(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -69.89%520.75M | -40.89%1.02B | -8.91%1.66B | -8.81%1.69B | -8.47%1.73B | -10.97%1.73B | -4.53%1.83B | -0.08%1.86B | 594.02%1.89B | 954.52%1.94B |
Transactional financial assets | 774.79%1.1B | 377.00%598.07M | 14.75%119.31M | 24.45%129.4M | --125.38M | --125.38M | --103.98M | --103.98M | ---- | ---- |
Notes receivable and accounts receivable | -4.07%70.4M | -19.33%76.53M | 19.89%84.99M | -5.16%67.97M | 1.62%73.39M | 6.86%94.87M | -31.82%70.89M | -45.16%71.68M | -48.48%72.22M | -28.57%88.78M |
-Notes receivable | --5.12M | --5.74M | --14.67M | --15.53M | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | -11.05%65.28M | -25.38%70.79M | -0.81%70.32M | -26.83%52.44M | 1.62%73.39M | 6.86%94.87M | -31.82%70.89M | -45.16%71.68M | -48.48%72.22M | -28.57%88.78M |
Other receivables (including interest and dividends) | -25.69%8.7M | -60.63%4.37M | -54.57%5.23M | 46.40%4.48M | 2.73%11.7M | 48.55%11.09M | 68.65%11.52M | -59.53%3.06M | 31.09%11.39M | 4.83%7.47M |
-Other receivable | ---- | -60.63%4.37M | ---- | ---- | ---- | 48.55%11.09M | ---- | -59.53%3.06M | ---- | 4.83%7.47M |
Advance payment | -18.81%13.24M | -67.58%8.3M | -76.07%8.23M | -33.32%12.26M | 1.12%16.3M | 156.56%25.61M | 94.71%34.39M | 315.00%18.39M | 226.08%16.12M | 60.51%9.98M |
Inventories | 16.81%155.09M | 44.64%180.16M | 37.34%167.61M | 51.53%173.8M | 36.97%132.77M | 7.50%124.56M | 34.23%122.05M | 28.16%114.7M | 1.28%96.94M | 4.20%115.87M |
Receivable financing | -90.15%2.69M | -89.40%2.98M | -71.07%8.22M | -87.27%7.1M | 197.43%27.33M | 93.65%28.08M | -6.34%28.4M | 83.93%55.8M | -75.35%9.19M | -8.82%14.5M |
Other current assets | 214.83%9.16M | 174.68%7.97M | 427.27%6.02M | 696.88%9.6M | 1,475.22%2.91M | 45.96%2.9M | 51.00%1.14M | -82.85%1.2M | -93.57%184.7K | 56.60%1.99M |
Total current assets | -11.44%1.88B | -11.28%1.9B | -6.16%2.06B | -5.75%2.1B | 1.13%2.12B | -1.80%2.14B | 1.63%2.2B | 4.59%2.23B | 198.40%2.1B | 230.18%2.18B |
Non Current assets | ||||||||||
Other equity investment | --10M | --10M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 3.15%123.48M | ---- | ---- | ---- | -5.77%119.71M | ---- | -2.49%126.31M | ---- | -3.83%127.04M |
Constru in process | ---- | 257.96%312.05M | ---- | ---- | ---- | 1,970.04%87.18M | ---- | 2,266.59%51.44M | ---- | 1,532.60%4.21M |
Construction materials | ---- | ---- | ---- | ---- | ---- | --25.72M | ---- | --119.48K | ---- | ---- |
Intangible assets | -3.00%69.46M | -2.97%70.02M | -2.98%70.58M | -3.01%71.07M | -2.75%71.6M | 9.85%72.16M | 9.92%72.75M | 9.91%73.27M | 9.65%73.63M | 8.49%65.69M |
Long deferred expense | -34.17%1.12M | 2.65%1.19M | 193.57%1.26M | --1.33M | --1.7M | --1.16M | --429.82K | ---- | ---- | ---- |
Deferred tax assets | 71.59%2.19M | 71.59%2.19M | 71.59%2.19M | -8.12%2.19M | -16.09%1.28M | -16.09%1.28M | -16.09%1.28M | 56.70%2.39M | -1.44%1.52M | 1.98%1.52M |
Usufruct assets | -22.18%4.59M | -20.95%4.93M | -19.86%5.28M | -18.86%5.63M | --5.89M | --6.24M | --6.59M | --6.94M | ---- | ---- |
Other non current assets | -90.43%2.67M | -89.21%3.93M | -49.97%7.99M | -3.81%11.03M | 1,519.92%27.86M | 2,015.19%36.38M | 1,188.82%15.98M | 824.90%11.47M | --1.72M | -74.72%1.72M |
Total non current assets | 47.55%560.24M | 50.87%527.79M | 69.64%479.55M | 64.61%447.62M | 74.39%379.7M | 74.75%349.83M | 42.54%282.68M | 35.20%271.94M | 7.51%217.73M | -0.51%200.19M |
Total assets | -2.47%2.44B | -2.56%2.43B | 2.48%2.54B | 1.91%2.55B | 8.03%2.5B | 4.63%2.49B | 5.07%2.48B | 7.23%2.5B | 155.67%2.31B | 176.34%2.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 1.17%88.95M | -10.47%85.2M | 52.39%91.73M | 42.46%117.71M | 231.21%87.92M | 110.15%95.16M | 53.82%60.19M | 128.71%82.62M | -29.32%26.55M | 12.29%45.28M |
-Notes payable | ---- | ---- | --7.9M | --7.9M | --17M | --17M | ---- | ---- | ---- | ---- |
-Accounts payable | 25.42%88.95M | 9.00%85.2M | 39.27%83.83M | 32.90%109.81M | 167.17%70.92M | 72.61%78.16M | 53.82%60.19M | 128.71%82.62M | -29.32%26.55M | 12.29%45.28M |
Contract liabilities | 22.84%15.59M | -42.63%9.86M | -62.73%10.42M | -78.48%15.01M | 17.76%12.69M | 51.56%17.19M | 165.83%27.97M | 999.44%69.72M | 156.10%10.78M | -1.64%11.34M |
Salaries payable | 39.48%10.06M | 26.21%8.48M | 28.12%7.24M | 29.67%10.87M | -10.54%7.22M | 16.73%6.72M | 7.89%5.65M | 37.95%8.38M | 38.01%8.07M | 12.67%5.76M |
Taxs payable | -73.17%5.69M | -42.23%13.34M | -7.26%9.76M | -22.08%15.92M | 24.72%21.23M | 76.82%23.09M | -48.55%10.52M | 41.28%20.43M | -9.73%17.02M | -1.09%13.06M |
Other payable (including interest and dividends) | -87.47%1.84M | -85.37%3.25M | -79.92%4M | -47.43%3.03M | 58.35%14.68M | 74.29%22.22M | 76.84%19.9M | -39.08%5.76M | 13.60%9.27M | 87.76%12.75M |
-Other payable | ---- | -85.37%3.25M | ---- | ---- | ---- | 74.29%22.22M | ---- | -39.08%5.76M | ---- | 87.76%12.75M |
Non current liabilities due within one year | 197.81%1.51M | 114.57%1.51M | 44.48%1.51M | 56.19%1.51M | --506.43K | --702.89K | --1.04M | --965.61K | ---- | ---- |
Other current liabilities | -69.87%4.71M | -74.13%5.32M | -67.18%8.68M | -47.20%11.11M | 104.72%15.63M | 67.13%20.58M | 37.52%26.45M | -31.16%21.03M | -70.20%7.63M | 4.93%12.31M |
Total current liabilities | -19.71%128.36M | -31.62%126.96M | -12.12%133.34M | -16.16%175.14M | 101.57%159.87M | 84.74%185.67M | 43.38%151.74M | 102.81%208.91M | -20.88%79.32M | 13.31%100.5M |
Current liabilities | ||||||||||
Deferred tax liabilities | 32.38%7.49M | 32.38%7.49M | 32.38%7.49M | 11.83%7.49M | 33.39%5.66M | 33.39%5.66M | 33.39%5.66M | 57.91%6.7M | -4.59%4.24M | -8.87%4.24M |
Long term deferred income | 961.58%2.07M | 918.65%2.08M | 879.39%2.09M | 843.35%2.1M | -22.93%195.03K | -22.13%204.14K | -21.38%213.26K | -20.69%222.37K | -14.19%253.04K | -15.27%262.15K |
Lease liabilities | -42.21%3.72M | -36.81%4.06M | -31.47%4.41M | -19.84%5.15M | --6.43M | --6.43M | --6.43M | --6.43M | ---- | ---- |
Total non current liabilities | 8.09%13.28M | 10.91%13.64M | 13.69%13.99M | 10.42%14.74M | 173.27%12.29M | 172.92%12.29M | 172.57%12.3M | 195.23%13.35M | -5.19%4.5M | -9.27%4.5M |
Total liabilities | -17.73%141.64M | -28.98%140.6M | -10.19%147.33M | -14.57%189.89M | 105.42%172.16M | 88.52%197.96M | 48.66%164.04M | 106.70%222.26M | -20.17%83.81M | 12.11%105.01M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%288M | 0.00%288M | 20.00%288M | 20.00%288M | 20.00%288M | 20.00%288M | 0.00%240M | 0.00%240M | 33.33%240M | 33.33%240M |
Capital reserve funds | 0.00%1.76B | 0.00%1.76B | -2.66%1.76B | -2.66%1.76B | -2.66%1.76B | -2.66%1.76B | 0.00%1.8B | 0.00%1.8B | 289.09%1.8B | 289.09%1.8B |
Surplus reserve funds | 48.95%49.97M | 48.95%49.97M | 48.95%49.97M | 48.95%49.97M | 51.63%33.55M | 51.63%33.55M | 51.63%33.55M | 51.63%33.55M | 111.99%22.13M | 111.99%22.13M |
Retained profit | -19.57%198.62M | -10.68%192.46M | 25.68%299.58M | 32.09%262.2M | 51.79%246.95M | 2.35%215.48M | 29.47%238.36M | 27.14%198.51M | 11.79%162.69M | 84.40%210.54M |
Specific reserves | 35.90%2.32M | 27.08%1.28M | 167.77%869.44K | ---- | --1.71M | --1.01M | --324.69K | ---- | ---- | ---- |
Shareholders equity without minority interests | -1.35%2.3B | -0.28%2.29B | 3.37%2.39B | 3.52%2.36B | 4.37%2.33B | 0.76%2.29B | 2.93%2.32B | 2.42%2.28B | 178.75%2.23B | 196.36%2.28B |
Total shareholder equity | -1.35%2.3B | -0.28%2.29B | 3.37%2.39B | 3.52%2.36B | 4.37%2.33B | 0.76%2.29B | 2.93%2.32B | 2.42%2.28B | 178.75%2.23B | 196.36%2.28B |
Total liabilityies and equity | -2.47%2.44B | -2.56%2.43B | 2.48%2.54B | 1.91%2.55B | 8.03%2.5B | 4.63%2.49B | 5.07%2.48B | 7.23%2.5B | 155.67%2.31B | 176.34%2.38B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data