(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -63.21%119.3M | -24.41%371.98M | -28.52%278.57M | -10.85%241.96M | -49.60%324.27M | -29.10%492.09M | 170.44%389.73M | 85.95%271.42M | --643.35M | 220.23%694.07M |
Transactional financial assets | 70.85%577.49M | 80.22%324.86M | 36.25%402.24M | 14.77%402.34M | --338.01M | --180.25M | --295.22M | --350.57M | ---- | ---- |
Notes receivable and accounts receivable | 10.15%354.27M | 4.47%387.45M | 22.19%358.66M | 20.75%351.37M | 32.65%321.62M | 71.55%370.87M | 20.97%293.52M | 30.34%290.98M | --242.45M | 17.06%216.19M |
-Notes receivable | 310.67%5.8M | 311.50%5.33M | -57.26%394.1K | -60.84%482.56K | -20.63%1.41M | -30.49%1.29M | -85.71%922K | -88.12%1.23M | --1.78M | -93.96%1.86M |
-Accounts receivable | 8.83%348.46M | 3.40%382.13M | 22.44%358.27M | 21.10%350.88M | 33.04%320.2M | 72.44%369.58M | 23.88%292.6M | 36.12%289.75M | --240.67M | 39.31%214.33M |
Other receivables (including interest and dividends) | -34.12%7.7M | -22.40%9.59M | -28.34%7.49M | -23.77%9.58M | 49.39%11.68M | 37.02%12.36M | 22.25%10.45M | 53.61%12.57M | --7.82M | 1.58%9.02M |
-Other receivable | ---- | ---- | ---- | -23.77%9.58M | ---- | 37.02%12.36M | ---- | 53.61%12.57M | ---- | 3.10%9.02M |
Contractual assets | 39.81%29.41M | 17.99%29.88M | 146.68%33.84M | 56.56%26.51M | 66.90%21.04M | 172.64%25.33M | 10.31%13.72M | 51.41%16.93M | --12.6M | 9.54%9.29M |
Advance payment | 3,937.27%1.19M | 447.52%293.65K | 271.83%1.94M | -20.47%574.45K | -87.18%29.48K | 493.45%53.63K | -87.64%522.9K | -81.37%722.27K | --229.99K | -99.57%9.04K |
Inventories | 3.52%93.42K | -2.06%91.68K | 1.42%93.06K | 4.89%93.63K | -11.14%90.24K | -6.48%93.6K | -12.43%91.76K | -16.02%89.26K | --101.55K | -8.54%100.09K |
Receivable financing | 51.35%4.43M | -34.03%1.74M | 105.24%2.81M | -37.11%1.95M | 77.58%2.93M | 460.04%2.63M | 191.66%1.37M | --3.1M | --1.65M | --470K |
Other current assets | 832.04%481K | 82.11%144.01K | --77.29K | --45.81K | --51.61K | --79.08K | ---- | ---- | ---- | ---- |
Total current assets | 7.32%1.09B | 3.90%1.13B | 8.07%1.09B | 9.30%1.03B | 12.28%1.02B | 16.64%1.08B | 143.52%1B | 141.09%946.38M | --908.21M | 120.69%929.15M |
Non Current assets | ||||||||||
Other equity investment | 0.00%240K | 0.00%240K | 0.00%240K | 0.00%240K | 0.00%240K | 0.00%240K | 0.00%240K | 0.00%240K | --240K | 0.00%240K |
Investment real estate | -2.97%7.11M | -2.95%7.16M | 13.43%8.43M | -2.91%7.27M | -23.41%7.33M | -23.39%7.38M | -23.36%7.43M | -23.34%7.49M | --9.56M | -2.74%9.63M |
Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --23.47M | 91.44%20.77M |
Fixed assets | ---- | ---- | ---- | 31.35%151.3M | ---- | 8.35%113.4M | ---- | 9.07%115.19M | ---- | -2.39%104.66M |
Constru in process | ---- | ---- | ---- | -96.97%1.05M | ---- | 9,662.81%40.17M | ---- | --34.66M | ---- | --411.5K |
Intangible assets | -2.17%32.45M | -2.97%32.65M | -1.71%32.11M | -0.49%32.8M | 0.11%33.17M | 3.17%33.65M | 0.72%32.67M | 0.76%32.96M | --33.13M | -1.49%32.61M |
Deferred tax assets | 16.41%39.65M | 13.08%38.64M | 15.24%39.55M | 22.52%37.3M | 22.38%34.06M | 22.79%34.17M | 57.87%34.32M | 45.11%30.44M | --27.84M | 62.52%27.83M |
Usufruct assets | 74.66%6.49M | 61.81%6.92M | 184.10%7.5M | 25.17%3.5M | --3.71M | --4.28M | --2.64M | --2.8M | ---- | ---- |
Other non current assets | -59.07%279.65K | --279.65K | ---- | ---- | --683.19K | ---- | --1.39M | 4,507.37%11.39M | ---- | ---- |
Total non current assets | 10.28%254.85M | 7.94%251.8M | 6.59%246.17M | -0.72%233.46M | 17.26%231.08M | 18.93%233.29M | 23.79%230.96M | 28.21%235.16M | --197.06M | 9.92%196.16M |
Total assets | 7.87%1.35B | 4.62%1.38B | 7.80%1.33B | 7.31%1.27B | 13.17%1.25B | 17.04%1.32B | 106.23%1.24B | 105.14%1.18B | 110.75%1.11B | 87.72%1.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 451.20%28.92M | 216.37%11.39M | --11.63M | 647.84%8.95M | 338.59%5.25M | 200.84%3.6M | ---- | --1.2M | --1.2M | 97.04%1.2M |
Notes payable and accounts payable | 70.18%111.31M | -1.82%122.84M | 66.41%97.32M | 49.69%82.52M | 37.69%65.41M | 114.77%125.11M | -0.39%58.48M | -13.90%55.13M | --47.5M | 3.25%58.26M |
-Notes payable | --1.44M | --288.96K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | 67.97%109.87M | -2.05%122.55M | 66.41%97.32M | 49.69%82.52M | 37.69%65.41M | 114.77%125.11M | -0.39%58.48M | -13.90%55.13M | --47.5M | 3.25%58.26M |
Contract liabilities | -23.36%6.87M | -20.16%4.45M | -13.39%9.89M | -17.65%6.86M | 35.36%8.96M | 80.74%5.57M | 38.69%11.42M | 79.42%8.33M | --6.62M | -45.42%3.08M |
Salaries payable | -5.13%170.77M | 8.32%202.27M | -3.03%211.71M | 0.66%195.24M | 7.56%180M | -3.89%186.73M | 34.52%218.32M | 28.79%193.95M | --167.34M | -6.68%194.28M |
Taxs payable | -13.98%10.63M | -36.22%20.42M | -4.02%13.57M | -7.45%7.39M | -22.64%12.36M | 108.06%32.02M | 67.93%14.14M | -39.73%7.98M | --15.97M | 34.34%15.39M |
Other payable (including interest and dividends) | 37.73%12.98M | 13.77%12.24M | -0.09%11.02M | -25.23%8.72M | 42.17%9.43M | 24.90%10.76M | 5.93%11.03M | 16.78%11.66M | --6.63M | 8.90%8.61M |
-Other payable | ---- | ---- | ---- | -25.23%8.72M | ---- | 24.90%10.76M | ---- | 16.78%11.66M | ---- | 8.90%8.61M |
Non current liabilities due within one year | 248.75%6.26M | 290.00%7.36M | 25.19%937.55K | 28.54%1.14M | --1.79M | --1.89M | --748.91K | --884.47K | ---- | ---- |
Other current liabilities | 118.76%2.9M | 86.91%2.98M | 45.62%1.74M | -2.85%1.68M | -7.14%1.32M | 40.07%1.6M | 106.91%1.19M | 124.58%1.73M | --1.43M | -40.07%1.14M |
Total current liabilities | 23.24%350.63M | 4.54%383.95M | 13.47%357.81M | 11.26%312.49M | 15.33%284.51M | 30.26%367.28M | 26.21%315.33M | 15.45%280.86M | --246.69M | -3.48%281.96M |
Current liabilities | ||||||||||
Long term loan | -79.03%2.01M | -94.40%610.24K | -43.30%6.92M | -38.77%8.26M | --9.58M | --10.89M | --12.2M | --13.48M | ---- | ---- |
Deferred tax liabilities | -57.99%121.61K | -30.00%125.53K | ---- | ---- | --289.44K | --179.34K | --183.49K | --235.16K | ---- | ---- |
Long term deferred income | -2.84%2.42M | -2.82%2.44M | -2.80%2.46M | -2.78%2.47M | -2.76%2.49M | -2.75%2.51M | -2.73%2.53M | -2.71%2.54M | --2.56M | -2.67%2.58M |
Lease liabilities | 191.93%4.38M | 130.02%4.64M | 210.73%6.09M | 0.01%1.96M | --1.5M | --2.02M | --1.96M | --1.96M | ---- | ---- |
Total non current liabilities | -35.58%8.93M | -49.89%7.81M | -8.33%15.46M | -30.36%12.69M | 440.78%13.86M | 504.43%15.6M | 549.38%16.87M | 596.76%18.22M | --2.56M | -2.67%2.58M |
Total liabilities | 20.51%359.56M | 2.32%391.76M | 12.36%373.27M | 8.72%325.18M | 19.71%298.37M | 34.56%382.87M | 31.59%332.2M | 21.64%299.09M | --249.26M | -3.48%284.54M |
Shareholders equity | ||||||||||
Paid-in capital | 40.00%112M | 40.00%112M | 40.00%112M | 40.00%112M | 0.00%80M | 0.00%80M | 33.33%80M | 33.33%80M | --80M | 33.33%80M |
Capital reserve funds | -5.79%520.45M | -5.79%520.45M | -5.81%520.45M | -5.81%520.45M | -0.02%552.45M | -0.02%552.45M | 428.21%552.54M | 428.21%552.54M | --552.54M | 428.21%552.54M |
Surplus reserve funds | 16.32%43.23M | 16.32%43.23M | 21.78%37.17M | 21.78%37.17M | 21.78%37.17M | 21.78%37.17M | 23.96%30.52M | 23.96%30.52M | --30.52M | 23.96%30.52M |
Retained profit | 6.99%267.7M | 14.32%268.11M | 17.39%250.51M | 23.43%236.38M | 31.78%250.22M | 34.12%234.52M | 37.79%213.4M | 38.35%191.52M | --189.88M | 54.00%174.86M |
Shareholders equity without minority interests | 2.56%943.39M | 4.39%943.79M | 4.98%920.13M | 6.02%906M | 7.84%919.84M | 7.90%904.14M | 154.71%876.46M | 160.81%854.57M | --852.94M | 176.75%837.92M |
Minority interests | 41.95%46.26M | 40.76%42.28M | 42.97%38.5M | 31.58%36.69M | 960.56%32.59M | 956.09%30.03M | 945.24%26.93M | 1,047.84%27.89M | --3.07M | 49.56%2.84M |
Total shareholder equity | 3.91%989.65M | 5.56%986.07M | 6.12%958.63M | 6.83%942.7M | 11.26%952.43M | 11.11%934.18M | 160.59%903.38M | 167.34%882.46M | 169.16%856.01M | 175.95%840.76M |
Total liabilityies and equity | 7.87%1.35B | 4.62%1.38B | 7.80%1.33B | 7.31%1.27B | 13.17%1.25B | 17.04%1.32B | 106.23%1.24B | 105.14%1.18B | 110.75%1.11B | 87.72%1.13B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data