(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -36.86%508.86M | -66.78%479.21M | -21.21%449.75M | -25.16%428.98M | --805.97M | 279.30%1.44B | --570.83M | 167.61%573.18M | 114.08%380.28M | ---- |
Transactional financial assets | --55.06M | --110.08M | --180.05M | --296.62M | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 36.63%1.1B | 1.29%884.49M | -5.45%851.48M | -11.11%889.55M | --806.61M | -8.81%873.25M | --900.56M | 14.51%1B | 42.22%957.67M | ---- |
-Notes receivable | 360.48%76.46M | 70.56%43.41M | -65.67%23.57M | -25.92%28.41M | --16.6M | -74.44%25.45M | --68.67M | -49.53%38.35M | 27.93%99.56M | ---- |
-Accounts receivable | 29.83%1.03B | -0.79%841.08M | -0.48%827.91M | -10.52%861.13M | --790.01M | -1.20%847.8M | --831.89M | 20.60%962.4M | 44.09%858.1M | ---- |
Other receivables (including interest and dividends) | 2.55%34.51M | -62.25%10.56M | -30.65%12.25M | -38.71%15.64M | --33.65M | 18.41%27.97M | --17.66M | 11.11%25.51M | -21.78%23.62M | ---- |
-Other receivable | ---- | -62.25%10.56M | ---- | ---- | ---- | 18.41%27.97M | ---- | 11.11%25.51M | -21.78%23.62M | ---- |
Advance payment | 26.81%8.8M | 6.00%6.85M | 32.41%6.12M | -44.67%2.43M | --6.94M | 83.21%6.47M | --4.62M | 71.71%4.38M | 9.01%3.53M | ---- |
Inventories | 13.69%709.17M | 13.15%652.06M | 13.28%651.2M | 1.65%592.24M | --623.81M | 11.23%576.27M | --574.85M | 42.10%582.62M | 37.15%518.07M | ---- |
Receivable financing | -0.76%50.74M | 130.10%77.11M | 12.47%69.51M | -8.70%46.41M | --51.13M | 858.89%33.51M | --61.8M | 279.22%50.83M | -74.27%3.49M | ---- |
Other current assets | 118.88%58.1M | 166.99%34.66M | -4.31%12.02M | 57.15%18.67M | --26.55M | 52.46%12.98M | --12.56M | 9.13%11.88M | -47.05%8.52M | ---- |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---0.01 | ---- | ---- | ---- |
Total current assets | 7.33%2.53B | -24.15%2.26B | 4.18%2.23B | 1.84%2.29B | --2.35B | 56.86%2.97B | --2.14B | 45.30%2.25B | 46.70%1.9B | ---- |
Non Current assets | ||||||||||
Other non-current financial assets | ---- | ---- | ---- | ---- | --500K | 0.00%500K | --500K | 0.00%500K | 0.00%500K | ---- |
Long term receivable account | -5.76%14.24M | -12.92%14.51M | -43.52%14.77M | -43.15%15.03M | --15.11M | -42.62%16.66M | --26.15M | -5.72%26.43M | 164.53%29.03M | ---- |
Fixed assets | ---- | 36.63%2.71B | ---- | ---- | ---- | 36.70%1.98B | ---- | 35.18%1.7B | 14.90%1.45B | ---- |
Constru in process | ---- | 13.06%482.09M | ---- | ---- | ---- | 225.69%426.41M | ---- | 302.46%419.39M | 351.81%130.92M | ---- |
Intangible assets | -1.33%160.81M | 15.65%161.65M | 29.41%161.5M | 28.99%162.75M | --162.97M | 10.49%139.77M | --124.79M | 27.39%126.17M | 25.53%126.51M | ---- |
Goodwill | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M | --1.04M | 0.00%1.04M | --1.04M | 0.00%1.04M | 0.00%1.04M | ---- |
Long deferred expense | 31.45%207.09M | 24.98%186.74M | 34.45%177.3M | 39.72%171.12M | --157.54M | 27.25%149.41M | --131.87M | 19.03%122.48M | 27.54%117.41M | ---- |
Deferred tax assets | -18.12%63.15M | -29.78%53.87M | -50.86%42.8M | -56.97%39.15M | --77.13M | 109.51%76.72M | --87.11M | 111.17%90.98M | -21.15%36.62M | ---- |
Usufruct assets | -2.48%90.02M | -0.57%94.6M | -11.15%99.17M | -19.48%90.36M | --92.31M | 9.11%95.14M | --111.63M | 21.83%112.22M | -25.98%87.19M | ---- |
Other non current assets | 145.07%186.16M | 49.19%150.46M | 138.09%204.66M | 8.23%77.34M | --75.96M | 44.03%100.85M | --85.96M | -37.18%71.46M | 266.28%70.02M | ---- |
Total non current assets | 28.74%4.06B | 28.93%3.86B | 29.34%3.62B | 27.43%3.41B | --3.15B | 45.83%2.99B | --2.8B | 44.96%2.67B | 22.00%2.05B | ---- |
Total assets | 19.59%6.59B | 2.47%6.11B | 18.42%5.85B | 15.74%5.7B | --5.51B | 51.13%5.96B | 37.97%4.94B | 45.11%4.92B | 32.74%3.95B | --3.58B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 42.78%555.72M | -11.06%430.45M | -57.58%260.08M | -42.19%333.21M | --389.22M | -27.26%483.97M | --613.12M | 1.25%576.34M | 45.27%665.38M | ---- |
Transactional financial liabilities | --0 | ---- | --0 | --497.48K | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 17.91%1.4B | -11.78%1.3B | -17.99%1.21B | -13.87%1.37B | --1.19B | 27.09%1.47B | --1.48B | 87.33%1.59B | 83.53%1.16B | ---- |
-Notes payable | -31.88%266.31M | -49.76%225.03M | -53.56%259.44M | -23.69%370.6M | --390.94M | 36.70%447.93M | --558.71M | 117.90%485.66M | 101.08%327.67M | ---- |
-Accounts payable | 42.23%1.14B | 4.86%1.07B | 3.59%954.24M | -9.53%995.58M | --800.27M | 23.29%1.02B | --921.13M | 76.40%1.1B | 77.41%829.51M | ---- |
Contract liabilities | 30.79%11.9M | 35.00%11.13M | 31.80%9.78M | -35.44%8.65M | --9.1M | -42.11%8.25M | --7.42M | 70.85%13.4M | -7.81%14.25M | ---- |
Salaries payable | 20.20%72.94M | 15.26%62.3M | 44.91%76.35M | 1.28%66.97M | --60.68M | 13.51%54.05M | --52.69M | 18.18%66.13M | 18.99%47.62M | ---- |
Taxs payable | 216.98%18.12M | 78.38%14.57M | 31.03%28.04M | 4.01%12.82M | --5.72M | -25.50%8.17M | --21.4M | -39.08%12.33M | -33.96%10.96M | ---- |
Other payable (including interest and dividends) | -24.40%7.77M | -49.43%6.08M | -37.31%8.11M | -27.77%8.9M | --10.28M | 22.65%12.02M | --12.94M | 18.02%12.32M | 36.41%9.8M | ---- |
-Other payable | ---- | -49.43%6.08M | ---- | ---- | ---- | 22.65%12.02M | ---- | 18.02%12.32M | 36.41%9.8M | ---- |
Non current liabilities due within one year | 660.66%372.28M | 378.00%314.56M | 61.29%202.04M | 44.91%162.54M | --48.94M | -51.04%65.81M | --125.26M | 3.73%112.17M | 16.69%134.41M | ---- |
Other current liabilities | 124.04%1.14M | 66.51%847.35K | 78.29%855.33K | -84.74%159.06K | --510.74K | -51.86%508.87K | --479.75K | 16.19%1.04M | 5.43%1.06M | ---- |
Total current liabilities | 42.48%2.44B | 1.61%2.14B | -22.23%1.8B | -17.64%1.96B | --1.72B | 3.07%2.1B | --2.31B | 46.96%2.38B | 58.93%2.04B | ---- |
Current liabilities | ||||||||||
Long term loan | 179.46%713.41M | 46.45%501.77M | -26.84%520.22M | -65.78%234.57M | --255.28M | 29.01%342.62M | --711.09M | 256.13%685.39M | 104.38%265.57M | ---- |
Deferred tax liabilities | -96.14%1.98M | -94.62%2.86M | -96.29%2.11M | -96.51%1.98M | --51.36M | 93.68%53.21M | --56.76M | 86.74%56.82M | -12.47%27.48M | ---- |
Long term deferred income | 12.41%133.78M | 20.99%137.92M | 19.37%142.07M | 8.82%131.31M | --119.02M | 5.51%113.99M | --119.02M | 9.41%120.67M | -0.64%108.04M | ---- |
Lease liabilities | 6.20%102.09M | 8.70%106.7M | -13.58%111.16M | -18.58%102.44M | --96.14M | 4.20%98.16M | --128.63M | 29.94%125.82M | -6.49%94.2M | ---- |
Total non current liabilities | 82.31%951.26M | 23.24%749.26M | -23.63%775.55M | -52.43%470.3M | --521.79M | 22.76%607.99M | --1.02B | 123.16%988.7M | 23.43%495.28M | ---- |
Total liabilities | 51.77%3.4B | 6.46%2.89B | -22.66%2.57B | -27.86%2.43B | --2.24B | 6.92%2.71B | 50.46%3.33B | 63.33%3.37B | 50.48%2.54B | --2.21B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%210.6M | 0.00%210.6M | 33.63%210.6M | 33.63%210.6M | --210.6M | 33.63%210.6M | --157.6M | 0.00%157.6M | 0.00%157.6M | ---- |
Capital reserve funds | 0.00%2.58B | 0.00%2.58B | 143.82%2.58B | 143.82%2.58B | --2.58B | 143.82%2.58B | --1.06B | 0.00%1.06B | 0.00%1.06B | ---- |
Surplus reserve funds | 48.48%42.13M | 48.48%42.13M | 48.48%42.13M | 48.48%42.13M | --28.38M | 164.29%28.38M | --28.38M | 164.29%28.38M | 131.74%10.74M | ---- |
Retained profit | -20.57%353.07M | -10.03%382.54M | 20.18%432.44M | 40.15%426.28M | --444.48M | 139.42%425.19M | --359.81M | 210.73%304.16M | 194.05%177.59M | ---- |
Other composite income | ---1.93M | --527.36K | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -2.44%3.19B | -0.87%3.22B | 103.61%3.27B | 110.52%3.26B | --3.27B | 131.07%3.25B | 17.83%1.61B | 16.89%1.55B | 9.61%1.41B | --1.36B |
Minority interests | 16.13%4.65M | 16.32%4.74M | 6.99%4.62M | -0.83%4.3M | --4M | -5.77%4.07M | --4.32M | 9.78%4.33M | -15.67%4.32M | ---- |
Other items effecting shareholder equity | ---- | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- | ---- |
Total shareholder equity | -2.41%3.19B | -0.85%3.22B | 103.35%3.27B | 110.21%3.27B | --3.27B | 130.65%3.25B | 17.77%1.61B | 16.87%1.55B | 9.51%1.41B | --1.37B |
Total liabilityies and equity | 19.59%6.59B | 2.47%6.11B | 18.42%5.85B | 15.74%5.7B | --5.51B | 51.13%5.96B | 37.97%4.94B | 45.11%4.92B | 32.74%3.95B | --3.58B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data