(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -19.49%228.3M | 20.91%272.6M | -4.65%288.91M | -22.43%283.99M | -19.36%283.57M | -49.54%225.45M | 348.58%302.99M | 255.07%366.12M | --351.65M | 403.74%446.76M |
Transactional financial assets | --70M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --70M | --60M |
Notes receivable and accounts receivable | -4.48%168.67M | -13.85%160.64M | -37.15%124.02M | -16.69%156.94M | -23.69%176.58M | -6.22%186.47M | -7.73%197.33M | -8.16%188.39M | --231.4M | 6.59%198.84M |
-Notes receivable | -5.11%19.23M | -35.13%13.05M | -46.19%12.58M | 145.91%16.61M | -28.21%20.27M | -50.89%20.11M | 10.26%23.38M | -78.58%6.75M | --28.23M | 114.10%40.95M |
-Accounts receivable | -4.40%149.44M | -11.28%147.59M | -35.94%111.44M | -22.74%140.33M | -23.06%156.31M | 5.36%166.36M | -9.71%173.95M | 4.63%181.64M | --203.17M | -5.70%157.89M |
Other receivables (including interest and dividends) | 421.45%8.24M | 612.63%10.06M | 1,159.18%13.67M | 1,479.64%16.05M | -62.21%1.58M | -71.76%1.41M | -66.51%1.09M | -71.29%1.02M | --4.18M | 1,130.75%5M |
-Other receivable | ---- | 612.63%10.06M | ---- | ---- | ---- | -71.76%1.41M | ---- | -71.29%1.02M | ---- | 1,130.75%5M |
Contractual assets | -61.61%9.01M | -66.24%10.48M | -41.09%14.91M | -11.90%19.52M | 9.58%23.46M | 56.88%31.04M | -1.08%25.32M | -14.47%22.16M | --21.41M | -27.62%19.78M |
Advance payment | -45.31%3.85M | -52.21%19.5M | -80.68%8.68M | -82.91%3.98M | -83.53%7.05M | 55.64%40.8M | 39.44%44.94M | 47.42%23.27M | --42.78M | 82.54%26.22M |
Inventories | -1.04%197.93M | -12.85%198.8M | -23.60%182.62M | -16.08%194.35M | -3.58%200.01M | 18.85%228.13M | 53.75%239.02M | 61.40%231.61M | --207.44M | 50.11%191.95M |
Receivable financing | -95.95%2.54M | -82.93%18.79M | -73.22%39.26M | -83.10%27.09M | -19.55%62.73M | 97.02%110.11M | 150.02%146.6M | 108.57%160.26M | --77.97M | -18.34%55.89M |
Other current assets | 487.88%15.65M | 63.27%12.03M | 128.12%18.4M | 68.16%22.08M | -70.33%2.66M | -10.55%7.37M | 19.07%8.07M | 131.90%13.13M | --8.97M | 128.89%8.24M |
Total current assets | -7.05%704.19M | -15.39%702.9M | -28.47%690.48M | -28.03%724M | -25.42%757.64M | -17.96%830.78M | 71.36%965.35M | 73.60%1.01B | --1.02B | 95.78%1.01B |
Non Current assets | ||||||||||
Fixed assets | ---- | 95.49%533.79M | ---- | ---- | ---- | 16.74%273.05M | ---- | 13.71%265.15M | ---- | 1.50%233.89M |
Constru in process | ---- | -69.06%48.1M | ---- | ---- | ---- | 241.51%155.5M | ---- | 165.00%106.53M | ---- | 342.25%45.53M |
Intangible assets | 2.01%33.99M | 60.78%34.51M | 59.49%34.76M | 59.95%35.35M | 48.52%33.32M | -4.68%21.46M | -4.47%21.8M | -4.40%22.1M | --22.44M | -5.07%22.52M |
Long deferred expense | 152.88%3.07M | 63.84%1.44M | 58.88%1.57M | 65.13%1.7M | 88.17%1.22M | -5.42%879.64K | 31.67%987.81K | 23.67%1.03M | --645.98K | 5.06%930.1K |
Deferred tax assets | 4.02%10.36M | -6.67%9.27M | -7.50%9.9M | -12.82%10.75M | 306.20%9.96M | 363.69%9.93M | 359.24%10.71M | 460.30%12.33M | --2.45M | -0.78%2.14M |
Usufruct assets | -5.41%5.02M | -5.33%5.09M | -5.26%5.17M | -5.19%5.24M | -5.13%5.31M | -5.06%5.38M | --5.45M | --5.53M | --5.6M | --5.67M |
Other non current assets | -72.96%9.11M | -90.73%10.46M | -95.65%5.36M | -93.47%4.81M | -50.51%33.71M | 95.96%112.79M | 208.39%123.32M | 204.50%73.68M | --68.12M | 153.39%57.56M |
Total non current assets | 9.26%643.29M | 11.00%642.66M | 15.12%613.09M | 25.11%608.48M | 54.44%588.78M | 57.23%578.99M | 53.66%532.59M | 50.23%486.35M | --381.23M | 26.88%368.23M |
Total assets | 0.08%1.35B | -4.55%1.35B | -12.97%1.3B | -10.71%1.33B | -3.62%1.35B | 2.09%1.41B | 64.62%1.5B | 65.22%1.49B | 65.20%1.4B | 71.02%1.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -2.46%59.5M | -7.64%59.5M | -40.56%42.5M | -9.69%40.03M | 15.23%61M | 26.14%64.42M | 37.75%71.5M | -33.33%44.32M | --52.94M | 146.82%51.07M |
Transactional financial liabilities | --0 | ---- | ---- | --0 | --0 | --0 | --0 | --204.18K | ---- | ---- |
Notes payable and accounts payable | 1.60%130.58M | -14.33%135.7M | -56.51%101.35M | -56.05%132.02M | -41.36%128.53M | -26.08%158.39M | 2.53%233.05M | 50.69%300.41M | --219.19M | 10.87%214.27M |
-Notes payable | -21.07%35.18M | -57.15%21.04M | -71.25%32.34M | -68.84%46.67M | -53.05%44.57M | -47.60%49.1M | -11.83%112.49M | 90.21%149.78M | --94.93M | 37.74%93.7M |
-Accounts payable | 13.62%95.4M | 4.91%114.66M | -42.75%69.02M | -43.34%85.34M | -32.43%83.96M | -9.36%109.29M | 20.91%120.56M | 24.89%150.63M | --124.26M | -3.73%120.57M |
Contract liabilities | -93.83%1.09M | -98.90%500.92K | -99.52%210.93K | 36,695.17%4.95M | 3,658.44%17.72M | 21,882.42%45.55M | --44.26M | -76.63%13.45K | --471.46K | -87.66%207.23K |
Salaries payable | 12.60%9.09M | 11.01%8.44M | -15.67%6.57M | 0.59%7.29M | 12.51%8.08M | 17.61%7.6M | 13.34%7.79M | 0.35%7.24M | --7.18M | -15.11%6.46M |
Taxs payable | 21.75%1.04M | 142.34%2.21M | 34.93%947.05K | 149.78%2.61M | -61.47%850.41K | 13.66%911.9K | -10.97%701.88K | 0.38%1.05M | --2.21M | -68.72%802.3K |
Other payable (including interest and dividends) | 58.30%4.22M | -39.27%2.25M | -30.25%1.89M | -88.38%3.23M | -21.07%2.67M | 35.84%3.7M | 16.46%2.7M | 1,088.17%27.85M | --3.38M | 5.90%2.73M |
-Other payable | ---- | -39.27%2.25M | ---- | ---- | ---- | 35.84%3.7M | ---- | 1,088.17%27.85M | ---- | 5.90%2.73M |
Non current liabilities due within one year | --0 | ---- | ---- | --0 | --0 | --0 | -99.67%11.35K | -73.14%897.9K | --1.76M | -19.37%2.61M |
Other current liabilities | 75.09%12.86M | -53.27%7.61M | -63.97%7.74M | -2.04%9.89M | 15.53%7.35M | 128.55%16.28M | 125.57%21.49M | -65.70%10.09M | --6.36M | -36.58%7.12M |
Total current liabilities | -3.45%218.39M | -27.17%216.21M | -57.74%161.21M | -48.99%200.02M | -22.93%226.19M | 4.06%296.87M | 26.27%381.52M | 26.78%392.08M | --293.48M | 17.46%285.27M |
Current liabilities | ||||||||||
Deferred tax liabilities | 3.91%11.52M | 4.12%11.95M | 4.41%12.37M | 4.50%12.79M | 130.18%11.09M | 129.52%11.47M | 128.71%11.85M | 128.34%12.24M | --4.82M | 54.09%5M |
Long term deferred income | -12.90%7.6M | -12.50%7.88M | 64.71%8.16M | 64.93%8.44M | 65.14%8.72M | 65.34%9M | -11.69%4.95M | -11.36%5.12M | --5.28M | -10.75%5.45M |
Total non current liabilities | -3.49%19.12M | -3.19%19.83M | 22.19%20.53M | 22.32%21.24M | 96.17%19.81M | 96.06%20.48M | 55.52%16.8M | 44.25%17.36M | --10.1M | -12.57%10.45M |
Total liabilities | -3.45%237.51M | -25.62%236.03M | -54.37%181.74M | -45.96%221.25M | -18.96%246.01M | 7.31%317.35M | 27.28%398.32M | 27.43%409.44M | 9.78%303.58M | 16.06%295.72M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%81.6M | 0.00%81.6M | 0.00%81.6M | 0.00%81.6M | 0.00%81.6M | 0.00%81.6M | 33.33%81.6M | 33.33%81.6M | --81.6M | 33.33%81.6M |
Capital reserve funds | 0.00%692.98M | 0.00%692.98M | 0.00%692.98M | 0.00%692.98M | -1.47%692.98M | -1.47%692.98M | 178.33%692.98M | 178.33%692.98M | --703.32M | 182.48%703.32M |
Surplus reserve funds | 15.77%35.65M | 15.77%35.65M | 15.77%35.65M | 15.77%35.65M | 20.13%30.8M | 20.13%30.8M | 20.13%30.8M | 20.13%30.8M | --25.64M | 37.65%25.64M |
Retained profit | 1.59%299.73M | 4.27%299.29M | 5.90%311.6M | 8.47%301M | 9.93%295.03M | 10.37%287.04M | 19.07%294.23M | 19.82%277.48M | --268.39M | 25.58%260.06M |
Shareholders equity without minority interests | 0.87%1.11B | 1.57%1.11B | 2.02%1.12B | 2.62%1.11B | 1.99%1.1B | 2.04%1.09B | 88.63%1.1B | 90.85%1.08B | 94.88%1.08B | 99.78%1.07B |
Minority interests | --0 | ---- | ---- | --0 | ---- | --0 | --0 | --0 | --14.52M | -13.19%14.55M |
Total shareholder equity | 0.87%1.11B | 1.57%1.11B | 2.02%1.12B | 2.62%1.11B | 0.64%1.1B | 0.67%1.09B | 84.19%1.1B | 86.09%1.08B | 92.13%1.09B | 96.36%1.09B |
Total liabilityies and equity | 0.08%1.35B | -4.55%1.35B | -12.97%1.3B | -10.71%1.33B | -3.62%1.35B | 2.09%1.41B | 64.62%1.5B | 65.22%1.49B | 65.20%1.4B | 71.02%1.38B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Hexin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Hexin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data