(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -1.28%511.35M | -15.20%458.76M | 9.04%593.17M | 2.98%569.55M | -5.25%517.96M | -15.27%540.98M | -19.89%544M | -16.82%553.06M | -18.97%546.64M | 2,240.60%638.5M |
Transactional financial assets | --150M | --165M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 9.64%143.35M | 25.30%120.98M | 90.02%127.06M | 105.85%108.47M | 138.58%130.74M | 83.78%96.55M | 20.10%66.87M | 9.81%52.69M | -6.67%54.8M | 27.21%52.54M |
-Accounts receivable | 9.64%143.35M | 25.30%120.98M | 90.02%127.06M | 105.85%108.47M | 138.58%130.74M | 83.78%96.55M | 20.10%66.87M | 9.81%52.69M | -6.67%54.8M | 27.21%52.54M |
Other receivables (including interest and dividends) | -92.01%69.36K | 4.04%69.36K | 214.52%209.69K | 587.78%1.97M | 201.89%867.59K | -85.43%66.67K | -83.50%66.67K | -46.53%286.67K | -51.65%287.39K | -11.02%457.55K |
-Other receivable | ---- | 4.04%69.36K | ---- | ---- | ---- | -85.43%66.67K | ---- | -46.53%286.67K | ---- | -11.02%457.55K |
Advance payment | 12.23%5.37M | 37.62%2.87M | -42.46%3.97M | 70.34%2.81M | 45.67%4.78M | 165.73%2.08M | -51.41%6.89M | -49.42%1.65M | -54.93%3.28M | -73.73%784.3K |
Inventories | 12.08%114.53M | -8.16%97.99M | -29.38%73.36M | -12.32%98.45M | -4.40%102.19M | -16.40%106.7M | 6.37%103.89M | 2.86%112.28M | 37.79%106.89M | 126.16%127.63M |
Receivable financing | -22.27%52.59M | 27.03%76.44M | -35.69%57.66M | 38.41%90.94M | -19.15%67.65M | 9.27%60.18M | 216.44%89.66M | 49.49%65.7M | 64.21%83.68M | -39.29%55.07M |
Other current assets | 117.77%4.61M | 137.14%4.46M | 36.46%4.16M | -22.14%2.1M | 3,773.55%2.12M | --1.88M | 362.26%3.05M | -15.03%2.7M | --54.61K | ---- |
Total current assets | 18.83%981.86M | 14.61%926.57M | 5.55%859.59M | 10.90%874.3M | 3.86%826.3M | -7.60%808.44M | -7.02%814.42M | -9.69%788.37M | -8.52%795.63M | 290.53%874.98M |
Non Current assets | ||||||||||
Other equity investment | 0.00%500K | --500K | --500K | --500K | --500K | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 0.61%394.88M | ---- | ---- | ---- | 2.92%392.47M | ---- | 10.41%412.55M | ---- | 8.38%381.34M |
Constru in process | ---- | 16.21%101.7M | ---- | ---- | ---- | 29.83%87.51M | ---- | -2.27%70.24M | ---- | -11.63%67.4M |
Intangible assets | -1.81%117.49M | -2.33%117.6M | -2.33%118.33M | -2.33%119.07M | -2.44%119.66M | 343.86%120.41M | 342.94%121.16M | 346.66%121.9M | 346.01%122.65M | -2.09%27.13M |
Long deferred expense | -73.95%60.29K | -68.20%90.99K | -62.60%127.47K | -55.33%176.71K | -48.61%231.43K | -33.33%286.15K | -28.47%340.87K | -24.50%395.59K | -21.18%450.32K | -30.63%429.19K |
Deferred tax assets | ---- | ---- | ---- | ---- | -99.86%7.9K | -99.85%7.9K | -99.86%7.9K | ---- | 31.79%5.73M | 33.70%5.44M |
Usufruct assets | -7.68%474.09K | -1.00%613.22K | -57.16%309.72K | -50.00%412.96K | -66.29%513.5K | -70.15%619.44K | -73.14%722.98K | -75.29%825.92K | -59.77%1.52M | -52.86%2.08M |
Other non current assets | 325.98%13.23M | 427.76%6.93M | 591.62%3.99M | 1,321.76%1.92M | 39.75%3.11M | -95.76%1.31M | -71.18%577.51K | -87.43%135.32K | -30.01%2.22M | 5,248.04%30.99M |
Total non current assets | 5.51%635.15M | 3.27%622.31M | 1.52%615.19M | 1.84%617.19M | 3.02%602.01M | 17.06%602.61M | 25.50%605.96M | 25.34%606.05M | 24.55%584.38M | 10.59%514.81M |
Total assets | 13.21%1.62B | 9.77%1.55B | 3.83%1.47B | 6.96%1.49B | 3.50%1.43B | 1.53%1.41B | 4.53%1.42B | 2.80%1.39B | 3.07%1.38B | 101.55%1.39B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --1M | --1M | --11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 191.03%258.78M | 148.67%212.96M | 32.71%139.69M | 50.41%140.49M | 12.82%88.92M | -11.78%85.64M | 49.03%105.25M | 11.56%93.41M | 17.32%78.82M | 43.79%97.08M |
-Notes payable | 8,241.84%166.84M | --112.23M | 1,396.08%22.75M | 132.29%4M | -81.42%2M | ---- | -84.39%1.52M | -67.04%1.72M | --10.77M | --15.08M |
-Accounts payable | 5.78%91.94M | 17.63%100.73M | 12.73%116.94M | 48.87%136.49M | 27.73%86.92M | 4.44%85.64M | 70.37%103.73M | 16.79%91.68M | 1.30%68.05M | 21.45%82M |
Contract liabilities | 294.11%953.78K | -67.29%79.68K | -50.72%82.16K | -60.74%107.29K | -0.38%242.01K | -37.22%243.61K | -84.11%166.73K | -83.92%273.32K | 23.10%242.93K | -79.67%388.05K |
Salaries payable | 53.52%11.84M | 58.49%10.54M | 12.82%7.24M | 16.07%5.54M | 7.59%7.71M | -11.66%6.65M | 5.09%6.42M | 11.55%4.77M | 14.15%7.17M | 46.83%7.53M |
Taxs payable | -1.62%5.74M | -19.35%7.25M | 38.82%6.54M | 180.90%8.12M | 42.43%5.84M | 4.92%8.99M | 17.33%4.71M | -54.54%2.89M | -15.34%4.1M | -43.19%8.57M |
Other payable (including interest and dividends) | -30.00%1.4M | -32.18%1.4M | -30.86%1.4M | 0.00%2.1M | 8.11%2M | 142.85%2.06M | 138.23%2.02M | 121.05%2.1M | 117.65%1.85M | -10.53%850K |
-Other payable | ---- | -32.18%1.4M | ---- | ---- | ---- | 142.85%2.06M | ---- | 121.05%2.1M | ---- | -10.53%850K |
Non current liabilities due within one year | -69.15%146.27K | -69.15%146.27K | -46.36%249.28K | -46.99%246.34K | -1.32%474.15K | -1.32%474.15K | -4.14%464.7K | -0.93%464.7K | -97.47%480.48K | -98.54%480.48K |
Other current liabilities | 290.18%122.75K | -67.29%10.36K | -50.72%10.68K | -60.74%13.95K | -0.38%31.46K | -37.22%31.67K | -84.11%21.68K | -83.92%35.53K | 23.10%31.58K | -79.67%50.45K |
Total current liabilities | 166.11%279.98M | 124.21%233.39M | 39.60%166.21M | 50.68%156.62M | 13.52%105.21M | -9.44%104.09M | 42.98%119.06M | 6.39%103.94M | -5.77%92.69M | -17.56%114.94M |
Current liabilities | ||||||||||
Long term loan | --10M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -2.20%9.07M | -5.88%9.3M | -8.82%9.49M | -18.40%8.92M | -37.32%9.27M | -31.06%9.88M | -27.71%10.41M | -14.57%10.94M | 12.91%14.79M | 47.08%14.34M |
Long term deferred income | 4.67%30.54M | -7.10%28.07M | -7.01%29.17M | -8.79%29.57M | -12.88%29.18M | -4.77%30.21M | -4.16%31.37M | -3.90%32.41M | 37.31%33.5M | 37.01%31.73M |
Lease liabilities | --214.73K | --210.48K | ---- | ---- | ---- | ---- | -62.77%246.83K | -62.77%246.83K | -41.17%458.69K | -41.66%449.46K |
Total non current liabilities | 29.58%49.83M | -6.28%37.58M | -8.00%38.66M | -11.72%38.49M | -21.12%38.45M | -13.79%40.1M | -12.06%42.02M | -7.62%43.6M | 27.36%48.75M | 12.66%46.51M |
Total liabilities | 129.56%329.81M | 87.93%270.97M | 27.18%204.87M | 32.24%195.1M | 1.58%143.67M | -10.69%144.19M | 22.91%161.08M | 1.83%147.54M | 3.51%141.43M | -10.66%161.45M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%106.02M | 0.00%106.02M | 50.00%106.02M | 50.00%106.02M | 50.00%106.02M | 50.00%106.02M | 0.00%70.68M | 0.00%70.68M | 0.00%70.68M | 33.36%70.68M |
Capital reserve funds | 0.10%733.51M | 0.12%733.13M | -4.49%733.13M | -4.54%732.77M | -4.47%732.77M | -4.53%732.29M | 0.08%767.63M | 0.08%767.63M | 0.00%767.03M | 656.06%767.03M |
Surplus reserve funds | 16.29%41.1M | 16.29%41.1M | 16.29%41.1M | 16.29%41.1M | 10.32%35.34M | 10.32%35.34M | 10.32%35.34M | 10.32%35.34M | 20.88%32.03M | 20.88%32.03M |
Retained profit | 11.22%456.58M | 13.85%447.67M | 12.30%433.08M | 11.59%416.49M | 11.30%410.51M | 9.65%393.22M | 7.72%385.65M | 9.19%373.23M | 9.09%368.84M | 9.36%358.6M |
Less:Treasury stock | --50.01M | --50.01M | --43.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 0.20%1.29B | 0.87%1.28B | 0.84%1.27B | 3.97%1.3B | 3.72%1.28B | 3.14%1.27B | 2.57%1.26B | 2.92%1.25B | 3.02%1.24B | 141.40%1.23B |
Total shareholder equity | 0.20%1.29B | 0.87%1.28B | 0.84%1.27B | 3.97%1.3B | 3.72%1.28B | 3.14%1.27B | 2.57%1.26B | 2.92%1.25B | 3.02%1.24B | 141.40%1.23B |
Total liabilityies and equity | 13.21%1.62B | 9.77%1.55B | 3.83%1.47B | 6.96%1.49B | 3.50%1.43B | 1.53%1.41B | 4.53%1.42B | 2.80%1.39B | 3.07%1.38B | 101.55%1.39B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data