(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 50.71%414.78M | 44.25%477.12M | -10.07%512.52M | 25.44%946.62M | -41.23%275.23M | 137.28%330.76M | 594.75%569.91M | -11.72%754.63M | 653.72%468.34M | 66.19%139.39M |
Transactional financial assets | ---- | ---- | --30.94M | ---- | ---- | ---- | ---- | ---- | --433.37M | --300.25M |
Notes receivable and accounts receivable | 40.85%351.16M | 18.76%353.45M | 81.24%363.1M | 28.40%336.17M | -17.23%249.32M | -21.41%297.62M | -7.45%200.34M | 76.52%261.81M | 95.07%301.23M | 188.10%378.72M |
-Notes receivable | ---- | -41.54%19.44M | 34.16%44.54M | 13.50%37.74M | ---- | 66,400.00%33.25M | --33.2M | --33.25M | ---- | --50K |
-Accounts receivable | 40.85%351.16M | 26.34%334.01M | 90.60%318.56M | 30.57%298.43M | -17.23%249.32M | -30.18%264.37M | -22.78%167.14M | 54.10%228.56M | 95.07%301.23M | 188.07%378.67M |
Other receivables (including interest and dividends) | 55.21%29.23M | 8.14%10.33M | 76.71%11.06M | 292.44%19.2M | 358.67%18.83M | 54.53%9.56M | 219.13%6.26M | 105.17%4.89M | 79.44%4.11M | 76.27%6.18M |
-Other receivable | ---- | 8.14%10.33M | ---- | ---- | ---- | 54.53%9.56M | ---- | 105.17%4.89M | ---- | 76.27%6.18M |
Advance payment | 22.85%26.33M | -40.85%12.83M | -13.52%30.18M | -57.73%13.56M | -57.72%21.43M | -55.54%21.69M | -6.45%34.9M | 85.92%32.09M | 262.06%50.69M | 424.87%48.78M |
Inventories | 25.08%427.12M | 36.81%401.35M | 35.11%407.02M | 31.61%397.59M | 8.89%341.47M | -9.64%293.35M | -4.14%301.25M | -7.50%302.1M | 4.41%313.6M | 15.28%324.63M |
Assets held for sale | --330K | --330K | --330K | --14.29M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 124.12%82.08M | 201.27%94.74M | 304.42%75.24M | 240.36%56.32M | 174.23%36.62M | 69.91%31.45M | -22.01%18.6M | 17.26%16.55M | 42.63%13.36M | 98.66%18.51M |
Total current assets | 41.16%1.33B | 37.15%1.35B | 26.44%1.43B | 30.01%1.78B | -40.50%942.9M | -19.07%984.43M | 10.12%1.13B | 0.63%1.37B | 192.07%1.58B | 134.36%1.22B |
Non Current assets | ||||||||||
Investment real estate | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.27M |
Fixed assets | ---- | 66.70%1.6B | ---- | ---- | ---- | 60.27%961.06M | ---- | 88.05%903.41M | ---- | 31.81%599.66M |
Fixed assets liquidation | ---- | 185.73%2.94M | ---- | ---- | ---- | 315.37%1.03M | ---- | -76.31%86.36K | ---- | 1,338.47%247.53K |
Constru in process | ---- | 104.26%663.49M | ---- | ---- | ---- | 73.26%324.83M | ---- | 16.37%94.49M | ---- | 272.17%187.48M |
Intangible assets | 49.58%387.64M | 7.74%281.91M | 7.87%284.57M | -5.39%250.01M | 29.36%259.15M | 30.28%261.66M | 274.81%263.81M | 278.72%264.24M | 184.89%200.34M | 183.94%200.84M |
Goodwill | -32.04%92.89M | -31.93%93.45M | -31.67%94.09M | -31.29%94.71M | 892.03%136.68M | 896.43%137.28M | --137.71M | --137.83M | --13.78M | --13.78M |
Long deferred expense | 35.81%64.85M | 18.53%58.86M | 9.07%47.13M | 8.36%46.99M | 28.87%47.75M | 30.64%49.66M | 21.69%43.21M | 14.00%43.37M | -13.79%37.05M | 9.15%38.01M |
Deferred tax assets | 87.22%24.98M | 86.92%25.53M | 61.40%20.8M | 64.56%23.67M | 1.81%13.34M | 2.51%13.66M | 61.83%12.89M | 86.97%14.39M | 136.33%13.11M | 144.85%13.33M |
Usufruct assets | 1.49%20.83M | 6.79%23.72M | 343.46%26.6M | 336.96%30.23M | 793.83%20.53M | 757.45%22.21M | 146.59%6M | 158.23%6.92M | --2.3M | --2.59M |
Other non current assets | -17.39%104.84M | -30.92%63.62M | 58.87%206.92M | 90.49%145.63M | 935.56%126.9M | 1,518.43%92.09M | 3.84%130.25M | 259.60%76.45M | -0.64%12.25M | -41.74%5.69M |
Total non current assets | 46.18%2.97B | 51.10%2.82B | 54.50%2.61B | 51.23%2.33B | 88.93%2.03B | 74.83%1.86B | 94.37%1.69B | 119.72%1.54B | 62.97%1.08B | 70.24%1.07B |
Total assets | 44.59%4.3B | 46.28%4.17B | 43.24%4.04B | 41.23%4.11B | 11.86%2.98B | 24.78%2.85B | 48.70%2.82B | 41.08%2.91B | 121.18%2.66B | 99.31%2.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -15.68%86.34M | -55.74%70.45M | -48.97%87.69M | -38.25%113.86M | -65.52%102.4M | -14.13%159.17M | 62.06%171.83M | -26.41%184.39M | 5.42%296.97M | -34.11%185.37M |
Notes payable and accounts payable | 61.03%788.18M | 27.10%742.38M | 9.95%689.96M | 1.43%664.59M | -11.16%489.45M | 50.29%584.1M | 192.51%627.52M | 163.47%655.25M | 139.22%550.93M | 59.62%388.64M |
-Notes payable | 65.79%517.4M | 15.85%419.22M | -13.40%393.6M | -25.51%365.04M | -19.66%312.08M | 80.18%361.85M | 379.61%454.52M | 268.03%490.08M | 222.75%388.44M | 61.31%200.83M |
-Accounts payable | 52.66%270.78M | 45.40%323.16M | 71.31%296.36M | 81.36%299.55M | 9.17%177.37M | 18.34%222.25M | 44.45%173M | 42.96%165.17M | 47.79%162.48M | 57.84%187.81M |
Contract liabilities | -34.11%5.17M | -33.17%5.17M | 12.56%11.54M | -26.11%4.87M | -19.16%7.84M | -28.16%7.73M | 64.32%10.25M | -24.80%6.59M | 98.97%9.7M | 485.15%10.77M |
Salaries payable | 23.74%44.42M | 22.09%33.65M | 27.11%32.17M | 10.62%48.1M | -15.45%35.89M | -29.36%27.56M | -22.88%25.31M | 105.41%43.48M | 99.57%42.45M | 92.85%39.01M |
Taxs payable | 78.16%19.92M | -43.15%5M | 162.11%13.1M | 39.72%10.56M | -28.04%11.18M | -39.39%8.79M | -27.19%5M | 27.72%7.56M | 104.75%15.54M | 92.07%14.51M |
Other payable (including interest and dividends) | -0.98%86.71M | 12.37%75.91M | 18.70%75.7M | -36.24%77.62M | 317.78%87.57M | 189.02%67.56M | 659.55%63.77M | 639.78%121.75M | 116.95%20.96M | 233.84%23.37M |
-Other payable | ---- | 12.37%75.91M | ---- | ---- | ---- | 189.02%67.56M | ---- | 639.78%121.75M | ---- | 233.84%23.37M |
Non current liabilities due within one year | 185.54%109.03M | 188.65%81.51M | 317.25%77.03M | 813.08%114.16M | 0.67%38.19M | 5.14%28.24M | 2.32%18.46M | -68.80%12.5M | 23.80%37.93M | -10.56%26.86M |
Other current liabilities | 51.97%246.65K | 9,982.37%19.6M | 21,035.88%41.32M | 41,500.08%112.76M | -50.61%162.3K | -43.66%194.37K | --195.49K | -31.43%271.05K | --328.62K | --345K |
Total current liabilities | 47.54%1.14B | 17.02%1.03B | 11.51%1.03B | 11.11%1.15B | -20.73%772.68M | 28.23%883.35M | 134.74%922.33M | 74.29%1.03B | 66.34%974.81M | 16.47%688.87M |
Current liabilities | ||||||||||
Long term loan | 36.99%546.41M | 249.11%579.84M | 294.39%443.33M | 257.72%437.53M | 215.46%398.87M | 71.69%166.09M | 44.49%112.41M | 70.35%122.31M | 50.14%126.44M | 171.58%96.74M |
Bonds payable | --584.6M | --576.17M | --567.73M | --559.3M | ---- | ---- | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --496.05K |
Deferred tax liabilities | 73.26%58.92M | 77.50%61.44M | 63.55%57.54M | 78.04%63.09M | 456.08%34.01M | 453.44%34.61M | 1,246.38%35.18M | 1,378.65%35.44M | --6.12M | --6.25M |
Long term deferred income | 71.78%86.22M | 9.42%56.83M | 6.91%48.08M | 15.14%49.57M | 20.42%50.19M | 25.68%51.94M | 14.04%44.97M | 10.13%43.06M | 64.06%41.68M | 60.50%41.33M |
Lease liabilities | -21.58%12.89M | -5.63%15.68M | 675.16%19.63M | 696.41%20.34M | --16.44M | 2,313.34%16.61M | 21.31%2.53M | 45.17%2.55M | ---- | --688.36K |
Total non current liabilities | 158.06%1.29B | 379.08%1.29B | 482.45%1.14B | 455.59%1.13B | 186.46%499.51M | 85.05%269.26M | 60.00%195.09M | 76.75%203.36M | 59.07%174.37M | 137.10%145.51M |
Total liabilities | 90.93%2.43B | 101.60%2.32B | 93.73%2.16B | 84.29%2.28B | 10.70%1.27B | 38.14%1.15B | 117.04%1.12B | 74.69%1.24B | 65.19%1.15B | 27.81%834.38M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%192M | 0.00%192M | 60.00%192M | 60.00%192M | 60.00%192M | 60.00%192M | 0.00%120M | 0.00%120M | 33.33%120M | 33.33%120M |
Other equity instruments | --157.84M | --157.84M | --157.84M | --157.84M | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 0.00%904.48M | 0.00%904.48M | -7.37%904.48M | -7.37%904.48M | -7.41%904.48M | -7.41%904.48M | -0.04%976.48M | -0.04%976.48M | 446.64%976.88M | 446.64%976.88M |
Surplus reserve funds | 21.71%58.28M | 21.71%58.28M | 21.71%58.28M | 21.71%58.28M | 65.86%47.88M | 65.86%47.88M | 65.86%47.88M | 65.86%47.88M | 34.03%28.87M | 34.03%28.87M |
Retained profit | 0.17%396.66M | 3.49%391.23M | 6.18%411.3M | -0.28%367.93M | 12.08%395.99M | 30.84%378.05M | 52.06%387.35M | 58.52%368.97M | 62.27%353.31M | 42.65%288.95M |
Less:Treasury stock | --12.65M | --8.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 1,234.03%36.17M | -83.11%1.34M | -20.35%-459.2K | 383.53%7.88M | 1,035.00%2.71M | 4,060.83%7.93M | -75.48%-381.55K | -303.92%-2.78M | 25.80%-290K | 141.08%190.54K |
Shareholders equity without minority interests | 12.30%1.73B | 10.85%1.7B | 12.55%1.72B | 11.77%1.69B | 4.35%1.54B | 8.16%1.53B | 10.94%1.53B | 11.25%1.51B | 191.33%1.48B | 187.38%1.41B |
Minority interests | -11.83%142.71M | -11.66%145.73M | -12.50%148.05M | -10.60%149.72M | 384.11%161.85M | 398.30%164.96M | --169.19M | --167.47M | --33.43M | --33.1M |
Total shareholder equity | 10.01%1.88B | 8.66%1.84B | 10.05%1.87B | 9.54%1.84B | 12.74%1.7B | 17.08%1.7B | 23.20%1.7B | 23.58%1.68B | 197.92%1.51B | 194.11%1.45B |
Total liabilityies and equity | 44.59%4.3B | 46.28%4.17B | 43.24%4.04B | 41.23%4.11B | 11.86%2.98B | 24.78%2.85B | 48.70%2.82B | 41.08%2.91B | 121.18%2.66B | 99.31%2.28B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Zhejiang Kexin Certified Public Accountants Firm (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data