(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 28.24%190.64M | -21.94%201.86M | 34.31%214.42M | -19.87%158.02M | -3.83%148.66M | 72.87%258.59M | -2.43%159.65M | 15.57%197.21M | 162.75%154.59M | 130.52%149.59M |
Transactional financial assets | 403.42%50.39M | 512.83%61.32M | ---- | -29.44%36.09M | -93.39%10.01M | -91.19%10.01M | -83.90%30.03M | -88.86%51.14M | 1.19%151.47M | 28.57%113.53M |
Notes receivable and accounts receivable | 36.40%140.14M | 67.82%140.1M | 48.89%137.21M | 1.98%118.33M | -24.40%102.74M | -42.45%83.48M | -32.52%92.15M | -21.32%116.03M | 448.80%135.9M | 448.44%145.07M |
-Notes receivable | 32.40%93.21M | 57.79%87.78M | 38.05%83.29M | -6.52%80.13M | -32.56%70.4M | -49.69%55.63M | -39.75%60.34M | -34.25%85.72M | --104.38M | --110.57M |
-Accounts receivable | 45.09%46.93M | 87.84%52.32M | 69.45%53.91M | 26.02%38.2M | 2.62%32.34M | -19.26%27.85M | -12.64%31.82M | 77.43%30.31M | 27.27%31.52M | 30.41%34.49M |
Other receivables (including interest and dividends) | -45.80%3.49M | 40.30%3.11M | -72.99%5.52M | -91.38%1.73M | -67.70%6.44M | -88.86%2.22M | 2,020.70%20.44M | 3,143.99%20.13M | 1,789.62%19.93M | 2,185.55%19.93M |
-Other receivable | ---- | 40.30%3.11M | ---- | ---- | ---- | -88.86%2.22M | ---- | 3,143.99%20.13M | ---- | 2,185.55%19.93M |
Advance payment | -7.04%19.98M | -26.30%19.4M | -46.01%15.46M | -44.16%19.08M | -28.91%21.5M | -9.88%26.33M | 80.18%28.64M | 248.08%34.16M | 151.13%30.24M | 28.61%29.21M |
Inventories | 14.59%91.09M | 12.93%81.53M | 3.01%76.38M | -4.27%76.54M | -5.93%79.49M | -27.73%72.2M | -10.84%74.15M | -1.44%79.96M | 2.28%84.51M | 17.56%99.91M |
Receivable financing | 17.82%74.62M | -2.39%60.46M | 29.38%57.4M | 33.46%41.3M | 108.50%63.34M | 65.71%61.94M | -3.69%44.37M | -39.51%30.95M | -84.48%30.38M | -73.91%37.38M |
Other current assets | -19.59%440M | -14.81%467.87M | -11.23%515.77M | 5.67%519.62M | 11.18%547.18M | -1.58%549.23M | 9.09%580.98M | 108.66%491.72M | 1,784.16%492.17M | 1,990.87%558.06M |
Total current assets | 3.16%1.01B | -2.66%1.04B | -0.80%1.02B | -4.95%970.71M | -10.90%979.36M | -7.69%1.06B | -11.58%1.03B | -11.60%1.02B | 99.54%1.1B | 151.59%1.15B |
Non Current assets | ||||||||||
Debt investment | -27.38%111.69M | -19.12%92.01M | -0.12%132.88M | 45.99%163.95M | 269.13%153.8M | 175.47%113.76M | 118.29%133.03M | 82.94%112.3M | -43.21%41.66M | -20.81%41.3M |
Fixed assets | ---- | 22.32%1.02B | ---- | ---- | ---- | 268.84%833.06M | ---- | 41.77%326.85M | ---- | -3.90%225.86M |
Constru in process | ---- | 320.05%80.26M | ---- | ---- | ---- | -74.87%19.11M | ---- | 2,390.60%290.05M | ---- | 1,160.62%76.02M |
Construction materials | ---- | 33.80%33.6M | ---- | ---- | ---- | 179.58%25.11M | ---- | 20,656.94%130.99M | ---- | 1,035.17%8.98M |
Intangible assets | 13.11%194.72M | 12.74%195.55M | 86.68%196.92M | 67.06%170.56M | 70.02%172.15M | 70.28%173.45M | 2.94%105.49M | -0.96%102.09M | -2.32%101.25M | -2.30%101.86M |
Deferred tax assets | 78.24%6.22M | 52.45%5.62M | 112.85%6.54M | 168.26%6.84M | 30.33%3.49M | 65.19%3.69M | 36.10%3.07M | 16.83%2.55M | 24.74%2.68M | -41.31%2.23M |
Other non current assets | -77.79%14.88M | -42.48%27.59M | 19.74%41.96M | 111.99%54.64M | -73.02%66.97M | -60.65%47.97M | -57.18%35.04M | -28.01%25.77M | 4,613.95%248.25M | 2,245.73%121.92M |
Total non current assets | 13.45%1.5B | 19.53%1.45B | 25.99%1.41B | 43.19%1.42B | 69.32%1.32B | 110.34%1.22B | 128.33%1.12B | 122.47%990.61M | 82.65%779.73M | 41.97%578.18M |
Total assets | 9.07%2.51B | 9.17%2.49B | 13.14%2.43B | 18.75%2.39B | 22.39%2.3B | 31.74%2.28B | 29.83%2.15B | 25.69%2.01B | 92.17%1.88B | 100.01%1.73B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 19.67%70.04M | -32.04%35.02M | -9.57%45.03M | -25.83%39.34M | 14.66%58.53M | -42.78%51.54M | 35.43%49.79M | -29.67%53.05M | -20.86%51.04M | 84.70%90.07M |
Notes payable and accounts payable | 30.27%388.02M | 40.17%342.56M | 36.49%317.5M | 78.98%347.14M | 157.05%297.87M | 360.83%244.39M | 1,045.31%232.61M | 720.75%193.96M | 495.42%115.88M | 110.56%53.03M |
-Notes payable | 7.20%168.96M | 1.98%141.79M | 25.57%148.3M | 47.20%165.52M | 103.46%157.61M | 360.17%139.04M | --118.1M | --112.45M | --77.47M | --30.22M |
-Accounts payable | 56.18%219.06M | 90.57%200.77M | 47.76%169.2M | 122.82%181.61M | 265.14%140.26M | 361.69%105.35M | 463.81%114.51M | 244.90%81.51M | 97.37%38.41M | -9.41%22.82M |
Contract liabilities | -14.23%31.93M | -34.55%20.2M | 14.40%24.82M | 33.24%26.61M | 1.34%37.23M | 28.27%30.86M | -38.62%21.69M | -34.14%19.97M | -5.61%36.74M | 21.91%24.06M |
Salaries payable | -32.12%169.85K | -12.93%156.44K | 37.50%227.06K | -40.40%5.22M | -93.70%250.23K | -95.53%179.67K | -15.16%165.13K | 21.78%8.76M | 22.42%3.97M | 22.40%4.02M |
Taxs payable | -67.89%397.18K | -38.78%548.45K | -82.11%912.83K | -94.70%956.8K | -93.85%1.24M | -96.11%895.89K | -76.44%5.1M | 119.65%18.05M | 29.50%20.11M | 111.15%23.03M |
Other payable (including interest and dividends) | 140.39%41.27M | 75.44%43.24M | 83.18%16.62M | 153.18%28.5M | 110.80%17.17M | 243.97%24.65M | -43.89%9.07M | 2.07%11.26M | 104.01%8.14M | 122.17%7.17M |
-Other payable | ---- | 75.44%43.24M | ---- | ---- | ---- | 243.97%24.65M | ---- | 2.07%11.26M | ---- | 122.17%7.17M |
Non current liabilities due within one year | 1,727.42%99.08M | 15,043.47%130.53M | 1,436.25%17.51M | 466.69%7.14M | 3,772.76%5.42M | 515.68%861.95K | 714.29%1.14M | 799.61%1.26M | --140K | --140K |
Other current liabilities | 88.23%62.18M | 170.82%70.05M | 51.94%55.18M | -6.97%47.13M | -63.10%33.04M | -60.70%25.87M | -31.54%36.32M | 14.81%50.66M | 131.45%89.52M | 75.18%65.82M |
Total current liabilities | 53.77%693.1M | 69.37%642.31M | 34.25%477.8M | 40.64%502.03M | 38.46%450.74M | 41.86%379.24M | 93.80%355.9M | 78.41%356.96M | 76.61%325.55M | 79.81%267.33M |
Current liabilities | ||||||||||
Long term loan | -1.60%362.47M | -4.04%378.45M | 94.21%475.02M | 238.67%409.25M | 443.38%368.37M | --394.37M | --244.59M | --120.84M | --67.79M | ---- |
Long term account payable | ---- | -33.33%280K | ---- | ---- | ---- | -25.00%420K | ---- | -25.00%420K | ---- | --560K |
Deferred tax liabilities | -44.91%7.13M | -43.77%7.42M | -41.87%7.53M | -43.39%7.77M | 345.02%12.94M | 462.18%13.2M | 637.07%12.96M | 1,114.67%13.72M | 287.37%2.91M | 107.54%2.35M |
Long term deferred income | 12.04%58.76M | 11.90%59.9M | 56.20%61.05M | 51.43%60.55M | 31.45%52.45M | 31.35%53.53M | -6.07%39.08M | -5.81%39.99M | -5.00%39.9M | -3.29%40.76M |
Total non current liabilities | -1.28%428.64M | -3.35%446.06M | 83.10%543.88M | 173.10%477.85M | 290.59%434.17M | 956.97%461.52M | 576.27%297.05M | 296.38%174.97M | 160.03%111.16M | 0.90%43.66M |
Total liabilities | 26.76%1.12B | 29.45%1.09B | 56.47%1.02B | 84.21%979.88M | 102.63%884.92M | 170.34%840.76M | 186.93%652.94M | 117.81%531.93M | 92.32%436.71M | 62.02%311M |
Shareholders equity | ||||||||||
Paid-in capital | 3.00%109.88M | 3.00%109.88M | 0.00%106.67M | 0.00%106.67M | 0.00%106.67M | 0.00%106.67M | 0.00%106.67M | 0.00%106.67M | 33.34%106.67M | 33.34%106.67M |
Capital reserve funds | 3.56%708.98M | 2.78%703.66M | 0.00%684.61M | 0.00%684.61M | -0.00%684.61M | -0.00%684.61M | 0.00%684.61M | 0.00%684.61M | 299.79%684.62M | 299.79%684.62M |
Surplus reserve funds | 3.29%75.92M | 3.29%75.92M | 3.29%75.92M | 3.29%75.92M | 43.15%73.5M | 43.15%73.5M | 43.15%73.5M | 43.15%73.5M | 34.05%51.35M | 34.05%51.35M |
Retained profit | -15.07%450.63M | -13.42%481M | -20.06%489.46M | -15.61%504.37M | -8.87%530.6M | -0.82%555.58M | 7.70%612.27M | 19.94%597.68M | 31.76%582.21M | 54.32%560.17M |
Less:Treasury stock | --25.19M | --25.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | -3.48%16.19M | 9.00%17.62M | 8.46%17.2M | 12.10%15.79M | 23.09%16.77M | 21.39%16.17M | 21.86%15.86M | 18.49%14.09M | 7.90%13.62M | -1.69%13.32M |
Shareholders equity without minority interests | -5.36%1.34B | -5.13%1.36B | -7.97%1.37B | -6.04%1.39B | -1.83%1.41B | 1.44%1.44B | 4.83%1.49B | 9.14%1.48B | 93.33%1.44B | 112.60%1.42B |
Minority interests | 1,853.99%50.11M | 1,232.84%38.06M | 1,011.11%36.05M | 539.02%21.91M | -31.39%2.56M | -23.26%2.86M | -10.83%3.24M | -4.18%3.43M | -43.45%3.74M | -49.45%3.72M |
Total shareholder equity | -1.99%1.39B | -2.67%1.4B | -5.76%1.41B | -4.78%1.41B | -1.91%1.41B | 1.38%1.44B | 4.79%1.5B | 9.11%1.48B | 92.12%1.44B | 110.83%1.42B |
Total liabilityies and equity | 9.07%2.51B | 9.17%2.49B | 13.14%2.43B | 18.75%2.39B | 22.39%2.3B | 31.74%2.28B | 29.83%2.15B | 25.69%2.01B | 92.17%1.88B | 100.01%1.73B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data