(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 476.32%650.58M | 783.05%640.38M | --637.02M | 1,325.30%678.38M | --112.89M | 21.51%72.52M | 134.53%47.6M | ---- | 25.06%59.68M | --20.29M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | --179.25K | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 46.04%538.02M | 17.76%440.01M | --406.13M | 3.41%427.94M | --368.41M | -5.93%373.64M | 5.38%413.81M | ---- | 26.31%397.18M | --392.69M |
-Notes receivable | 50.52%205.41M | -14.65%152.2M | --124.94M | -22.09%126.55M | --136.46M | 7.52%178.33M | -12.27%162.44M | ---- | 34.06%165.86M | --185.15M |
-Accounts receivable | 43.40%332.61M | 47.36%287.81M | --281.19M | 19.90%301.39M | --231.95M | -15.57%195.31M | 21.12%251.37M | ---- | 21.28%231.32M | --207.54M |
Other receivables (including interest and dividends) | 29.27%1.95M | -36.22%821.19K | --2.42M | 19.12%1.11M | --1.51M | -67.85%1.29M | -40.64%929.94K | ---- | 25.87%4M | --1.57M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.48M | ---- |
-Other receivable | ---- | ---- | ---- | 19.12%1.11M | ---- | -15.82%1.29M | -40.64%929.94K | ---- | -51.93%1.53M | --1.57M |
Advance payment | 27.58%3.71M | 33.10%2.05M | --3.21M | -39.03%1.05M | --2.91M | 129.59%1.54M | 118.41%1.72M | ---- | -43.38%671.54K | --785.39K |
Inventories | 21.43%126.12M | 29.38%114.98M | --104.17M | -2.57%93.85M | --103.86M | -23.55%88.87M | -0.68%96.33M | ---- | 43.50%116.24M | --96.98M |
Receivable financing | -28.89%78.51M | 53.45%153.88M | --170.42M | 52.80%110.4M | --110.4M | 138.11%100.28M | 42.09%72.25M | ---- | 86.99%42.11M | --50.85M |
Other current assets | -29.92%378.69K | 43.83%1.15M | --64.97K | 1,042.60%1.58M | --540.39K | -36.41%802.75K | -95.32%138.68K | ---- | -62.08%1.26M | --2.96M |
Total current assets | 99.75%1.4B | 111.74%1.35B | --1.32B | 107.71%1.31B | --700.51M | 2.89%639.11M | 11.77%632.76M | ---- | 29.57%621.15M | --566.13M |
Non Current assets | ||||||||||
Investment real estate | -9.22%14.2M | -9.09%14.46M | --14.72M | -8.83%14.98M | --15.64M | -6.20%15.91M | -6.22%16.43M | ---- | -6.24%16.96M | --17.52M |
Long-term equity investment | 2.79%51.09M | 3.12%50.59M | --51.62M | 3.16%50.56M | --49.7M | 4.63%49.06M | 2.12%49.01M | ---- | 1.06%46.89M | --48M |
Fixed assets | ---- | ---- | ---- | -3.51%144.8M | ---- | -1.29%151.28M | 1.14%150.06M | ---- | --153.26M | --148.38M |
Constru in process | ---- | ---- | ---- | 394.28%22.05M | ---- | 275.48%18M | -27.44%4.46M | ---- | -12.14%4.79M | --6.15M |
Intangible assets | 83.67%61.14M | 81.74%60.99M | --32.76M | -2.89%33.02M | --33.29M | -2.05%33.56M | -1.68%34M | ---- | -2.46%34.26M | --34.58M |
Long deferred expense | 119.37%5.93M | 75.84%5.13M | --2.33M | -30.42%2.59M | --2.7M | -33.67%2.92M | -27.53%3.72M | ---- | 66.60%4.4M | --5.13M |
Deferred tax assets | -81.38%964.33K | -81.64%929.05K | --6.23M | 9.26%5.55M | --5.18M | 10.35%5.06M | 14.33%5.08M | ---- | 24.02%4.59M | --4.44M |
Usufruct assets | -25.94%1.48M | -39.02%1.48M | --1.84M | -45.54%1.75M | --2M | -42.29%2.43M | -66.58%3.22M | ---- | -60.48%4.21M | --9.62M |
Other non current assets | 1,497.70%27.09M | 424.95%9.18M | --25.38M | 501.14%22.5M | --1.7M | -11.39%1.75M | 27.62%3.74M | ---- | -69.88%1.97M | --2.93M |
Total non current assets | 23.34%350.47M | 20.30%336.79M | --304.77M | 10.41%297.8M | --284.16M | 3.18%279.97M | -2.54%269.72M | ---- | 1.00%271.34M | --276.75M |
Total assets | 77.70%1.75B | 83.89%1.69B | --1.63B | 78.63%1.61B | 8.85%984.67M | 2.98%919.08M | 7.07%902.49M | --904.59M | 19.31%892.49M | --842.88M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -40.10%62.29M | -8.51%86.55M | --113.98M | 13.70%115.37M | --103.98M | -4.47%94.61M | -11.35%101.47M | ---- | 8.23%99.03M | --114.46M |
Notes payable and accounts payable | 27.87%407.04M | 26.49%364.59M | --303.97M | 6.28%309.94M | --318.32M | -10.45%288.23M | 11.15%291.64M | ---- | 35.09%321.86M | --262.39M |
-Notes payable | 33.23%193.07M | 13.97%159.99M | --120.34M | -11.49%128.1M | --144.91M | -9.16%140.38M | 31.68%144.74M | ---- | 90.67%154.53M | --109.91M |
-Accounts payable | 23.39%213.98M | 38.38%204.6M | --183.63M | 23.79%181.84M | --173.41M | -11.64%147.86M | -3.66%146.9M | ---- | 6.44%167.33M | --152.48M |
Contract liabilities | 84.84%2.6M | -32.20%912.81K | --2.96M | -51.61%957.67K | --1.4M | -46.20%1.35M | -31.73%1.98M | ---- | 127.42%2.5M | --2.9M |
Advance receipts | -417.41%-106.76K | 26.00%326.8K | --26.61K | ---- | --33.64K | -53.49%259.37K | 327.61%743.93K | ---- | -23.36%557.69K | --173.97K |
Salaries payable | 38.09%20.32M | 54.98%27.45M | --23.1M | 19.55%18.99M | --14.72M | -2.31%17.71M | 29.86%15.88M | ---- | 18.29%18.13M | --12.23M |
Taxs payable | 41.56%19.45M | 10.76%10.61M | --9.06M | -39.88%8.54M | --13.74M | 22.02%9.58M | 120.66%14.2M | ---- | -0.76%7.85M | --6.44M |
Other payable (including interest and dividends) | 54.94%4.04M | 158.63%6.12M | --2.51M | -32.11%2.47M | --2.61M | 52.04%2.37M | 129.67%3.63M | ---- | 7.62%1.56M | --1.58M |
-Other payable | ---- | ---- | ---- | -32.11%2.47M | ---- | 52.04%2.37M | 129.67%3.63M | ---- | 7.62%1.56M | --1.58M |
Non current liabilities due within one year | -19.77%1.37M | -51.00%1.37M | --1.71M | -82.20%1.25M | --1.71M | -60.06%2.79M | 267.80%7.02M | ---- | -44.85%7M | --1.91M |
Other current liabilities | 57.26%36.7M | 54.33%36.39M | --33.3M | 40.67%42.14M | --23.34M | -40.83%23.58M | -58.09%29.96M | ---- | -22.62%39.85M | --71.49M |
Total current liabilities | 15.39%553.71M | 21.30%534.32M | --490.63M | 7.10%499.65M | --479.85M | -11.61%440.48M | -1.49%466.53M | ---- | 18.52%498.34M | --473.57M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.91M |
Estimate liabilities | 23.42%2.83M | 31.03%2.61M | --2.79M | 17.95%2.53M | --2.29M | 19.13%1.99M | 38.33%2.15M | ---- | 30.13%1.67M | --1.55M |
Deferred tax liabilities | -64.83%2.64M | -67.78%2.48M | --7.42M | 14.98%7.39M | --7.49M | 24.04%7.7M | 14.72%6.42M | ---- | 77.56%6.21M | --5.6M |
Lease liabilities | -69.61%273.45K | -45.07%273.45K | --779.92K | -61.37%654.53K | --899.81K | -81.27%497.82K | -37.13%1.69M | ---- | 1.24%2.66M | --2.7M |
Total non current liabilities | -46.31%5.74M | -47.37%5.36M | --10.99M | 3.00%10.57M | --10.68M | -3.29%10.19M | -30.42%10.27M | ---- | -14.42%10.54M | --14.75M |
Total liabilities | 14.05%559.45M | 19.75%539.68M | --501.62M | 7.01%510.22M | -1.50%490.54M | -11.44%450.67M | -2.36%476.79M | --498.02M | 17.58%508.88M | --488.33M |
Shareholders equity | ||||||||||
Paid-in capital | 33.33%80M | 33.33%80M | --80M | 33.33%80M | --60M | 0.00%60M | 0.00%60M | ---- | 0.00%60M | --60M |
Capital reserve funds | 515.46%644.95M | 515.46%644.95M | --644.95M | 544.56%644.95M | --104.79M | 3.91%104.79M | -0.78%100.06M | ---- | 0.00%100.85M | --100.85M |
Surplus reserve funds | 42.02%33.83M | 42.02%33.83M | --23.82M | 42.67%23.82M | --23.82M | 42.67%23.82M | 57.88%16.7M | ---- | 57.88%16.7M | --10.58M |
Retained profit | 40.34%428.16M | 39.16%388.76M | --377.38M | 41.92%352.67M | --305.08M | 38.18%279.36M | 39.14%248.5M | ---- | 45.94%202.17M | --178.6M |
Specific reserves | --2.9M | --2.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 141.01%1.19B | 145.73%1.15B | --1.13B | 159.01%1.1B | 22.54%493.69M | 23.24%467.97M | 21.49%425.26M | --402.88M | 22.51%379.71M | --350.02M |
Minority interests | -0.00%439.65K | 0.05%439.65K | --439.65K | 0.05%439.65K | --439.67K | -88.74%439.43K | -90.29%439.43K | ---- | -26.81%3.9M | --4.53M |
Total shareholder equity | 140.88%1.19B | 145.59%1.15B | --1.13B | 158.84%1.1B | 21.54%494.13M | 22.10%468.41M | 20.07%425.7M | --406.57M | 21.67%383.62M | --354.55M |
Total liabilityies and equity | 77.70%1.75B | 83.89%1.69B | --1.63B | 78.63%1.61B | 8.85%984.67M | 2.98%919.08M | 7.07%902.49M | --904.59M | 19.31%892.49M | --842.88M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion | -- |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data