(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 61.13%377.27M | 97.48%430.52M | -49.45%367.74M | 781.32%238.15M | --234.14M | 456.85%218.01M | --727.53M | 51.20%27.02M | ---- | -21.81%39.15M |
Transactional financial assets | -33.23%233.26M | -46.51%203.1M | --266.41M | --340.32M | --349.35M | --379.72M | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 32.36%273.76M | 36.55%305.76M | 14.46%280.65M | 8.72%286.29M | --206.83M | -13.89%223.92M | --245.19M | 11.96%263.33M | ---- | -15.38%260.05M |
-Notes receivable | 64.83%68.68M | -7.64%49.26M | -5.67%53.14M | -17.12%62.29M | --41.67M | -29.87%53.34M | --56.33M | 13.47%75.15M | ---- | -24.82%76.06M |
-Accounts receivable | 24.17%205.08M | 50.36%256.49M | 20.46%227.5M | 19.04%224M | --165.17M | -7.29%170.58M | --188.86M | 11.36%188.18M | ---- | -10.75%183.99M |
Other receivables (including interest and dividends) | 144.03%4.81M | 194.29%4.06M | -68.92%2.09M | 71.80%1.97M | --1.97M | -8.75%1.38M | --6.72M | -10.74%1.15M | ---- | 4.96%1.51M |
-Other receivable | ---- | ---- | ---- | 71.80%1.97M | ---- | -8.75%1.38M | ---- | -10.74%1.15M | ---- | 4.96%1.51M |
Advance payment | 4.70%3.52M | -8.39%664.75K | -71.71%1.78M | 125.05%2.78M | --3.37M | -29.13%725.61K | --6.3M | 21.84%1.23M | ---- | 43.04%1.02M |
Inventories | -5.73%157.53M | -21.62%143.02M | -18.57%166.28M | -13.79%161.98M | --167.11M | 5.86%182.48M | --204.2M | 30.54%187.9M | ---- | 28.51%172.37M |
Receivable financing | 54.37%26.12M | 38.53%29.05M | --28.21M | 63.47%14.14M | --16.92M | 4,087.05%20.97M | ---- | 142.66%8.65M | ---- | -87.16%500.87K |
Other current assets | -48.01%3M | 8.52%4.6M | -43.93%3.35M | -37.27%3.52M | --5.78M | -18.99%4.24M | --5.98M | 33.91%5.61M | ---- | 50.17%5.24M |
Total current assets | 9.52%1.08B | 8.66%1.12B | -6.64%1.12B | 112.00%1.05B | --985.46M | 114.96%1.03B | --1.2B | 21.57%494.9M | ---- | -4.24%479.84M |
Non Current assets | ||||||||||
Long-term equity investment | --14.32M | --14.32M | --14.7M | --14.7M | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -3.34%389.99M | ---- | -1.31%396.12M | ---- | 0.89%403.48M | ---- | 12.89%401.4M |
Constru in process | ---- | ---- | ---- | 403.75%109.91M | ---- | 28.84%35.13M | ---- | -7.83%21.82M | ---- | -57.40%27.26M |
Intangible assets | -2.99%45.82M | -4.75%45.45M | 98.11%46.13M | 99.11%46.63M | --47.23M | 97.34%47.72M | --23.28M | -5.54%23.42M | ---- | -2.30%24.18M |
Long deferred expense | -8.40%7M | -7.99%7.64M | 3.58%7.25M | 4.80%7.87M | --7.64M | -9.83%8.3M | --7M | 11.33%7.51M | ---- | 18.24%9.21M |
Deferred tax assets | 10.64%8.43M | 24.80%9.88M | 17.28%8.34M | 12.06%8.93M | --7.62M | -11.04%7.91M | --7.11M | -21.38%7.97M | ---- | -13.42%8.9M |
Usufruct assets | -50.00%2.39M | -44.44%2.99M | --3.59M | --4.18M | --4.78M | --5.38M | ---- | ---- | ---- | ---- |
Other non current assets | 1,033.62%94.2M | 2,240.18%55.9M | -3.95%4.67M | -47.12%2.17M | --8.31M | 324.02%2.39M | --4.86M | 53.74%4.1M | ---- | -55.16%563.31K |
Total non current assets | 51.23%792.14M | 48.59%747.33M | 25.94%588.72M | 24.79%584.39M | --523.8M | 6.67%502.96M | --467.47M | 0.07%468.3M | ---- | 1.70%471.51M |
Total assets | 24.00%1.87B | 21.75%1.87B | 2.51%1.71B | 69.60%1.63B | 56.64%1.51B | 61.29%1.53B | --1.66B | 10.08%963.2M | --963.52M | -1.38%951.35M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 86.92%420.21M | 76.24%358.87M | 23.16%367.02M | 12.31%346.18M | --224.8M | -14.02%203.62M | --298M | 58.20%308.24M | ---- | 25.17%236.84M |
Notes payable and accounts payable | 93.53%288.3M | 76.37%323.99M | -6.81%212.45M | -10.34%188.64M | --148.97M | -28.16%183.7M | --227.97M | -19.74%210.4M | ---- | -31.92%255.7M |
-Notes payable | 50.36%76.02M | 35.02%55.56M | -14.09%50.62M | 1.41%50.04M | --50.56M | 2.98%41.15M | --58.92M | 81.11%49.35M | ---- | 5.95%39.96M |
-Accounts payable | 115.71%212.28M | 88.31%268.43M | -4.27%161.83M | -13.94%138.6M | --98.41M | -33.92%142.55M | --169.05M | -31.44%161.05M | ---- | -36.15%215.73M |
Contract liabilities | 282.90%975.89K | -95.16%12.15K | 295.73%624.47K | 312.29%751.76K | --254.87K | 26.73%251.12K | --157.8K | -93.02%182.34K | ---- | -78.81%198.15K |
Salaries payable | 17.57%14.76M | 29.06%13.96M | 20.80%14.03M | 8.12%13.18M | --12.55M | -13.73%10.81M | --11.61M | -3.08%12.19M | ---- | -3.70%12.53M |
Taxs payable | -75.41%1.17M | -45.32%4.28M | -64.04%3.98M | -47.71%5.65M | --4.76M | -15.62%7.82M | --11.07M | 148.20%10.8M | ---- | -9.44%9.27M |
Other payable (including interest and dividends) | -67.72%99.09K | 96.79%643.07K | -72.68%253.01K | 44.59%303.35K | --307.01K | 271.32%326.78K | --926.12K | -72.20%209.8K | ---- | -81.33%88.01K |
-Other payable | ---- | ---- | ---- | 44.59%303.35K | ---- | 271.32%326.78K | ---- | -72.20%209.8K | ---- | -81.33%88.01K |
Non current liabilities due within one year | 1,696.26%42.35M | 1,715.67%42.31M | --2.41M | --2.39M | --2.36M | -76.74%2.33M | ---- | ---- | ---- | 400.03%10.02M |
Other current liabilities | 282.90%126.87K | -95.16%1.58K | --81.18K | 312.29%97.73K | --33.13K | 26.73%32.65K | ---- | -93.02%23.7K | ---- | -78.81%25.76K |
Total current liabilities | 94.90%767.99M | 81.97%744.05M | 9.30%600.85M | 2.79%557.2M | --394.04M | -22.06%408.9M | --549.74M | 11.84%542.05M | ---- | -11.31%524.66M |
Current liabilities | ||||||||||
Long term loan | --48.13M | --39.8M | --25.02M | --17.02M | ---- | ---- | ---- | ---- | ---- | -26.66%33.05M |
Deferred tax liabilities | -9.71%1.89M | -10.24%1.93M | -10.71%1.99M | -9.74%2.04M | --2.1M | -9.31%2.15M | --2.22M | -8.96%2.26M | ---- | -8.59%2.37M |
Long term deferred income | -13.05%13.17M | -12.54%13.7M | -10.26%14.27M | -13.95%14.38M | --15.14M | -6.91%15.66M | --15.91M | 7.44%16.71M | ---- | 98.30%16.83M |
Lease liabilities | ---- | ---- | --1.04M | --1.03M | --2.26M | --2.23M | ---- | ---- | ---- | ---- |
Total non current liabilities | 224.09%63.19M | 176.49%55.43M | 133.43%42.32M | 81.67%34.46M | --19.5M | -61.63%20.05M | --18.13M | -66.18%18.97M | ---- | -6.93%52.25M |
Total liabilities | 100.99%831.18M | 86.38%799.48M | 13.26%643.17M | 5.46%591.66M | -27.85%413.53M | -25.65%428.94M | --567.87M | 3.75%561.02M | --573.18M | -10.93%576.91M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%206.67M | 0.00%206.67M | 0.00%206.67M | 33.34%206.67M | --206.67M | 33.34%206.67M | --206.67M | 0.00%155M | ---- | 0.00%155M |
Capital reserve funds | 0.07%670.73M | -0.54%666.66M | -0.57%666.46M | 1,345.37%666.46M | --670.27M | 1,353.64%670.27M | --670.27M | 0.00%46.11M | ---- | 0.00%46.11M |
Surplus reserve funds | 14.55%14.09M | 14.66%14.09M | 36.41%12.3M | 36.41%12.3M | --12.3M | 36.27%12.29M | --9.02M | 121.48%9.02M | ---- | 121.48%9.02M |
Retained profit | 24.56%184.69M | 15.38%180.29M | 13.59%175.64M | 13.76%155.4M | --148.27M | 41.62%156.26M | --154.63M | 77.43%136.6M | ---- | 85.02%110.34M |
Less:Treasury stock | --35.61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -186.59%-325.07K | 67.02%925.32K | 70.45%976.16K | 1,048.48%1.06M | --375.43K | 219.75%554.02K | --572.71K | 126.96%92.54K | ---- | -70.97%-462.65K |
Shareholders equity without minority interests | 0.23%1.04B | 2.16%1.07B | 2.01%1.06B | 200.41%1.04B | 209.35%1.04B | 226.88%1.05B | --1.04B | 23.06%346.82M | --335.51M | 20.96%320M |
Minority interests | ---- | ---- | ---- | ---- | --57.84M | 9.14%59.41M | --54.37M | 5.50%55.35M | ---- | 3.80%54.44M |
Other items effecting shareholder equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- |
Total shareholder equity | -5.06%1.04B | -3.33%1.07B | -3.06%1.06B | 159.06%1.04B | 180.71%1.1B | 195.23%1.11B | --1.1B | 20.31%402.18M | --390.34M | 18.12%374.44M |
Adjustment items of liabilities and equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---0.01 | ---- | ---- |
Total liabilityies and equity | 24.00%1.87B | 21.75%1.87B | 2.51%1.71B | 69.60%1.63B | 56.64%1.51B | 61.29%1.53B | --1.66B | 10.08%963.2M | --963.52M | -1.38%951.35M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data