CN Stock MarketDetailed Quotes

Fengzhushou (301382)

Watchlist
  • 40.34
  • -0.15-0.37%
Market Closed Apr 17 15:00 CST
11.52BMarket Cap65.28P/E (TTM)

Fengzhushou (301382) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Total operating revenue
41.64%1.55B
33.83%983.32M
45.46%503.21M
30.50%1.54B
35.75%1.1B
49.59%734.75M
64.00%345.94M
34.20%1.18B
29.44%806.72M
23.14%491.19M
Operating revenue
41.64%1.55B
33.83%983.32M
45.46%503.21M
30.50%1.54B
35.75%1.1B
49.59%734.75M
64.00%345.94M
34.20%1.18B
29.44%806.72M
23.14%491.19M
Other operating revenue
----
-79.75%1.1M
----
-81.59%1.14M
----
43.44%5.42M
----
156.01%6.2M
----
192.00%3.78M
Total operating cost
42.81%1.39B
38.70%891.16M
49.78%455.59M
33.28%1.36B
39.41%973.96M
55.38%642.5M
74.31%304.17M
40.59%1.02B
36.08%698.65M
26.05%413.5M
Operating cost
44.26%1.26B
40.34%809.02M
50.83%412.31M
34.74%1.21B
44.10%870.63M
63.42%576.46M
84.39%273.37M
42.05%895.53M
36.98%604.19M
25.77%352.74M
Operating tax surcharges
37.84%2.62M
24.68%1.38M
5.87%476.83K
44.79%3.75M
0.61%1.9M
27.07%1.11M
6.38%450.38K
25.44%2.59M
29.71%1.89M
101.69%870.69K
Operating expense
20.67%33.24M
21.18%21.43M
23.11%10.63M
32.98%39.28M
15.00%27.54M
24.94%17.68M
50.79%8.64M
39.45%29.54M
51.77%23.95M
38.16%14.15M
Administration expense
4.14%26.78M
-3.78%16.56M
13.89%9.02M
15.34%34.64M
1.55%25.71M
2.24%17.21M
7.27%7.92M
34.29%30.03M
43.85%25.32M
40.13%16.84M
Financial expense
193.10%23.92M
559.93%15.57M
681.40%8.13M
174.34%16.44M
37.96%8.16M
-63.15%2.36M
-66.59%1.04M
-53.32%5.99M
-35.37%5.91M
10.55%6.4M
-Interest expense (Financial expense)
105.60%23.53M
211.89%15.63M
236.41%8M
72.85%18.78M
25.80%11.45M
-25.08%5.01M
-18.80%2.38M
-11.42%10.86M
4.32%9.1M
21.36%6.69M
-Interest Income (Financial expense)
92.71%-250.41K
93.74%-174.88K
92.74%-121.86K
38.95%-3.54M
10.29%-3.43M
-306.93%-2.79M
-5,175.23%-1.68M
-9,694.49%-5.8M
-7,451.78%-3.83M
-1,841.73%-686.36K
Research and development
20.96%48.41M
-1.74%27.19M
17.80%15.03M
5.42%61.78M
7.05%40.02M
23.02%27.67M
32.94%12.76M
53.15%58.6M
31.94%37.39M
17.87%22.49M
Credit Impairment Loss
35.85%-14.32M
24.40%-9.16M
-85.40%-10.39M
-331.42%-21.93M
-14.28%-22.33M
9.89%-12.11M
-9.88%-5.6M
72.88%-5.08M
17.35%-19.54M
10.14%-13.44M
Asset Impairment Loss
47.22%-303.38K
39.60%-347.2K
----
-206.56%-9.66M
-11.69%-574.83K
-15.86%-574.83K
----
-490.91%-3.15M
-24.75%-514.66K
-20.27%-496.15K
Other net revenue
40.46%-12.93M
22.29%-9.31M
-83.06%-10.02M
-1,199.30%-29.07M
-66.72%-21.72M
-34.72%-11.97M
-52.60%-5.47M
123.42%2.64M
26.42%-13.03M
16.45%-8.89M
Fair value change income
----
----
----
----
---935.68
---935.68
--1.87K
--935.68
----
----
Invest income
-230.60%-311.6K
-184.11%-200.69K
----
953.71%875.09K
171.36%238.59K
209.64%238.59K
---65.45K
---102.5K
---334.33K
---217.62K
-Including: Investment income associates
-9.12%-311.6K
29.72%-200.69K
----
200.00%340.62K
14.59%-285.54K
-31.21%-285.54K
----
---340.62K
---334.33K
---217.62K
Asset deal income
-121.77%-28.58K
-122.16%-29.1K
----
-76.96%7.41K
--131.31K
--131.31K
--133.42K
-82.67%32.14K
----
--0
Other revenue
149.65%2.04M
24.23%429.5K
508.32%370.15K
-85.04%1.64M
-88.91%816.14K
-93.44%345.72K
-95.98%60.85K
40.36%10.95M
15.97%7.36M
11.31%5.27M
Operating profit
48.17%147.34M
3.20%82.85M
3.59%37.6M
-7.72%147.11M
4.63%99.44M
16.69%80.28M
10.47%36.29M
13.77%159.41M
3.17%95.04M
14.26%68.8M
Add:Non operating Income
-79.44%28K
-94.23%884.71
-88.74%386.92
1.74%1.28M
-88.23%136.22K
-98.63%15.32K
-99.29%3.44K
-69.30%1.26M
11,142.44%1.16M
11,144.98%1.12M
Less:Non operating expense
-34.68%44.26K
4.30%44.07K
-99.79%88.66
76.07%118.38K
155.72%67.76K
59.70%42.25K
598.07%42.12K
-87.99%67.23K
-38.81%26.5K
-38.16%26.46K
Total profit
48.06%147.33M
3.18%82.81M
3.70%37.6M
-7.68%148.27M
3.47%99.51M
14.83%80.26M
8.76%36.26M
11.80%160.61M
4.44%96.17M
16.13%69.89M
Less:Income tax cost
78.05%15.08M
4.40%8.42M
-17.70%3.23M
-16.55%15.01M
22.01%8.47M
14.44%8.07M
14.34%3.93M
-3.27%17.98M
-45.53%6.94M
-21.61%7.05M
Net profit
45.27%132.25M
3.05%74.39M
6.30%34.36M
-6.56%133.27M
2.03%91.04M
14.88%72.19M
8.12%32.33M
14.04%142.62M
12.46%89.23M
22.76%62.84M
Net profit from continuing operation
45.27%132.25M
3.05%74.39M
----
-6.56%133.27M
2.03%91.04M
14.88%72.19M
----
14.04%142.62M
12.46%89.23M
22.76%62.84M
Less:Minority Profit
-246.77%-2.18M
-1,078.32%-1.72M
-597.20%-1.27M
-191.15%-489.06K
10.06%-629.43K
116.94%176.29K
-136.04%-182.73K
143.23%536.52K
-4.85%-699.8K
152.73%81.26K
Net profit of parent company owners
46.65%134.43M
5.69%76.11M
9.62%35.64M
-5.86%133.76M
1.93%91.67M
14.74%72.01M
10.61%32.51M
12.49%142.09M
12.40%89.93M
22.24%62.76M
Earning per share
Basic earning per share
12.98%0.4745
7.92%0.2685
-14.81%0.1633
-35.11%0.61
-32.26%0.42
-11.14%0.2488
-17.05%0.1917
-5.05%0.94
-1.59%0.62
-30.00%0.28
Diluted earning per share
12.55%0.4727
7.60%0.2677
-14.81%0.1633
-35.11%0.61
-32.26%0.42
-11.14%0.2488
-17.05%0.1917
-5.05%0.94
-1.59%0.62
-30.00%0.28
Other composite income
244.44%4.56M
36.26%-3.16M
Other composite income of parent company owners
----
----
----
212.48%3.55M
----
----
----
36.26%-3.16M
----
----
Other composite income of minority owners
----
----
----
--1.01M
----
----
----
----
----
----
Total composite income
45.27%132.25M
3.05%74.39M
6.30%34.36M
-1.17%137.83M
2.03%91.04M
14.88%72.19M
8.12%32.33M
16.11%139.47M
12.46%89.23M
22.76%62.84M
Total composite income of parent company owners
46.65%134.43M
5.69%76.11M
9.62%35.64M
-1.17%137.31M
1.93%91.67M
14.74%72.01M
10.61%32.51M
14.48%138.93M
12.40%89.93M
22.24%62.76M
Total composite income of minority owners
-246.77%-2.18M
-1,078.32%-1.72M
-597.20%-1.27M
-2.95%520.69K
10.06%-629.43K
116.94%176.29K
-136.04%-182.73K
143.23%536.52K
-4.85%-699.8K
152.73%81.26K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Zhengdan Zhiyuan (Shenzhen) Certified Public Accountants Firm (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Total operating revenue 41.64%1.55B33.83%983.32M45.46%503.21M30.50%1.54B35.75%1.1B49.59%734.75M64.00%345.94M34.20%1.18B29.44%806.72M23.14%491.19M
Operating revenue 41.64%1.55B33.83%983.32M45.46%503.21M30.50%1.54B35.75%1.1B49.59%734.75M64.00%345.94M34.20%1.18B29.44%806.72M23.14%491.19M
Other operating revenue -----79.75%1.1M-----81.59%1.14M----43.44%5.42M----156.01%6.2M----192.00%3.78M
Total operating cost 42.81%1.39B38.70%891.16M49.78%455.59M33.28%1.36B39.41%973.96M55.38%642.5M74.31%304.17M40.59%1.02B36.08%698.65M26.05%413.5M
Operating cost 44.26%1.26B40.34%809.02M50.83%412.31M34.74%1.21B44.10%870.63M63.42%576.46M84.39%273.37M42.05%895.53M36.98%604.19M25.77%352.74M
Operating tax surcharges 37.84%2.62M24.68%1.38M5.87%476.83K44.79%3.75M0.61%1.9M27.07%1.11M6.38%450.38K25.44%2.59M29.71%1.89M101.69%870.69K
Operating expense 20.67%33.24M21.18%21.43M23.11%10.63M32.98%39.28M15.00%27.54M24.94%17.68M50.79%8.64M39.45%29.54M51.77%23.95M38.16%14.15M
Administration expense 4.14%26.78M-3.78%16.56M13.89%9.02M15.34%34.64M1.55%25.71M2.24%17.21M7.27%7.92M34.29%30.03M43.85%25.32M40.13%16.84M
Financial expense 193.10%23.92M559.93%15.57M681.40%8.13M174.34%16.44M37.96%8.16M-63.15%2.36M-66.59%1.04M-53.32%5.99M-35.37%5.91M10.55%6.4M
-Interest expense (Financial expense) 105.60%23.53M211.89%15.63M236.41%8M72.85%18.78M25.80%11.45M-25.08%5.01M-18.80%2.38M-11.42%10.86M4.32%9.1M21.36%6.69M
-Interest Income (Financial expense) 92.71%-250.41K93.74%-174.88K92.74%-121.86K38.95%-3.54M10.29%-3.43M-306.93%-2.79M-5,175.23%-1.68M-9,694.49%-5.8M-7,451.78%-3.83M-1,841.73%-686.36K
Research and development 20.96%48.41M-1.74%27.19M17.80%15.03M5.42%61.78M7.05%40.02M23.02%27.67M32.94%12.76M53.15%58.6M31.94%37.39M17.87%22.49M
Credit Impairment Loss 35.85%-14.32M24.40%-9.16M-85.40%-10.39M-331.42%-21.93M-14.28%-22.33M9.89%-12.11M-9.88%-5.6M72.88%-5.08M17.35%-19.54M10.14%-13.44M
Asset Impairment Loss 47.22%-303.38K39.60%-347.2K-----206.56%-9.66M-11.69%-574.83K-15.86%-574.83K-----490.91%-3.15M-24.75%-514.66K-20.27%-496.15K
Other net revenue 40.46%-12.93M22.29%-9.31M-83.06%-10.02M-1,199.30%-29.07M-66.72%-21.72M-34.72%-11.97M-52.60%-5.47M123.42%2.64M26.42%-13.03M16.45%-8.89M
Fair value change income -------------------935.68---935.68--1.87K--935.68--------
Invest income -230.60%-311.6K-184.11%-200.69K----953.71%875.09K171.36%238.59K209.64%238.59K---65.45K---102.5K---334.33K---217.62K
-Including: Investment income associates -9.12%-311.6K29.72%-200.69K----200.00%340.62K14.59%-285.54K-31.21%-285.54K-------340.62K---334.33K---217.62K
Asset deal income -121.77%-28.58K-122.16%-29.1K-----76.96%7.41K--131.31K--131.31K--133.42K-82.67%32.14K------0
Other revenue 149.65%2.04M24.23%429.5K508.32%370.15K-85.04%1.64M-88.91%816.14K-93.44%345.72K-95.98%60.85K40.36%10.95M15.97%7.36M11.31%5.27M
Operating profit 48.17%147.34M3.20%82.85M3.59%37.6M-7.72%147.11M4.63%99.44M16.69%80.28M10.47%36.29M13.77%159.41M3.17%95.04M14.26%68.8M
Add:Non operating Income -79.44%28K-94.23%884.71-88.74%386.921.74%1.28M-88.23%136.22K-98.63%15.32K-99.29%3.44K-69.30%1.26M11,142.44%1.16M11,144.98%1.12M
Less:Non operating expense -34.68%44.26K4.30%44.07K-99.79%88.6676.07%118.38K155.72%67.76K59.70%42.25K598.07%42.12K-87.99%67.23K-38.81%26.5K-38.16%26.46K
Total profit 48.06%147.33M3.18%82.81M3.70%37.6M-7.68%148.27M3.47%99.51M14.83%80.26M8.76%36.26M11.80%160.61M4.44%96.17M16.13%69.89M
Less:Income tax cost 78.05%15.08M4.40%8.42M-17.70%3.23M-16.55%15.01M22.01%8.47M14.44%8.07M14.34%3.93M-3.27%17.98M-45.53%6.94M-21.61%7.05M
Net profit 45.27%132.25M3.05%74.39M6.30%34.36M-6.56%133.27M2.03%91.04M14.88%72.19M8.12%32.33M14.04%142.62M12.46%89.23M22.76%62.84M
Net profit from continuing operation 45.27%132.25M3.05%74.39M-----6.56%133.27M2.03%91.04M14.88%72.19M----14.04%142.62M12.46%89.23M22.76%62.84M
Less:Minority Profit -246.77%-2.18M-1,078.32%-1.72M-597.20%-1.27M-191.15%-489.06K10.06%-629.43K116.94%176.29K-136.04%-182.73K143.23%536.52K-4.85%-699.8K152.73%81.26K
Net profit of parent company owners 46.65%134.43M5.69%76.11M9.62%35.64M-5.86%133.76M1.93%91.67M14.74%72.01M10.61%32.51M12.49%142.09M12.40%89.93M22.24%62.76M
Earning per share
Basic earning per share 12.98%0.47457.92%0.2685-14.81%0.1633-35.11%0.61-32.26%0.42-11.14%0.2488-17.05%0.1917-5.05%0.94-1.59%0.62-30.00%0.28
Diluted earning per share 12.55%0.47277.60%0.2677-14.81%0.1633-35.11%0.61-32.26%0.42-11.14%0.2488-17.05%0.1917-5.05%0.94-1.59%0.62-30.00%0.28
Other composite income 244.44%4.56M36.26%-3.16M
Other composite income of parent company owners ------------212.48%3.55M------------36.26%-3.16M--------
Other composite income of minority owners --------------1.01M------------------------
Total composite income 45.27%132.25M3.05%74.39M6.30%34.36M-1.17%137.83M2.03%91.04M14.88%72.19M8.12%32.33M16.11%139.47M12.46%89.23M22.76%62.84M
Total composite income of parent company owners 46.65%134.43M5.69%76.11M9.62%35.64M-1.17%137.31M1.93%91.67M14.74%72.01M10.61%32.51M14.48%138.93M12.40%89.93M22.24%62.76M
Total composite income of minority owners -246.77%-2.18M-1,078.32%-1.72M-597.20%-1.27M-2.95%520.69K10.06%-629.43K116.94%176.29K-136.04%-182.73K143.23%536.52K-4.85%-699.8K152.73%81.26K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Zhengdan Zhiyuan (Shenzhen) Certified Public Accountants Firm (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On April 17, the Iranian foreign minister announced the opening of the Strait of Hormuz to merchant ships, and Trump immediately posted a me Show More