(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 194.03%1.06B | 216.08%1.05B | --932.4M | 228.16%978.66M | --360.32M | 39.41%333.32M | ---- | 42.79%298.23M | 2.20%239.09M | --208.85M |
Transactional financial assets | -48.58%1.5M | --0 | ---- | --0 | --2.92M | --0 | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -14.73%90.67M | 5.14%93.37M | --124.11M | 24.15%122.49M | --106.34M | 5.22%88.8M | ---- | -16.28%98.66M | -28.17%84.4M | --117.85M |
-Notes receivable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | -75.38%768.46K | -77.80%1.87M | --3.12M |
-Accounts receivable | -14.73%90.67M | 5.14%93.37M | --124.11M | 25.12%122.49M | --106.34M | 7.61%88.8M | ---- | -14.67%97.89M | -24.33%82.52M | --114.73M |
Other receivables (including interest and dividends) | 23.29%7.35M | 2.56%5.29M | --7.18M | -7.66%5.77M | --5.96M | -43.98%5.15M | ---- | 4.56%6.25M | 57.87%9.2M | --5.98M |
-Other receivable | ---- | ---- | ---- | -7.66%5.77M | ---- | -43.98%5.15M | ---- | 4.56%6.25M | 57.87%9.2M | --5.98M |
Contractual assets | -41.64%179.23K | -46.62%180.34K | --197.36K | -55.79%343.66K | --307.11K | -42.54%337.86K | ---- | -34.34%777.35K | -34.40%587.98K | --1.18M |
Advance payment | 126.18%2.94M | 131.51%1.11M | --2.76M | 77.12%1.35M | --1.3M | -73.28%480.72K | ---- | -69.26%761.4K | -64.33%1.8M | --2.48M |
Inventories | 29.03%107.78M | -8.56%91.04M | --100.63M | -28.98%87.89M | --83.53M | -32.12%99.57M | ---- | -23.48%123.76M | 19.65%146.69M | --161.73M |
Receivable financing | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Assets held for sale | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Non-current assets due within one year | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Other current assets | -84.71%2.21M | -32.22%6.57M | --4.41M | -62.67%4.23M | --14.49M | 23.59%9.69M | ---- | 77.69%11.33M | -12.38%7.84M | --6.38M |
Total current assets | 121.17%1.27B | 132.83%1.25B | --1.17B | 122.45%1.2B | --575.17M | 9.75%537.35M | ---- | 7.00%539.77M | -1.04%489.6M | --504.44M |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Other debt investment | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Other equity investment | 0.00%21.8M | 0.00%21.8M | --21.8M | 0.00%21.8M | --21.8M | 0.00%21.8M | ---- | 0.00%21.8M | 0.00%21.8M | --21.8M |
Other non-current financial assets | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Investment real estate | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Long-term equity investment | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Long term receivable account | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -5.38%70.93M | ---- | -6.13%74.39M | ---- | -5.90%74.97M | 0.66%79.25M | --79.66M |
Fixed assets liquidation | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | -39.03%2.12M | ---- | -77.44%710.88K | ---- | -22.16%3.47M | 125.65%3.15M | --4.46M |
Construction materials | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Productive biological assets | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Oil and gas assets | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Intangible assets | -1.58%54.03M | -2.05%54.13M | --54.18M | 96.31%54.54M | --54.9M | 98.14%55.26M | ---- | -0.78%27.78M | -1.66%27.89M | --28M |
Development expenditure | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Goodwill | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Long deferred expense | -21.83%254.27K | -24.59%261.38K | --325.29K | -6.87%332.39K | --325.29K | 7.47%346.59K | ---- | --356.91K | --322.5K | ---- |
Deferred tax assets | -1.93%10.58M | 7.43%10.01M | --10.61M | 57.09%10.42M | --10.79M | 51.95%9.32M | ---- | -4.18%6.63M | 11.96%6.13M | --6.92M |
Usufruct assets | 9.94%7.99M | 9.99%8.43M | --6.32M | -11.18%6.88M | --7.27M | -9.61%7.66M | ---- | 1,086.34%7.75M | --8.48M | --652.97K |
Other non current assets | 163.42%1.93M | 151.79%1.84M | --644.95K | -33.97%739.22K | --731.34K | -30.98%731.91K | ---- | 205.06%1.12M | 120.57%1.06M | --366.97K |
Total non current assets | 0.45%169.67M | -1.77%167.22M | --166.4M | 16.60%167.76M | --168.91M | 14.95%170.23M | ---- | 1.41%143.88M | 8.69%148.08M | --141.87M |
Total assets | 93.76%1.44B | 100.45%1.42B | 107.73%1.34B | 100.18%1.37B | --744.09M | 10.96%707.58M | --644.16M | 5.78%683.65M | 1.06%637.68M | --646.31M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -9.10%10.01M | -9.10%10.01M | --10.01M | 37.48%11.01M | --11.01M | 23.57%11.01M | ---- | -82.18%8.01M | -80.61%8.91M | --44.95M |
Transactional financial liabilities | --3.57M | --1.5M | --4.81M | --2.87M | ---- | --0 | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 6.44%118.12M | 20.41%108.44M | --97.75M | -8.11%108.39M | --110.97M | -15.00%90.06M | ---- | -41.56%117.96M | -30.46%105.95M | --201.83M |
-Notes payable | -16.37%4.01M | ---- | ---- | --1.76M | --4.79M | --5.74M | ---- | ---- | ---- | --68M |
-Accounts payable | 7.47%114.11M | 28.61%108.44M | --97.75M | -9.61%106.63M | --106.18M | -20.41%84.32M | ---- | -11.86%117.96M | -11.97%105.95M | --133.83M |
Contract liabilities | 26.15%8.63M | -17.06%13.85M | --7.4M | -20.00%7.07M | --6.84M | 6.39%16.7M | ---- | -66.17%8.84M | -51.89%15.7M | --26.13M |
Advance receipts | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Salaries payable | 8.81%13.33M | 1.11%12.06M | --9.34M | 40.54%13.94M | --12.25M | 5.65%11.93M | ---- | -15.26%9.92M | -9.58%11.29M | --11.7M |
Taxs payable | 21.79%20.44M | -11.30%20.46M | --16.88M | 5.61%16.14M | --16.78M | 71.98%23.06M | ---- | 24.80%15.28M | -46.16%13.41M | --12.24M |
Other payable (including interest and dividends) | 16.19%2.3M | -11.05%1.95M | --6.39M | 288.36%16.38M | --1.98M | -3.76%2.19M | ---- | 17.94%4.22M | -94.45%2.28M | --3.58M |
-Other payable | ---- | ---- | ---- | 288.36%16.38M | ---- | -3.76%2.19M | ---- | 17.94%4.22M | -33.83%2.28M | --3.58M |
Hold and for sell liabilities | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | 80.03%20.53M | 83.90%19.76M | --2.31M | -93.36%2.41M | --11.41M | 1,439.21%10.74M | ---- | 9,166.28%36.26M | --697.93K | --391.36K |
Other current liabilities | 60.01%91.17M | 98.73%94.83M | --42.49M | 31.54%64.14M | --56.98M | -30.28%47.72M | ---- | 18,232.87%48.76M | 7,617.91%68.44M | --265.98K |
Total current liabilities | 26.24%288.1M | 32.54%282.85M | --197.39M | -2.77%242.35M | --228.22M | -5.85%213.41M | ---- | -17.22%249.25M | -26.95%226.67M | --301.09M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | 0.00%35.04M | --9.01M |
Bonds payable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Preferred stock | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Perpetual Debt | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Long term salaries pay | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Estimate liabilities | 35.54%774.76K | 56.38%985.92K | --713.53K | 279.30%713.78K | --571.63K | 290.09%630.45K | ---- | -16.20%188.18K | -72.56%161.62K | --224.55K |
Deferred tax liabilities | 40.14%4.73M | 119.82%3.71M | --4.35M | 144.01%3.98M | --3.37M | -42.06%1.69M | ---- | -48.95%1.63M | 19.79%2.92M | --3.19M |
Long term deferred income | -49.93%31.8M | -51.44%30.97M | --31.21M | -36.47%27.86M | --63.51M | 125.96%63.76M | ---- | 64.42%43.86M | 12.09%28.22M | --26.68M |
Lease liabilities | 18.74%7.34M | 15.20%8.19M | --5.83M | -16.01%6.14M | --6.18M | -11.99%7.11M | ---- | 1,751.93%7.31M | --8.08M | --394.97K |
Other non current liabilities | ---- | ---- | --17.23M | 0.39%17.05M | --16.88M | 0.40%16.7M | ---- | 4.27%16.99M | 3.99%16.64M | --16.29M |
Total non current liabilities | -50.68%44.64M | -51.21%43.86M | --59.34M | -20.33%55.75M | --90.51M | -1.27%89.9M | ---- | 25.44%69.98M | 14.92%91.06M | --55.79M |
Total liabilities | 4.39%332.74M | 7.72%326.71M | 1.62%256.73M | -6.62%298.1M | --318.74M | -4.54%303.31M | --252.63M | -10.55%319.23M | -18.43%317.73M | --356.88M |
Shareholders equity | ||||||||||
Paid-in capital | 33.34%66.67M | 33.34%66.67M | --66.67M | 33.34%66.67M | --50M | 0.00%50M | ---- | 0.00%50M | 0.00%50M | --50M |
Other equity instruments | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
-Equity of prefer stock | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Capital reserve funds | 406.14%715.08M | 406.14%715.08M | --715.08M | 406.14%715.08M | --141.28M | 0.00%141.28M | ---- | 0.00%141.28M | 0.00%141.28M | --141.28M |
Surplus reserve funds | 21.78%41.03M | 21.78%41.03M | --33.69M | 25.59%33.69M | --33.69M | 25.59%33.69M | ---- | 39.68%26.83M | 39.68%26.83M | --19.21M |
Retained profit | 44.87%276.96M | 52.69%259.6M | --256.64M | 79.25%245.67M | --191.18M | 83.58%170.02M | ---- | 97.00%137.05M | 320.79%92.61M | --69.57M |
Less:Treasury stock | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Other composite income | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Ordinary risk reserve funds | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Specific reserves | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 164.26%1.1B | 174.03%1.08B | --1.07B | 198.77%1.06B | --416.15M | 27.12%394.99M | ---- | 26.82%355.16M | 33.64%310.72M | --280.06M |
Minority interests | 0.76%9.27M | -0.30%9.25M | --9.28M | 0.26%9.28M | --9.2M | 0.43%9.28M | ---- | -1.22%9.26M | 2.70%9.24M | --9.37M |
Total shareholder equity | 160.73%1.11B | 170.03%1.09B | 176.19%1.08B | 193.73%1.07B | --425.35M | 26.35%404.27M | --391.53M | 25.91%364.42M | 32.49%319.96M | --289.43M |
Total liabilityies and equity | 93.76%1.44B | 100.45%1.42B | 107.73%1.34B | 100.18%1.37B | --744.09M | 10.96%707.58M | --644.16M | 5.78%683.65M | 1.06%637.68M | --646.31M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion | -- |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data