CN Stock MarketDetailed Quotes

301380 Beijing Waluer Information Technology

Watchlist
  • 44.25
  • +2.20+5.23%
Market Closed Nov 28 15:00 CST
3.09BMarket Cap57.62P/E (TTM)

Beijing Waluer Information Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
20.49%678.55M
18.51%413.23M
14.87%186.61M
30.80%854.32M
22.04%563.14M
15.38%348.69M
11.21%162.45M
-2.23%653.17M
0.17%461.43M
-0.48%302.2M
Operating revenue
20.49%678.55M
18.51%413.23M
14.87%186.61M
30.80%854.32M
22.04%563.14M
15.38%348.69M
11.21%162.45M
-2.23%653.17M
0.17%461.43M
-0.48%302.2M
Other operating revenue
----
--1.12M
----
--0
----
--0
----
--0
----
--0
Total operating cost
26.40%637.07M
21.26%382.03M
21.71%173.01M
32.41%773.76M
25.11%503.99M
20.59%315.05M
9.14%142.14M
-0.00%584.35M
1.17%402.83M
-0.18%261.27M
Operating cost
26.81%586.7M
22.95%352.47M
22.98%159.59M
32.14%710.12M
23.04%462.65M
17.42%286.68M
6.83%129.77M
-1.51%537.38M
-0.26%376.03M
-1.52%244.14M
Operating tax surcharges
58.23%1.31M
-27.87%351.95K
-19.86%232.74K
677.72%1.84M
503.24%827.14K
288.02%487.95K
900.06%290.43K
-31.99%236.93K
-52.65%137.12K
-54.48%125.75K
Operating expense
-5.72%12.2M
-7.97%7.93M
-6.83%3.68M
148.29%18.92M
138.33%12.94M
159.13%8.62M
140.69%3.95M
21.96%7.62M
22.37%5.43M
18.08%3.33M
Administration expense
14.67%15.38M
9.57%10.22M
16.60%4.66M
33.32%18.25M
65.56%13.42M
75.66%9.33M
37.63%4M
40.65%13.69M
10.66%8.1M
7.48%5.31M
Financial expense
106.99%292.18K
67.75%-872.24K
19.07%-853.52K
-677.25%-5.26M
-6,347.53%-4.18M
-6,864.48%-2.7M
-6,249.27%-1.05M
-954.91%-676.45K
15.67%66.89K
4,898.10%39.98K
-Interest expense (Financial expense)
150.50%3.97M
98.01%2.09M
17.08%574.63K
1,720.02%2.1M
--1.58M
24,548.34%1.05M
--490.78K
3.26%115.57K
--0
--4.28K
-Interest Income (Financial expense)
34.30%-3.84M
19.90%-3.06M
7.89%-1.45M
-742.72%-7.45M
-6,896.27%-5.84M
-5,514.58%-3.81M
-3,665.14%-1.58M
-676.49%-884.33K
6.98%-83.5K
13.83%-67.94K
Research and development
15.54%21.18M
-5.70%11.93M
9.81%5.7M
14.49%29.89M
40.27%18.33M
51.85%12.65M
24.35%5.19M
16.82%26.1M
44.23%13.07M
43.11%8.33M
Credit Impairment Loss
-323.04%-2.83M
-158.79%-1.23M
-82.56%310.01K
96.14%-330.07K
162.41%1.27M
243.35%2.09M
73.50%1.78M
-290.54%-8.56M
-116.96%-2.03M
-207.17%-1.45M
Other net revenue
-122.92%-1.34M
-102.84%-142.45K
-66.56%1.19M
239.78%5.98M
452.86%5.84M
759.29%5.02M
80.76%3.56M
-226.73%-4.28M
-65.33%1.06M
-75.14%583.92K
Fair value change income
-47.68%146.19K
--0
----
202.85%382.48K
2,657.60%279.39K
1,293.11%141.15K
--72.19K
-81.63%126.3K
-98.53%10.13K
-98.22%10.13K
Invest income
-54.78%1.22M
-47.39%958.46K
-29.91%756.5K
205.02%3.73M
180.95%2.7M
171.01%1.82M
417.09%1.08M
-8.18%1.22M
-18.43%960.45K
-2.50%672.27K
Other revenue
-92.14%125.18K
-87.08%125.18K
-80.27%125.18K
-25.15%2.2M
-24.85%1.59M
-28.57%968.87K
-14.05%634.33K
-17.27%2.93M
0.01%2.12M
-13.26%1.36M
Operating profit
-38.23%40.14M
-19.67%31.05M
-38.02%14.79M
34.09%86.55M
8.95%64.99M
-6.88%38.65M
34.06%23.87M
-25.86%64.54M
-8.94%59.65M
-6.22%41.51M
Add:Non operating Income
-48.11%1.62M
-99.97%664.36
-68.40%556.22
268.09%3.2M
1,085.40%3.13M
1,646.37%2M
-78.07%1.76K
-69.60%868.08K
-89.87%263.67K
-95.38%114.65K
Less:Non operating expense
-96.35%26.56K
-99.72%2.04K
-99.93%513.83
29,357.86%729.73K
36,064.32%727.72K
36,093.23%723.86K
--718.54K
-75.23%2.48K
-79.88%2.01K
317,360.32%2K
Total profit
-38.06%41.74M
-22.24%31.05M
-36.11%14.79M
36.08%89.01M
12.48%67.38M
-4.07%39.93M
29.97%23.15M
-27.24%65.41M
-12.02%59.91M
-10.96%41.63M
Less:Income tax cost
-40.56%6.46M
-26.24%4.38M
-50.88%1.9M
76.72%11.84M
47.28%10.88M
15.66%5.94M
90.20%3.86M
-39.60%6.7M
-18.27%7.38M
-21.48%5.13M
Net profit
-37.58%35.27M
-21.54%26.67M
-33.14%12.89M
31.44%77.17M
7.58%56.51M
-6.84%33.99M
22.22%19.29M
-25.50%58.71M
-11.07%52.52M
-9.25%36.49M
Net profit from continuing operation
-37.58%35.27M
-21.54%26.67M
-33.14%12.89M
31.44%77.17M
7.58%56.51M
-6.84%33.99M
22.22%19.29M
-25.50%58.71M
-11.07%52.52M
-9.25%36.49M
Less:Minority Profit
-97.53%402.45K
-96.46%402.45K
-92.81%402.45K
62.92%18.1M
101.00%16.3M
150.22%11.35M
259.13%5.59M
-18.64%11.11M
-28.33%8.11M
-28.50%4.54M
Net profit of parent company owners
-13.28%34.87M
16.02%26.27M
-8.77%12.49M
24.10%59.07M
-9.47%40.21M
-29.14%22.64M
-3.73%13.69M
-26.94%47.6M
-6.98%44.42M
-5.65%31.95M
Earning per share
Basic earning per share
-15.25%0.5
15.15%0.38
-10.00%0.18
-2.27%0.86
-32.18%0.59
-47.62%0.33
-28.57%0.2
-31.25%0.88
-7.45%0.87
-4.55%0.63
Diluted earning per share
-15.25%0.5
15.15%0.38
-10.00%0.18
-2.27%0.86
-32.18%0.59
-47.62%0.33
-28.57%0.2
-31.25%0.88
-7.45%0.87
-4.55%0.63
Other composite income
7.5K
-827.76
-99.11
749.41
0
Other composite income of parent company owners
--7.5K
---827.76
---99.11
--749.41
----
--0
----
----
----
----
Total composite income
-37.57%35.28M
-21.55%26.67M
-33.15%12.89M
31.44%77.17M
7.58%56.51M
-6.84%33.99M
22.22%19.29M
-25.50%58.71M
-11.07%52.52M
-9.25%36.49M
Total composite income of parent company owners
-13.26%34.88M
16.01%26.27M
-8.77%12.49M
24.10%59.07M
-9.47%40.21M
-29.14%22.64M
-3.73%13.69M
-26.94%47.6M
-6.98%44.42M
-5.65%31.95M
Total composite income of minority owners
-97.53%402.45K
-96.46%402.45K
-92.81%402.45K
62.92%18.1M
101.00%16.3M
150.22%11.35M
259.13%5.59M
-18.64%11.11M
-28.33%8.11M
-28.50%4.54M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Rong Cheng Certified Public Accountants (Special General Partnership)
--
--
--
Rong Cheng Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 20.49%678.55M18.51%413.23M14.87%186.61M30.80%854.32M22.04%563.14M15.38%348.69M11.21%162.45M-2.23%653.17M0.17%461.43M-0.48%302.2M
Operating revenue 20.49%678.55M18.51%413.23M14.87%186.61M30.80%854.32M22.04%563.14M15.38%348.69M11.21%162.45M-2.23%653.17M0.17%461.43M-0.48%302.2M
Other operating revenue ------1.12M------0------0------0------0
Total operating cost 26.40%637.07M21.26%382.03M21.71%173.01M32.41%773.76M25.11%503.99M20.59%315.05M9.14%142.14M-0.00%584.35M1.17%402.83M-0.18%261.27M
Operating cost 26.81%586.7M22.95%352.47M22.98%159.59M32.14%710.12M23.04%462.65M17.42%286.68M6.83%129.77M-1.51%537.38M-0.26%376.03M-1.52%244.14M
Operating tax surcharges 58.23%1.31M-27.87%351.95K-19.86%232.74K677.72%1.84M503.24%827.14K288.02%487.95K900.06%290.43K-31.99%236.93K-52.65%137.12K-54.48%125.75K
Operating expense -5.72%12.2M-7.97%7.93M-6.83%3.68M148.29%18.92M138.33%12.94M159.13%8.62M140.69%3.95M21.96%7.62M22.37%5.43M18.08%3.33M
Administration expense 14.67%15.38M9.57%10.22M16.60%4.66M33.32%18.25M65.56%13.42M75.66%9.33M37.63%4M40.65%13.69M10.66%8.1M7.48%5.31M
Financial expense 106.99%292.18K67.75%-872.24K19.07%-853.52K-677.25%-5.26M-6,347.53%-4.18M-6,864.48%-2.7M-6,249.27%-1.05M-954.91%-676.45K15.67%66.89K4,898.10%39.98K
-Interest expense (Financial expense) 150.50%3.97M98.01%2.09M17.08%574.63K1,720.02%2.1M--1.58M24,548.34%1.05M--490.78K3.26%115.57K--0--4.28K
-Interest Income (Financial expense) 34.30%-3.84M19.90%-3.06M7.89%-1.45M-742.72%-7.45M-6,896.27%-5.84M-5,514.58%-3.81M-3,665.14%-1.58M-676.49%-884.33K6.98%-83.5K13.83%-67.94K
Research and development 15.54%21.18M-5.70%11.93M9.81%5.7M14.49%29.89M40.27%18.33M51.85%12.65M24.35%5.19M16.82%26.1M44.23%13.07M43.11%8.33M
Credit Impairment Loss -323.04%-2.83M-158.79%-1.23M-82.56%310.01K96.14%-330.07K162.41%1.27M243.35%2.09M73.50%1.78M-290.54%-8.56M-116.96%-2.03M-207.17%-1.45M
Other net revenue -122.92%-1.34M-102.84%-142.45K-66.56%1.19M239.78%5.98M452.86%5.84M759.29%5.02M80.76%3.56M-226.73%-4.28M-65.33%1.06M-75.14%583.92K
Fair value change income -47.68%146.19K--0----202.85%382.48K2,657.60%279.39K1,293.11%141.15K--72.19K-81.63%126.3K-98.53%10.13K-98.22%10.13K
Invest income -54.78%1.22M-47.39%958.46K-29.91%756.5K205.02%3.73M180.95%2.7M171.01%1.82M417.09%1.08M-8.18%1.22M-18.43%960.45K-2.50%672.27K
Other revenue -92.14%125.18K-87.08%125.18K-80.27%125.18K-25.15%2.2M-24.85%1.59M-28.57%968.87K-14.05%634.33K-17.27%2.93M0.01%2.12M-13.26%1.36M
Operating profit -38.23%40.14M-19.67%31.05M-38.02%14.79M34.09%86.55M8.95%64.99M-6.88%38.65M34.06%23.87M-25.86%64.54M-8.94%59.65M-6.22%41.51M
Add:Non operating Income -48.11%1.62M-99.97%664.36-68.40%556.22268.09%3.2M1,085.40%3.13M1,646.37%2M-78.07%1.76K-69.60%868.08K-89.87%263.67K-95.38%114.65K
Less:Non operating expense -96.35%26.56K-99.72%2.04K-99.93%513.8329,357.86%729.73K36,064.32%727.72K36,093.23%723.86K--718.54K-75.23%2.48K-79.88%2.01K317,360.32%2K
Total profit -38.06%41.74M-22.24%31.05M-36.11%14.79M36.08%89.01M12.48%67.38M-4.07%39.93M29.97%23.15M-27.24%65.41M-12.02%59.91M-10.96%41.63M
Less:Income tax cost -40.56%6.46M-26.24%4.38M-50.88%1.9M76.72%11.84M47.28%10.88M15.66%5.94M90.20%3.86M-39.60%6.7M-18.27%7.38M-21.48%5.13M
Net profit -37.58%35.27M-21.54%26.67M-33.14%12.89M31.44%77.17M7.58%56.51M-6.84%33.99M22.22%19.29M-25.50%58.71M-11.07%52.52M-9.25%36.49M
Net profit from continuing operation -37.58%35.27M-21.54%26.67M-33.14%12.89M31.44%77.17M7.58%56.51M-6.84%33.99M22.22%19.29M-25.50%58.71M-11.07%52.52M-9.25%36.49M
Less:Minority Profit -97.53%402.45K-96.46%402.45K-92.81%402.45K62.92%18.1M101.00%16.3M150.22%11.35M259.13%5.59M-18.64%11.11M-28.33%8.11M-28.50%4.54M
Net profit of parent company owners -13.28%34.87M16.02%26.27M-8.77%12.49M24.10%59.07M-9.47%40.21M-29.14%22.64M-3.73%13.69M-26.94%47.6M-6.98%44.42M-5.65%31.95M
Earning per share
Basic earning per share -15.25%0.515.15%0.38-10.00%0.18-2.27%0.86-32.18%0.59-47.62%0.33-28.57%0.2-31.25%0.88-7.45%0.87-4.55%0.63
Diluted earning per share -15.25%0.515.15%0.38-10.00%0.18-2.27%0.86-32.18%0.59-47.62%0.33-28.57%0.2-31.25%0.88-7.45%0.87-4.55%0.63
Other composite income 7.5K-827.76-99.11749.410
Other composite income of parent company owners --7.5K---827.76---99.11--749.41------0----------------
Total composite income -37.57%35.28M-21.55%26.67M-33.15%12.89M31.44%77.17M7.58%56.51M-6.84%33.99M22.22%19.29M-25.50%58.71M-11.07%52.52M-9.25%36.49M
Total composite income of parent company owners -13.26%34.88M16.01%26.27M-8.77%12.49M24.10%59.07M-9.47%40.21M-29.14%22.64M-3.73%13.69M-26.94%47.6M-6.98%44.42M-5.65%31.95M
Total composite income of minority owners -97.53%402.45K-96.46%402.45K-92.81%402.45K62.92%18.1M101.00%16.3M150.22%11.35M259.13%5.59M-18.64%11.11M-28.33%8.11M-28.50%4.54M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Rong Cheng Certified Public Accountants (Special General Partnership)------Rong Cheng Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data