(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -15.19%349.12M | -15.91%369.9M | -12.01%389.01M | -16.64%382.78M | 2,208.06%411.66M | 1,680.72%439.89M | --442.1M | 3,504.24%459.21M | --17.84M | -17.30%24.7M |
Transactional financial assets | -33.33%10M | ---- | ---- | 0.00%5M | 27.01%15M | -79.76%5M | --12.49M | -67.28%5M | --11.81M | 69.29%24.7M |
Notes receivable and accounts receivable | 61.72%279.51M | 52.80%263.08M | 27.62%206.33M | 34.31%195.91M | 7.84%172.83M | 15.46%172.18M | --161.67M | -22.34%145.87M | --160.26M | -29.39%149.12M |
-Notes receivable | -5.01%4.78M | -57.25%2.84M | -13.60%4.25M | -39.72%2.49M | -37.31%5.03M | -11.05%6.64M | --4.92M | -85.05%4.14M | --8.03M | 12.69%7.46M |
-Accounts receivable | 63.72%274.73M | 57.21%260.24M | 28.92%202.08M | 36.47%193.42M | 10.22%167.8M | 16.86%165.54M | --156.75M | -11.51%141.73M | --152.23M | -30.75%141.66M |
Other receivables (including interest and dividends) | -29.08%623.86K | -29.06%581.6K | -54.39%451.21K | -51.84%539.48K | 6.01%879.69K | 2.12%819.84K | --989.2K | 50.63%1.12M | --829.78K | -38.06%802.81K |
-Other receivable | ---- | ---- | ---- | -51.84%539.48K | ---- | 2.12%819.84K | ---- | 50.63%1.12M | ---- | -38.06%802.81K |
Advance payment | -43.26%2.49M | -23.96%2.55M | 323.60%5.86M | 227.65%3.69M | 56.33%4.39M | 180.75%3.36M | --1.38M | -22.35%1.13M | --2.81M | -18.92%1.2M |
Inventories | 11.59%94.55M | -9.49%77.69M | 36.51%107.83M | 12.03%88.2M | 22.14%84.73M | 21.43%85.84M | --79M | 17.30%78.73M | --69.37M | 5.25%70.69M |
Receivable financing | 52.85%63.76M | -29.69%23.53M | -28.90%29.44M | -45.00%32.64M | -56.21%41.72M | -67.58%33.46M | --41.41M | -49.97%59.34M | --95.26M | 8.48%103.19M |
Other current assets | -2.21%7.51M | 140.73%10.17M | 79.85%10.5M | 208.01%9.23M | 32.05%7.68M | -12.46%4.22M | --5.84M | -21.89%3M | --5.82M | 30.01%4.82M |
Total current assets | 9.30%807.57M | 0.37%747.5M | 0.61%749.44M | -4.70%717.99M | 103.00%738.88M | 96.39%744.76M | --744.88M | 84.84%753.39M | --363.99M | -10.65%379.23M |
Non Current assets | ||||||||||
Long-term equity investment | --8.55M | --8.47M | --8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -7.44%229.02M | ---- | -1.27%242.27M | ---- | 4.99%247.43M | ---- | 6.61%245.39M |
Constru in process | ---- | ---- | ---- | -50.23%3.02M | ---- | -59.17%4.54M | ---- | -44.38%6.07M | ---- | -22.57%11.12M |
Intangible assets | -4.31%4.06M | -4.38%4.1M | -4.53%4.14M | -4.60%4.19M | -4.26%4.24M | -4.23%4.29M | --4.34M | 2.70%4.4M | --4.43M | 2.64%4.48M |
Long deferred expense | 8.69%23.57M | 6.55%22.47M | 87.33%22.57M | 99.21%22.25M | 222.58%21.68M | 219.04%21.09M | --12.05M | 57.38%11.17M | --6.72M | -13.25%6.61M |
Deferred tax assets | 198.51%18.66M | 210.95%20.06M | 303.35%12.45M | 237.90%10.36M | 92.25%6.25M | 102.22%6.45M | --3.09M | -9.50%3.07M | --3.25M | -15.79%3.19M |
Usufruct assets | -7.36%19.8M | -7.27%20.19M | -7.10%20.59M | -6.98%20.98M | -6.86%21.37M | -6.74%21.77M | --22.16M | -6.52%22.55M | --22.95M | -6.32%23.34M |
Other non current assets | 22.38%18.68M | 177.52%28.58M | -48.42%9.91M | 38.47%23.53M | -16.20%15.26M | -35.23%10.3M | --19.21M | 152.62%16.99M | --18.21M | 237.35%15.9M |
Total non current assets | 14.49%352.41M | 11.30%345.81M | 0.98%312.06M | 0.54%313.36M | -1.32%307.82M | 0.22%310.71M | --309.02M | 6.67%311.68M | --311.94M | 6.93%310.03M |
Total assets | 10.82%1.16B | 3.58%1.09B | 0.72%1.06B | -3.17%1.03B | 54.85%1.05B | 53.13%1.06B | --1.05B | 52.20%1.07B | --675.92M | -3.51%689.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 255.06%35.51M | 130.36%23.06M | 97.63%19.76M | ---- | 11.11%10M | -73.84%10.01M | --10M | -79.47%10M | --9M | 23.64%38.27M |
Notes payable and accounts payable | 77.36%271.1M | 46.95%228.87M | 24.03%179.63M | -0.28%153.36M | -13.59%152.86M | -13.99%155.75M | --144.83M | -26.96%153.79M | --176.9M | -34.30%181.08M |
-Notes payable | 44.93%84.56M | -8.29%46.14M | -22.84%44.93M | -12.13%50.43M | 0.83%58.34M | -22.85%50.32M | --58.23M | -32.26%57.39M | --57.86M | -30.70%65.22M |
-Accounts payable | 97.37%186.55M | 73.31%182.73M | 55.54%134.71M | 6.77%102.93M | -20.60%94.51M | -9.00%105.43M | --86.61M | -23.39%96.4M | --119.03M | -36.17%115.86M |
Contract liabilities | -70.92%55.75K | 53.42%214.61K | -23.82%160.68K | -31.46%109.65K | 23,862.53%191.7K | -39.14%139.89K | --210.92K | --159.98K | --800 | --229.84K |
Advance receipts | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Salaries payable | 30.22%12.66M | 39.25%7.94M | 17.58%6.35M | -1.62%6.99M | 55.69%9.72M | -13.20%5.7M | --5.4M | -3.47%7.11M | --6.24M | -21.41%6.57M |
Taxs payable | 150.31%2.09M | -77.43%1.19M | -63.39%2.91M | -82.26%1.48M | -91.78%833.77K | 74.67%5.29M | --7.94M | 147.88%8.33M | --10.15M | -32.76%3.03M |
Other payable (including interest and dividends) | -88.76%165.48K | -55.50%739.93K | 35.78%1.81M | 1,021.38%12.02M | 6.44%1.47M | 15.88%1.66M | --1.33M | -26.28%1.07M | --1.38M | -28.86%1.43M |
-Dividend payable | ---- | ---- | ---- | --10M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 88.62%2.02M | ---- | 15.88%1.66M | ---- | -26.28%1.07M | ---- | -28.86%1.43M |
Non current liabilities due within one year | 3.87%1.23M | 4.09%1.22M | 4.32%1.21M | 4.55%1.19M | 4.82%1.18M | 4.56%1.17M | --1.16M | 6.87%1.14M | --1.13M | -28.92%1.12M |
Other current liabilities | --0 | --0 | --60K | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Total current liabilities | 83.14%322.81M | 46.47%263.24M | 24.00%211.9M | -3.55%175.16M | -13.94%176.26M | -22.44%179.72M | --170.88M | -33.35%181.61M | --204.8M | -28.26%231.73M |
Current liabilities | ||||||||||
Long term deferred income | -14.67%10.58M | -14.15%11.03M | -13.67%11.49M | -13.22%11.94M | -12.79%12.4M | -12.40%12.85M | --13.31M | -11.67%13.76M | --14.22M | -11.03%14.67M |
Lease liabilities | -5.76%20.09M | -5.67%20.4M | -2.44%21.38M | -4.62%21.19M | -5.26%21.32M | -5.13%21.62M | --21.92M | -4.89%22.21M | --22.51M | -4.68%22.79M |
Total non current liabilities | -9.04%30.67M | -8.83%31.43M | -6.68%32.87M | -7.91%33.13M | -8.17%33.72M | -7.98%34.47M | --35.23M | -7.60%35.98M | --36.72M | -7.27%37.46M |
Total liabilities | 68.34%353.48M | 37.57%294.67M | 18.76%244.77M | -4.27%208.29M | -13.06%209.98M | -20.43%214.2M | --206.11M | -30.14%217.59M | --241.52M | -25.93%269.19M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 33.33%80M | 33.33%80M | --80M | 33.33%80M | --60M | 0.00%60M |
Capital reserve funds | 0.00%548.39M | 0.00%548.39M | 0.00%548.39M | 0.00%548.39M | 232.56%548.39M | 232.56%548.39M | --548.39M | 232.56%548.39M | --164.9M | 0.00%164.9M |
Surplus reserve funds | 8.91%7.2M | 8.91%7.2M | 62.76%7.4M | 60.49%7.3M | 45.41%6.61M | 45.41%6.61M | --4.55M | 208.48%4.55M | --4.55M | 208.48%4.55M |
Retained profit | -15.27%170.91M | -20.96%163.04M | -15.79%180.93M | -12.66%187.37M | -1.58%201.71M | 8.21%206.27M | --214.85M | 32.45%214.54M | --204.95M | 53.04%190.62M |
Shareholders equity without minority interests | -3.61%806.5M | -5.07%798.63M | -3.66%816.73M | -2.88%823.06M | 92.61%836.72M | 100.27%841.27M | --847.79M | 118.23%847.48M | --434.4M | 19.70%420.07M |
Total shareholder equity | -3.61%806.5M | -5.07%798.63M | -3.66%816.73M | -2.88%823.06M | 92.61%836.72M | 100.27%841.27M | --847.79M | 118.23%847.48M | --434.4M | 19.70%420.07M |
Total liabilityies and equity | 10.82%1.16B | 3.58%1.09B | 0.72%1.06B | -3.17%1.03B | 54.85%1.05B | 53.13%1.06B | --1.05B | 52.20%1.07B | --675.92M | -3.51%689.26M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data