(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -15.29%864.05M | 500.96%865.67M | --693.21M | 592.32%759.05M | --1.02B | -21.63%144.05M | -36.05%109.64M | ---- | --183.81M | 62.63%171.44M |
Transactional financial assets | --95.01M | ---- | --228.26M | --158.4M | ---- | ---- | --0 | ---- | --19.25M | 69.13%1.93M |
Notes receivable and accounts receivable | 1.43%294.32M | 4.08%288.41M | --260.28M | 11.23%285.92M | --290.16M | 28.29%277.1M | -2.32%257.06M | ---- | --215.99M | 51.75%263.17M |
-Notes receivable | 11.70%34.73M | 51.45%27.63M | --33.66M | 8.64%32.36M | --31.1M | 72.96%18.24M | 2.04%29.79M | ---- | --10.55M | -13.35%29.19M |
-Accounts receivable | 0.20%259.58M | 0.74%260.78M | --226.62M | 11.57%253.56M | --259.06M | 26.00%258.86M | -2.87%227.27M | ---- | --205.45M | 67.45%233.98M |
Other receivables (including interest and dividends) | -7.39%1.01M | -25.82%801.8K | --5.68M | -6.53%1.93M | --1.09M | -56.82%1.08M | -67.85%2.06M | ---- | --2.5M | 138.64%6.42M |
-Other receivable | ---- | --801.8K | ---- | ---- | ---- | ---- | -67.85%2.06M | ---- | --2.5M | 138.64%6.42M |
Advance payment | 117.92%5.24M | 120.46%2.33M | --3.09M | 170.29%1.19M | --2.4M | 57.32%1.06M | -67.46%440.27K | ---- | --671.53K | 182.10%1.35M |
Inventories | 41.45%220.73M | 42.28%197.19M | --167.48M | 6.29%161.76M | --156.04M | -30.49%138.59M | -30.99%152.18M | ---- | --199.38M | 72.08%220.53M |
Receivable financing | 199.79%5.13M | -0.25%9.12M | --12.68M | 31.50%8.57M | --1.71M | 30.29%9.14M | 860.09%6.52M | ---- | --7.02M | 131.02%678.91K |
Non-current assets due within one year | ---- | ---- | ---- | ---- | --0 | -99.22%22.68K | -99.28%21K | ---- | --2.91M | 1,354.50%2.91M |
Other current assets | 218.29%28.97M | 389.48%30.02M | --18.39M | 352.05%20.56M | --9.1M | 411.92%6.13M | -52.36%4.55M | ---- | --1.2M | -17.51%9.55M |
Total current assets | 2.29%1.51B | 141.44%1.39B | --1.39B | 162.43%1.4B | --1.48B | -8.78%577.18M | -21.46%532.47M | ---- | --632.74M | 60.14%677.97M |
Non Current assets | ||||||||||
Fixed assets | ---- | 86.73%613.98M | ---- | ---- | ---- | -2.98%328.81M | 4.93%344.65M | ---- | --338.9M | --328.46M |
Fixed assets liquidation | ---- | --0 | ---- | ---- | ---- | ---- | --10.2K | ---- | --130.26K | ---- |
Constru in process | ---- | -71.40%12.86M | ---- | ---- | ---- | 165.62%44.96M | -49.91%4.61M | ---- | --16.93M | 335.50%9.21M |
Intangible assets | 322.41%61.06M | 284.81%56.46M | --56.9M | 295.74%59.57M | --14.46M | 2.92%14.67M | 29.91%15.05M | ---- | --14.26M | 0.01%11.59M |
Long deferred expense | 28.69%6.29M | 49.52%5.46M | --4.65M | 21.47%4.75M | --4.88M | -13.75%3.65M | 16.53%3.91M | ---- | --4.24M | 196.79%3.36M |
Deferred tax assets | 45.80%6.56M | 27.81%5.87M | --5.35M | 2.19%5.23M | --4.5M | -27.35%4.59M | -13.33%5.12M | ---- | --6.32M | 67.46%5.91M |
Usufruct assets | -59.45%821.78K | -18.64%897.56K | --973.34K | -15.06%1.05M | --2.03M | -85.75%1.1M | -85.23%1.24M | ---- | --7.74M | -10.31%8.36M |
Other non current assets | 6.68%37.99M | 105.47%28.62M | --74.19M | 950.91%19.83M | --35.61M | 603.49%13.93M | -44.26%1.89M | ---- | --1.98M | -38.75%3.39M |
Total non current assets | 73.00%825.32M | 75.88%724.15M | --651.07M | 49.80%563.95M | --477.07M | 5.44%411.72M | 1.68%376.48M | ---- | --390.49M | 14.76%370.27M |
Total assets | 19.52%2.34B | 114.15%2.12B | --2.04B | 115.78%1.96B | 112.63%1.96B | -3.36%988.9M | -13.29%908.95M | --920.66M | --1.02B | 40.51%1.05B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 92.43%301.9M | 103.73%214.05M | --188.77M | 5.14%99.97M | --156.88M | 22.88%105.07M | 18.80%95.08M | ---- | --85.51M | 11.60%80.03M |
Transactional financial liabilities | --0 | ---- | --64.25K | -95.79%21.55K | --118.65K | 81.81%109.74K | --512.14K | ---- | --60.36K | ---- |
Notes payable and accounts payable | 51.08%478.75M | 28.55%402.72M | --352.15M | 36.14%371M | --316.89M | -32.58%313.26M | -47.45%272.52M | ---- | --464.65M | 50.84%518.6M |
-Notes payable | 30.46%124.15M | -2.50%102.58M | --103.34M | 28.44%98.72M | --95.16M | -49.68%105.21M | -64.85%76.86M | ---- | --209.08M | 103.84%218.66M |
-Accounts payable | 59.93%354.61M | 44.26%300.14M | --248.81M | 39.16%272.28M | --221.73M | -18.59%208.06M | -34.77%195.66M | ---- | --255.57M | 26.81%299.94M |
Contract liabilities | --8.74K | 1,212,204.55%786.54K | --56.34K | 60,622.85%429.89K | --0 | -100.00%64.88 | -99.53%707.96 | ---- | --6.53M | -90.13%151.84K |
Salaries payable | 36.91%15.68M | 63.81%14.67M | --12.84M | 14.94%12.02M | --11.45M | 7.82%8.96M | -1.95%10.45M | ---- | --8.31M | 58.28%10.66M |
Taxs payable | 14.44%3.7M | -13.34%4.13M | --2.29M | -6.28%2.8M | --3.23M | 35.18%4.77M | -28.01%2.98M | ---- | --3.53M | -37.44%4.14M |
Other payable (including interest and dividends) | -92.08%918.61K | -27.08%610.73K | --1.13M | 521.65%1.39M | --11.59M | 40.88%837.55K | -52.74%222.99K | ---- | --594.51K | -97.75%471.87K |
-Interest payable | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | --610.73K | ---- | ---- | --11.59M | ---- | -52.74%222.99K | ---- | --594.51K | -93.21%471.87K |
Non current liabilities due within one year | -1.96%3.8M | -0.36%3.78M | --3.44M | -41.16%3.7M | --3.87M | -63.14%3.79M | -64.76%6.3M | ---- | --10.29M | -61.30%17.87M |
Other current liabilities | 33.59%31.75M | 21.82%21.69M | --22.25M | -20.53%21.9M | --23.76M | 72.31%17.81M | -1.44%27.55M | ---- | --10.34M | -16.98%27.96M |
Total current liabilities | 58.49%836.51M | 45.72%662.44M | --582.98M | 23.48%513.22M | --527.81M | -22.92%454.6M | -37.02%415.62M | ---- | --589.8M | 24.22%659.88M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | --0 | --0 | ---- | --9.6M | ---- | ---- | ---- |
Long term account payable | ---- | --1.22M | ---- | ---- | ---- | ---- | --6.39M | ---- | ---- | ---- |
Estimate liabilities | ---- | -50.00%190.57K | --190.57K | -50.00%190.57K | --190.57K | 0.00%381.13K | 0.00%381.13K | ---- | --381.13K | 0.00%381.13K |
Deferred tax liabilities | 52.98%295.37K | 56.60%311.02K | --397.34K | 10.18%435.48K | --193.08K | 240.08%198.61K | 26.32%395.25K | ---- | --58.4K | 82.96%312.9K |
Long term deferred income | -7.31%5.48M | -7.18%5.59M | --5.69M | -6.93%5.8M | --5.91M | -6.70%6.02M | -6.48%6.23M | ---- | --6.45M | -6.09%6.67M |
Lease liabilities | -72.66%404.41K | -23.71%583.06K | --889.41K | -31.53%591.88K | --1.48M | -31.57%764.31K | -34.49%864.38K | ---- | --1.12M | -68.47%1.32M |
Total non current liabilities | -44.31%6.49M | -34.70%7.89M | --9.29M | -57.98%10.03M | --11.65M | 50.97%12.09M | 117.63%23.86M | ---- | --8.01M | -61.91%10.96M |
Total liabilities | 56.27%842.99M | 43.64%670.34M | --592.27M | 19.06%523.25M | 13.20%539.46M | -21.93%466.69M | -34.49%439.48M | --476.56M | --597.81M | 19.80%670.85M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%134.62M | 33.33%134.62M | --134.62M | 33.33%134.62M | --134.62M | 0.00%100.97M | 0.00%100.97M | ---- | --100.97M | 16.13%100.97M |
Capital reserve funds | 0.64%1.06B | 395.38%1.06B | --1.05B | 399.22%1.05B | --1.05B | 2.27%212.97M | 2.33%210.92M | ---- | --208.25M | 217.73%206.12M |
Surplus reserve funds | 24.02%29.85M | 26.55%28.48M | --26.83M | 26.93%24.93M | --24.07M | 27.03%22.5M | 38.01%19.64M | ---- | --17.72M | 16.63%14.23M |
Retained profit | 17.10%246.38M | 28.30%239.44M | --241.8M | 61.53%222.81M | --210.39M | 89.47%186.62M | 146.02%137.94M | ---- | --98.5M | 154.88%56.07M |
Other composite income | 1,054.06%27.24M | -1,094.66%-10.19M | ---9.36M | --2.77M | ---2.85M | ---852.82K | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 5.54%1.5B | 177.16%1.45B | --1.45B | 206.32%1.44B | --1.42B | 22.75%522.21M | 24.40%469.47M | ---- | --425.43M | 102.88%377.39M |
Total shareholder equity | 5.54%1.5B | 177.16%1.45B | --1.45B | 206.32%1.44B | 219.33%1.42B | 22.75%522.21M | 24.40%469.47M | --444.1M | --425.43M | 102.88%377.39M |
Total liabilityies and equity | 19.52%2.34B | 114.15%2.12B | --2.04B | 115.78%1.96B | 112.63%1.96B | -3.36%988.9M | -13.29%908.95M | --920.66M | --1.02B | 40.51%1.05B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion |
Auditor | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- | Tianji International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data