.81%373.3M | 2.86%393.59M | 21.86%418.56M | -7.30%395.94M | 9.23%418.54M | 6.94%382.66M | 19.30%343.48M | 51.51%427.14M |
Receivable financing | -60.21%9.08M | -67.28%13.26M | -74.11%11.54M | -86.58%7.26M | -64.49%22.81M | -30.76%40.54M | 36.57%44.58M | -52.66%54.07M | -54.55%64.23M | -36.25%58.55M |
Other current assets | 196.95%24.09M | 66.22%24.24M | -26.87%11.62M | 34.50%15.04M | 126.79%8.11M | 28.81%14.59M | 99.12%15.89M | 7.79%11.18M | -42.38%3.58M | 698.06%11.32M |
Total current assets | -9.25%1.59B | -9.92%1.62B | 26.74%1.59B | 20.47%1.59B | 26.04%1.75B | 27.60%1.8B | -5.29%1.26B | -2.80%1.32B | 5.45%1.39B | 58.19%1.41B |
Non Current assets | ||||||||||
Fixed assets | ---- | 18.37%380.76M | ---- | ---- | ---- | 64.28%321.68M | ---- | 25.63%242.24M | --223.69M | 6.80%195.82M |
Constru in process | ---- | 419.78%215.21M | ---- | ---- | ---- | 96.95%41.4M | ---- | 512.35%46.44M | --26.89M | 992.88%21.02M |
Intangible assets | 108.36%77.71M | 108.16%78.52M | 106.57%78.79M | 141.88%79.25M | 12.58%37.3M | 12.62%37.72M | 13.62%38.14M | 33.66%32.77M | 33.75%33.13M | 34.00%33.49M |
Long deferred expense | -29.56%4.42M | 16.71%4.8M | 103.84%6.45M | 240.68%6.89M | 189.81%6.28M | 97.09%4.11M | 42.61%3.16M | 21.07%2.02M | 73.28%2.17M | 89.23%2.09M |
Deferred tax assets | 52.15%12.05M | 51.47%11.5M | 24.26%11.53M | 22.82%11.05M | 5.62%7.92M | 7.25%7.59M | 69.42%9.28M | 78.97%9M | 53.89%7.5M | 55.67%7.08M |
Usufruct assets | --10.91M | --12.5M | --14.1M | 2,838.26%15.69M | ---- | ---- | ---- | -83.31%534.09K | -65.63%1.34M | -53.26%2.14M |
Other non current assets | -33.64%41.13M | -27.94%37.92M | -27.18%52.18M | 42.90%69.29M | 19.10%61.97M | 13.84%52.62M | 196.53%71.66M | 242.63%48.49M | 417.75%52.03M | 747.00%46.22M |
Total non current assets | 54.88%764.01M | 59.36%741.2M | 50.81%666.16M | 63.23%622.7M | 42.27%493.29M | 51.09%465.13M | 65.29%441.73M | 53.23%381.49M | 49.91%346.74M | 36.26%307.85M |
Total assets | 4.87%2.35B | 4.28%2.37B | 33.01%2.26B | 30.04%2.22B | 29.29%2.24B | 31.80%2.27B | 6.55%1.7B | 5.86%1.71B | 12.10%1.73B | 53.76%1.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 41.39%266.15M | 24.27%282.52M | 15.92%256.77M | -3.56%212.79M | -20.08%188.23M | -9.80%227.35M | 9.14%221.5M | 0.47%220.65M | 25.47%235.53M | 40.80%252.04M |
Transactional financial liabilities | -10.73%696.77K | -99.51%4.27K | -87.17%30.55K | --446.56K | -69.32%780.51K | -89.74%878.39K | -91.08%238.01K | ---- | --2.54M | --8.56M |
Notes payable and accounts payable | 31.69%465.99M | 22.01%465.37M | 6.22%357.29M | 1.81%325.95M | -4.79%353.86M | -0.19%381.41M | -2.25%336.36M | -4.86%320.17M | 33.77%371.65M | 53.59%382.12M |
-Notes payable | 3.57%236.61M | -3.52%249.41M | -3.84%211.87M | 2.87%205.46M | -16.51%228.45M | 0.21%258.51M | -3.39%220.33M | -17.24%199.72M | 45.98%273.62M | 61.99%257.96M |
-Accounts payable | 82.91%229.38M | 75.72%215.96M | 25.33%145.42M | 0.04%120.49M | 27.93%125.41M | -1.02%122.9M | -0.03%116.03M | 26.52%120.44M | 8.45%98.03M | 38.65%124.16M |
Contract liabilities | -53.01%2.31M | -56.86%1.37M | -40.79%1.34M | 65.38%1.75M | 578.20%4.91M | 19.73%3.17M | 210.77%2.27M | -51.99%1.06M | -39.67%724.31K | 575.36%2.65M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Salaries payable | -22.87%9.55M | 16.68%8.82M | 13.85%8.23M | -7.41%14.82M | 0.28%12.38M | 26.95%7.56M | 6.80%7.23M | 16.27%16.01M | 126.77%12.35M | 6.07%5.95M |
Taxs payable | -58.33%2.3M | -79.75%1.48M | -38.01%4.8M | -38.28%5.13M | 55.81%5.51M | 123.74%7.3M | 606.33%7.74M | 271.30%8.31M | 200.40%3.54M | 112.75%3.26M |
Other payable (including interest and dividends) | -15.17%2.59M | 175.81%8.92M | -25.74%2.41M | 5.66%2.56M | 0.55%3.05M | -79.65%3.23M | 10.97%3.25M | 9.80%2.42M | 45.79%3.04M | 531.99%15.89M |
-Dividend payable | ---- | --6.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.64M |
-Other payable | ---- | -24.66%2.44M | ---- | ---- | ---- | -0.63%3.23M | ---- | 9.80%2.42M | ---- | 29.45%3.25M |
Non current liabilities due within one year | -87.51%6M | -79.92%5.94M | -20.40%23.53M | -14.49%25.28M | 4,457.14%48.05M | 1,006.37%29.55M | 1,012.32%29.56M | 680.94%29.56M | -72.29%1.05M | -17.84%2.67M |
Other current liabilities | -22.18%55.35M | -10.14%55.82M | 28.86%56.9M | -4.85%71.51M | 10.83%71.13M | 44.98%62.12M | 16.36%44.16M | 56.39%75.15M | -38.85%64.18M | -42.97%42.84M |
Total current liabilities | 17.88%810.93M | 14.90%830.24M | 9.05%711.3M | -1.94%660.23M | -0.96%687.92M | 0.92%722.57M | 8.38%652.3M | 7.15%673.33M | 18.90%694.61M | 38.70%716M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | -60.82%19M | -60.82%19M | -60.82%19M | -2.04%48M | 64.41%48.5M |
Long term deferred income | 0.00%5.53M | --5.53M | --5.53M | --5.53M | --5.53M | ---- | ---- | ---- | ---- | ---- |
Lease liabilities | --5.76M | --7.09M | --8.4M | --6.52M | ---- | ---- | ---- | ---- | 17.89%1.64M | ---- |
Total non current liabilities | 104.11%11.29M | -33.57%12.62M | -26.71%13.93M | -36.59%12.05M | -88.86%5.53M | -60.82%19M | -60.82%19M | -60.82%19M | -1.49%49.64M | 56.92%48.5M |
Total liabilities | 18.57%822.22M | 13.66%842.86M | 8.03%725.23M | -2.90%672.28M | -6.83%693.45M | -3.00%741.57M | 3.22%671.3M | 2.28%692.33M | 17.28%744.25M | 39.72%764.5M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%104.36M | 0.00%104.36M | 23.89%104.36M | 23.89%104.36M | 23.89%104.36M | 23.89%104.36M | 0.00%84.24M | 0.00%84.24M | 0.00%84.24M | 33.33%84.24M |
Capital reserve funds | 0.00%992.02M | 0.00%992.02M | 89.25%992.02M | 89.25%992.02M | 89.25%992.02M | 89.25%992.02M | 0.00%524.18M | 0.00%524.18M | 0.00%524.18M | 139.95%524.18M |
Surplus reserve funds | 13.41%46.72M | 13.41%46.72M | 13.41%46.72M | 13.41%46.72M | 27.88%41.2M | 27.88%41.2M | 27.88%41.2M | 27.88%41.2M | 34.77%32.22M | 34.77%32.22M |
Retained profit | -0.46%408.47M | 3.16%401.5M | 8.47%407.9M | 10.37%400.86M | 17.66%410.36M | 23.20%389.19M | 24.66%376.07M | 23.90%363.21M | 24.73%348.78M | 18.49%315.9M |
Less:Treasury stock | --24.94M | --23.84M | --20.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Specific reserves | --1.6M | --1.83M | --1.46M | --1.09M | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -1.27%1.53B | -0.27%1.52B | 49.35%1.53B | 52.55%1.55B | 56.45%1.55B | 59.61%1.53B | 8.85%1.03B | 8.46%1.01B | 8.50%989.41M | 67.19%956.53M |
Total shareholder equity | -1.27%1.53B | -0.27%1.52B | 49.35%1.53B | 52.55%1.55B | 56.45%1.55B | 59.61%1.53B | 8.85%1.03B | 8.46%1.01B | 8.50%989.41M | 67.19%956.53M |
Total liabilityies and equity | 4.87%2.35B | 4.28%2.37B | 33.01%2.26B | 30.04%2.22B | 29.29%2.24B | 31.80%2.27B | 6.55%1.7B | 5.86%1.71B | 12.10%1.73B | 53.76%1.72B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data