(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -9.60%943.01M | -3.66%975.27M | -5.86%1.06B | 345.55%1.08B | --1.04B | 299.51%1.01B | --1.13B | 5.04%241.81M | ---- | -0.93%253.39M |
Transactional financial assets | --50M | ---- | ---- | ---- | ---- | ---- | --2M | ---- | ---- | ---- |
Notes receivable and accounts receivable | 7.09%168.02M | 9.63%160.48M | 1.07%151.25M | -12.81%138.32M | --156.89M | 22.55%146.39M | --149.65M | 57.22%158.65M | ---- | 33.56%119.45M |
-Notes receivable | ---- | -9.09%1.85M | --1.62M | -98.71%86.45K | --2.03M | -26.85%2.03M | ---- | --6.71M | ---- | --2.78M |
-Accounts receivable | 8.50%168.02M | 9.89%158.63M | -0.02%149.63M | -9.02%138.23M | --154.85M | 23.73%144.35M | --149.65M | 50.57%151.93M | ---- | 30.45%116.67M |
Other receivables (including interest and dividends) | -21.23%9.69M | -12.00%11.91M | 22.33%14.95M | -25.86%11.53M | --12.31M | -20.04%13.53M | --12.22M | 12.05%15.56M | ---- | 24.32%16.92M |
-Other receivable | ---- | -12.00%11.91M | ---- | ---- | ---- | -20.04%13.53M | ---- | 12.05%15.56M | ---- | 24.32%16.92M |
Contractual assets | -94.50%197.64K | -50.51%1.77M | -49.07%1.84M | -52.67%1.72M | --3.59M | -58.78%3.58M | --3.62M | -51.64%3.64M | ---- | 45.16%8.69M |
Advance payment | 31.76%2.8M | -49.88%1.66M | -1.85%3.07M | 109.58%2.82M | --2.13M | 123.60%3.31M | --3.13M | 137.11%1.35M | ---- | 116.38%1.48M |
Inventories | 191.62%12.87M | 293.36%13.52M | 715.42%14.69M | 1.59%2.23M | --4.41M | 47.36%3.44M | --1.8M | 24.99%2.2M | ---- | 30.69%2.33M |
Other current assets | -50.86%3.76M | -58.88%5.85M | -57.10%4.9M | -25.97%7.52M | --7.65M | 161.83%14.22M | --11.42M | 162.81%10.16M | ---- | 173.85%5.43M |
Total current assets | -3.23%1.19B | -2.20%1.17B | -4.51%1.25B | 186.49%1.24B | --1.23B | 193.54%1.2B | --1.31B | 20.81%433.36M | ---- | 9.96%407.7M |
Non Current assets | ||||||||||
Other non-current financial assets | 50.00%30M | 25.00%25M | --25M | --25M | --20M | --20M | ---- | --0 | ---- | ---- |
Fixed assets | ---- | -3.06%14.18M | ---- | ---- | ---- | -41.52%14.63M | ---- | -16.07%24.06M | ---- | -19.28%25.01M |
Constru in process | ---- | 16.64%210.15M | ---- | ---- | ---- | 97.53%180.17M | ---- | 136.84%137.69M | ---- | 259.32%91.21M |
Intangible assets | -2.55%27.63M | -2.57%27.81M | -2.56%27.99M | -2.57%28.17M | --28.36M | -2.22%28.54M | --28.73M | -1.90%28.92M | ---- | -2.11%29.19M |
Long deferred expense | ---- | ---- | ---- | ---- | ---- | ---- | --2.99M | 2,228.20%4.73M | ---- | 493.47%1.63M |
Deferred tax assets | 57.58%2.47M | 58.36%2.38M | 44.50%1.99M | 6.54%1.65M | --1.57M | 2.11%1.5M | --1.38M | 23.63%1.55M | ---- | -10.38%1.47M |
Usufruct assets | -53.40%1.14M | -49.04%1.55M | -39.63%1.94M | -28.83%2.93M | --2.45M | -1.76%3.03M | --3.22M | 5.10%4.11M | ---- | -7.53%3.09M |
Total non current assets | 11.87%290.45M | 13.39%281.06M | 28.01%272.56M | 32.24%265.88M | --259.62M | 63.50%247.87M | --212.92M | 14.85%201.06M | ---- | 3.06%151.6M |
Total assets | -0.60%1.48B | 0.48%1.45B | 0.04%1.52B | 137.61%1.51B | 151.93%1.49B | 158.29%1.44B | 173.15%1.52B | 18.85%634.42M | --591.33M | 8.00%559.3M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --1.38M | --24K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -36.71%28.45M | -2.17%35.66M | -6.46%27.81M | -7.35%33.37M | --44.95M | -4.65%36.45M | --29.73M | 21.40%36.01M | ---- | 17.14%38.23M |
-Accounts payable | -36.71%28.45M | -2.17%35.66M | -6.46%27.81M | -7.35%33.37M | --44.95M | -4.65%36.45M | --29.73M | 21.40%36.01M | ---- | 28.13%38.23M |
Contract liabilities | -85.36%385.11K | --521.14K | 235.43%1.93M | --1.92M | --2.63M | ---- | --575.05K | ---- | ---- | ---- |
Salaries payable | -9.83%9.95M | -22.60%7.56M | -23.35%5.49M | 20.02%12.81M | --11.03M | 33.32%9.77M | --7.16M | -6.38%10.67M | ---- | -2.48%7.33M |
Taxs payable | 31.79%7.87M | -17.03%5.62M | 6.49%4.86M | -47.66%5.87M | --5.97M | -59.23%6.77M | --4.56M | 35.06%11.22M | ---- | 71.50%16.62M |
Other payable (including interest and dividends) | -18.59%1.07M | -23.81%1.14M | -94.43%1.16M | 39.55%1.96M | --1.32M | -1.85%1.49M | --20.88M | -0.58%1.4M | ---- | -5.08%1.52M |
-Other payable | ---- | -23.81%1.14M | ---- | ---- | ---- | -1.85%1.49M | ---- | -0.58%1.4M | ---- | -5.08%1.52M |
Non current liabilities due within one year | 81.25%2.45M | 79.56%2.44M | 42.58%2.44M | 19.23%2.13M | --1.35M | 43.16%1.36M | --1.71M | 17.34%1.79M | ---- | --950.07K |
Other current liabilities | --12.1K | --350.6K | ---- | --16.51K | ---- | ---- | --74.76K | ---- | ---- | ---- |
Total current liabilities | -23.34%51.55M | -4.53%53.31M | -32.46%43.69M | -4.95%58.07M | --67.25M | -13.61%55.84M | --64.69M | 16.80%61.1M | ---- | 25.67%64.64M |
Current liabilities | ||||||||||
Deferred tax liabilities | -99.08%1.71K | -99.20%1.89K | -97.95%3.16K | -88.47%18.73K | --186.29K | --237.47K | --154.37K | 217.03%162.52K | ---- | ---- |
Long term deferred income | ---- | ---- | ---- | ---- | --80K | --80K | ---- | ---- | ---- | ---- |
Lease liabilities | -39.50%551.3K | 17.04%1.03M | -17.57%1.01M | -21.40%1.3M | --911.26K | -32.60%877.67K | --1.22M | -23.20%1.66M | ---- | -49.46%1.3M |
Total non current liabilities | -53.04%553K | -13.89%1.03M | -26.59%1.01M | -27.39%1.32M | --1.18M | -8.22%1.2M | --1.38M | -36.21%1.82M | ---- | -63.65%1.3M |
Total liabilities | -23.85%52.11M | -4.73%54.34M | -32.34%44.7M | -5.60%59.39M | 11.46%68.43M | -13.50%57.04M | 21.61%66.06M | 14.06%62.92M | --61.39M | 19.85%65.94M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%80M | 0.00%80M | 0.00%80M | 33.33%80M | --80M | 33.33%80M | --80M | 0.00%60M | ---- | 0.00%60M |
Capital reserve funds | 0.00%894.93M | 0.00%894.93M | 0.00%894.93M | 1,432.49%894.93M | --894.93M | 1,432.49%894.93M | --894.93M | 0.00%58.4M | ---- | 0.00%58.4M |
Surplus reserve funds | 33.33%40M | 33.33%40M | 24.17%40M | 33.33%40M | --30M | 0.00%30M | --32.22M | 0.00%30M | ---- | 0.00%30M |
Retained profit | -0.74%401.49M | -0.44%370.83M | 2.96%453.38M | 2.08%420.28M | --404.48M | 10.52%372.49M | --440.35M | 27.26%411.71M | ---- | 9.77%337.03M |
Shareholders equity without minority interests | 0.50%1.42B | 0.61%1.39B | 1.44%1.47B | 156.24%1.44B | 170.51%1.41B | 183.75%1.38B | 191.52%1.45B | 18.69%560.11M | --521.02M | 6.59%485.43M |
Minority interests | 3.21%12.26M | 11.98%11.41M | 11.43%10.72M | 12.61%12.83M | --11.88M | 28.49%10.19M | --9.62M | 69.80%11.4M | ---- | 6.80%7.93M |
Total shareholder equity | 0.52%1.43B | 0.69%1.4B | 1.50%1.48B | 153.37%1.45B | 168.20%1.42B | 181.26%1.39B | 189.51%1.46B | 19.40%571.5M | --529.95M | 6.59%493.36M |
Total liabilityies and equity | -0.60%1.48B | 0.48%1.45B | 0.04%1.52B | 137.61%1.51B | 151.93%1.49B | 158.29%1.44B | 173.15%1.52B | 18.85%634.42M | --591.33M | 8.00%559.3M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data