(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 257.30%418.68M | 466.42%332.98M | --722.52M | 65.33%216.87M | --117.18M | 11.67%58.79M | ---- | 262.57%131.18M | ---- | 311.52%52.64M |
Transactional financial assets | --610.04M | 4,796.96%318.3M | --196M | ---- | ---- | --6.5M | ---- | --4.01M | ---- | ---- |
Notes receivable and accounts receivable | 20.94%299.27M | 23.07%274.14M | --253.29M | 28.31%252.75M | --247.45M | 7.38%222.75M | ---- | -24.64%196.98M | ---- | 16.27%207.44M |
-Notes receivable | -8.34%89.57M | -4.09%94.91M | --107.17M | 18.73%106.19M | --97.71M | -15.14%98.95M | ---- | -36.45%89.43M | ---- | 19.42%116.61M |
-Accounts receivable | 40.04%209.7M | 44.78%179.23M | --146.12M | 36.28%146.56M | --149.74M | 36.29%123.79M | ---- | -10.86%107.55M | ---- | 12.46%90.83M |
Other receivables (including interest and dividends) | -44.19%3.51M | -25.72%5.58M | --5.54M | -15.93%5.54M | --6.3M | 10,468.57%7.52M | ---- | 366.49%6.59M | ---- | -84.95%71.11K |
-Other receivable | ---- | ---- | ---- | -15.93%5.54M | --6.3M | 10,468.57%7.52M | ---- | 366.49%6.59M | ---- | -84.95%71.11K |
Contractual assets | -13.67%2.16M | -7.31%2.64M | --2.61M | -15.76%2.4M | --2.5M | 29.19%2.85M | ---- | 174.43%2.85M | ---- | 387.99%2.21M |
Advance payment | -22.70%18.68M | 68.16%44.57M | --38.38M | -22.39%6.33M | --24.17M | 143.12%26.51M | ---- | 87.80%8.16M | ---- | -47.82%10.9M |
Inventories | 17.26%201.07M | 12.99%188.53M | --180.06M | -7.64%167.4M | --171.47M | 5.78%166.85M | ---- | 16.48%181.24M | ---- | 41.47%157.74M |
Receivable financing | 42.50%20.03M | 206.21%21.44M | --17.53M | -45.55%14.46M | --14.06M | -64.17%7M | ---- | 194.41%26.55M | ---- | 138.94%19.54M |
Assets held for sale | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non-current assets due within one year | --192.76K | --95.83K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -81.83%874.85K |
Other current assets | 2,164.35%218.73M | 2,376.37%197.45M | --8.03M | 175.25%11.23M | --9.66M | 306.42%7.97M | ---- | 114.23%4.08M | ---- | 862.72%1.96M |
Total current assets | 202.37%1.79B | 173.46%1.39B | --1.42B | 20.54%676.98M | --592.78M | 11.77%506.74M | ---- | 18.00%561.64M | ---- | 34.25%453.38M |
Non Current assets | ||||||||||
Debt investment | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other debt investment | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity investment | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-current financial assets | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | --56.54M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term receivable account | -73.73%146.32K | -44.72%275.07K | --592.7K | 15.75%561.27K | --557K | 57.45%497.57K | ---- | 143.40%484.88K | ---- | -81.84%316.01K |
Fixed assets | ---- | ---- | ---- | 5.42%352.23M | --352.08M | 15.06%360.94M | ---- | 14.82%334.13M | ---- | 23.35%313.71M |
Constru in process | ---- | ---- | ---- | 53.86%54.11M | --31.17M | -62.27%15.48M | ---- | 40.01%35.17M | ---- | 30.98%41.03M |
Construction materials | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --283.19K | ---- | --506.28K |
Productive biological assets | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Oil and gas assets | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -3.54%50.6M | -3.06%51.07M | --51.52M | -2.16%51.99M | --52.46M | 91.30%52.68M | ---- | 100.48%53.14M | ---- | 3.45%27.54M |
Development expenditure | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | -29.44%2M | -30.37%2.15M | --2.41M | -27.04%2.57M | --2.83M | -3.92%3.09M | ---- | 677.18%3.52M | ---- | 1,310.64%3.22M |
Deferred tax assets | -53.76%4.97M | -53.64%4.98M | --10.03M | 108.50%10.42M | --10.75M | 429.71%10.75M | ---- | 113.22%5M | ---- | 86.21%2.03M |
Usufruct assets | -40.06%30.97M | -10.57%46.62M | --48.47M | 99.14%49.84M | --51.67M | 133.45%52.13M | ---- | 3.24%25.03M | ---- | --22.33M |
Other non current assets | 27,565.74%395.12M | 9,114.32%334.99M | --31.62M | -85.32%2.6M | --1.43M | -77.64%3.64M | ---- | -13.48%17.69M | ---- | 78.03%16.26M |
Total non current assets | 124.90%1.13B | 95.04%973.66M | --574.2M | 10.51%524.31M | --502.94M | 16.93%499.21M | ---- | 21.56%474.44M | ---- | 31.58%426.94M |
Total assets | 166.81%2.92B | 134.55%2.36B | 106.64%2B | 15.95%1.2B | 13.68%1.1B | 14.27%1.01B | --967M | 19.60%1.04B | --963.86M | 32.94%880.32M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 570.30%932M | 219.41%530.52M | --178.38M | 31.46%208.08M | --139.04M | 136.97%166.09M | ---- | 32.19%158.29M | ---- | 590.29%70.09M |
Transactional financial liabilities | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 108.17%150.24M | 175.90%132.7M | --172.75M | -33.17%85.9M | --72.17M | -34.59%48.1M | ---- | 177.11%128.53M | ---- | 86.56%73.53M |
-Notes payable | 121.89%72.08M | 184.63%56.31M | --129.79M | -49.50%36.54M | --32.48M | -46.54%19.78M | ---- | --72.36M | ---- | 855.20%37M |
-Accounts payable | 96.94%78.16M | 169.80%76.39M | --42.96M | -12.13%49.36M | --39.69M | -22.48%28.31M | ---- | 21.11%56.18M | ---- | 2.77%36.52M |
Contract liabilities | 20.13%8.95M | -8.46%7.56M | --10.17M | -37.20%7.12M | --7.45M | -41.69%8.26M | ---- | 6.28%11.33M | ---- | 26.06%14.17M |
Advance receipts | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 51.09%12.5M | 46.88%11.91M | --7.58M | 0.75%7.86M | --8.28M | -28.20%8.11M | ---- | -12.56%7.81M | ---- | 32.66%11.3M |
Taxs payable | -12.17%10.31M | 152.28%10.54M | --4.92M | -21.13%8.35M | --11.74M | -11.06%4.18M | ---- | 81.59%10.59M | ---- | 37.95%4.7M |
Other payable (including interest and dividends) | 61.81%1.75M | 45.78%1.37M | --1.21M | 17.33%1.11M | --1.08M | 66.37%942.46K | ---- | 33.39%942.94K | ---- | 1.63%566.47K |
-Other payable | ---- | ---- | ---- | 17.33%1.11M | --1.08M | 66.37%942.46K | ---- | 33.39%942.94K | ---- | 1.63%566.47K |
Non current liabilities due within one year | -64.77%6.43M | -26.47%13.78M | --14.62M | 21.75%18.65M | --18.26M | 89.41%18.74M | ---- | 40.87%15.32M | ---- | -45.42%9.89M |
Other current liabilities | 33.15%69.43M | 41.12%72.22M | --62.36M | -6.80%52.6M | --52.14M | -51.51%51.18M | ---- | -52.37%56.43M | ---- | 28.10%105.54M |
Total current liabilities | 284.19%1.19B | 155.44%780.62M | --451.99M | 0.11%389.66M | --310.16M | 5.46%305.6M | ---- | 21.03%389.24M | ---- | 66.73%289.79M |
Current liabilities | ||||||||||
Long term loan | 231.62%199.13M | --77.06M | --80.86M | --59.64M | --60.05M | ---- | ---- | ---- | ---- | ---- |
Bonds payable | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Preferred stock | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Perpetual Debt | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term salaries pay | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | --0 | -99.35%73.64K | --10.46M | --10.75M | --11.18M | --11.38M | ---- | ---- | ---- | ---- |
Long term deferred income | 4.11%15.97M | 4.40%16.21M | --14.98M | -4.58%15.16M | --15.34M | 185.01%15.53M | ---- | 172.88%15.89M | ---- | 1,247.76%5.45M |
Lease liabilities | -83.69%1.12M | -87.00%1.42M | --1.57M | -71.39%4.21M | --6.85M | 10.50%10.91M | ---- | 2,147.35%14.73M | ---- | --9.87M |
Other non current liabilities | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 131.45%216.22M | 150.59%94.76M | --107.87M | 193.17%89.77M | --93.42M | 146.80%37.82M | ---- | 372.64%30.62M | ---- | 432.24%15.32M |
Total liabilities | 248.83%1.41B | 154.90%875.38M | 71.50%559.86M | 14.19%479.44M | 10.37%403.58M | 12.55%343.42M | --326.44M | 27.97%419.86M | --365.65M | 72.69%305.11M |
Shareholders equity | ||||||||||
Paid-in capital | 33.33%87.89M | 33.33%87.89M | --87.89M | 0.00%65.92M | --65.92M | 0.00%65.92M | ---- | 0.00%65.92M | ---- | 0.00%65.92M |
Other equity instruments | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Equity of prefer stock | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Equity of Perpetual debt | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 187.74%1.07B | 187.74%1.07B | --1.07B | 0.00%372.18M | --372.18M | 0.00%372.18M | ---- | 0.00%372.18M | ---- | 0.00%372.18M |
Surplus reserve funds | 67.02%38.66M | 53.37%35.5M | --31.48M | 129.27%29.19M | --23.15M | 81.82%23.15M | ---- | 302.15%12.73M | ---- | 302.68%12.73M |
Retained profit | 37.73%313.09M | 44.60%285.07M | --243.83M | 57.08%250.74M | --227.33M | 65.54%197.15M | ---- | 76.95%159.62M | ---- | 225.79%119.1M |
Less:Treasury stock | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Ordinary risk reserve funds | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | 42.92%5.1M | 12.00%4.63M | --4.17M | -33.70%3.82M | --3.57M | -21.68%4.14M | ---- | -14.18%5.76M | ---- | -31.36%5.28M |
Shareholders equity without minority interests | 118.98%1.52B | 123.99%1.48B | 124.54%1.44B | 17.14%721.85M | 15.70%692.14M | 15.18%662.53M | --640.56M | 14.50%616.22M | --598.21M | 18.47%575.21M |
Minority interests | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 118.98%1.52B | 123.99%1.48B | 124.54%1.44B | 17.14%721.85M | 15.70%692.14M | 15.18%662.53M | --640.56M | 14.50%616.22M | --598.21M | 18.47%575.21M |
Total liabilityies and equity | 166.81%2.92B | 134.55%2.36B | 106.64%2B | 15.95%1.2B | 13.68%1.1B | 14.27%1.01B | --967M | 19.60%1.04B | --963.86M | 32.94%880.32M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data