(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -67.12%196.62M | 20.63%564.87M | 3.08%624.89M | -57.34%306.8M | 347.38%597.95M | 93.46%468.26M | --606.23M | 226.57%719.21M | 23.66%133.66M | --242.05M |
Transactional financial assets | -18.32%963.43M | -49.61%663.47M | -44.95%657.72M | -19.15%876.97M | 564.56%1.18B | 2,163.91%1.32B | --1.19B | --1.08B | --177.48M | --58.16M |
Notes receivable and accounts receivable | 21.31%617.22M | 39.01%608.9M | 96.73%691.11M | 96.75%710.26M | 136.64%508.8M | 134.28%438.03M | --351.3M | 80.05%361M | 26.19%215.01M | --186.97M |
-Notes receivable | 15.73%38.73M | 6.30%30.34M | 29.33%44.03M | -4.05%38.57M | -10.32%33.46M | -8.72%28.54M | --34.04M | -9.44%40.2M | 19.85%37.31M | --31.27M |
-Accounts receivable | 21.70%578.5M | 41.29%578.56M | 103.96%647.08M | 109.38%671.69M | 167.49%475.34M | 163.00%409.49M | --317.25M | 105.49%320.81M | 27.61%177.7M | --155.7M |
Other receivables (including interest and dividends) | -19.77%2.11M | 155.69%2.96M | 20.13%1.38M | 55.99%1.35M | 246.45%2.63M | 40.34%1.16M | --1.15M | -38.12%863.02K | 14.40%758.58K | --824.28K |
-Other receivable | ---- | 155.69%2.96M | ---- | ---- | ---- | 40.34%1.16M | ---- | -38.12%863.02K | 14.40%758.58K | --824.28K |
Advance payment | -2.27%5.54M | 32.89%6.42M | 57.90%8.56M | 42.99%6.56M | 76.89%5.66M | 81.09%4.83M | --5.42M | -10.52%4.59M | -19.61%3.2M | --2.67M |
Inventories | -14.82%287.23M | 24.46%323.65M | 23.40%326.08M | 4.19%278.08M | 46.38%337.2M | 33.96%260.04M | --264.25M | 33.34%266.91M | 8.30%230.36M | --194.12M |
Receivable financing | 578.89%18.93M | 204.22%15.95M | 109.87%29.25M | 4.76%17.14M | -92.65%2.79M | -90.14%5.24M | --13.94M | -77.63%16.36M | -73.82%37.95M | --53.16M |
Other current assets | 533.35%101.19M | 869.40%64.93M | 130.50%46.17M | 4,300.69%145.43M | 12.64%15.98M | -47.09%6.7M | --20.03M | -74.76%3.3M | -18.63%14.18M | --12.66M |
Total current assets | -17.29%2.19B | -9.99%2.25B | -2.93%2.39B | -4.65%2.34B | 226.17%2.65B | 233.20%2.5B | --2.46B | 244.26%2.46B | 23.45%812.61M | --750.61M |
Non Current assets | ||||||||||
Other non-current financial assets | -22.59%3.99M | -10.92%4.6M | -3.61%4.82M | 3.25%4.76M | 12.16%5.16M | 28.24%5.16M | --5.01M | 26.73%4.61M | 36.51%4.6M | --4.02M |
Fixed assets | ---- | -8.60%16.36M | ---- | ---- | ---- | 41.98%17.9M | ---- | 33.16%15.23M | 32.75%14.13M | --12.61M |
Intangible assets | 32.39%1.83M | 35.05%1.92M | 71.66%1.88M | 17.71%1.32M | 20.11%1.39M | 114.64%1.42M | --1.09M | 213.35%1.12M | 297.02%1.15M | --661.19K |
Long deferred expense | -29.84%2.97M | -33.95%3.15M | -32.78%3.4M | -34.19%3.62M | 14.82%4.24M | 32.58%4.77M | --5.06M | 34.87%5.49M | -13.17%3.69M | --3.6M |
Deferred tax assets | 224.68%27.18M | 241.26%23.08M | 236.17%19.49M | 214.86%18.07M | 62.77%8.37M | 57.11%6.76M | --5.8M | 24.75%5.74M | 49.97%5.14M | --4.3M |
Usufruct assets | -38.89%23.32M | -28.94%30.07M | -24.89%31.8M | -25.74%34.01M | -22.52%38.16M | -15.30%42.31M | --42.34M | 19.37%45.8M | 33.38%49.25M | --49.95M |
Other non current assets | 55,912.21%378.37M | 94,433.92%407.73M | 2,770,776.89%415.63M | 567,744.29%443.14M | -63.44%675.52K | -73.52%431.3K | --15K | -82.56%78.04K | 428.61%1.85M | --1.63M |
Total non current assets | 498.96%454.12M | 518.25%486.89M | 558.54%493.66M | 568.95%522.28M | -5.02%75.82M | 2.58%78.75M | --74.96M | 24.08%78.07M | 34.69%79.82M | --76.78M |
Total assets | -2.93%2.65B | 6.13%2.74B | 13.70%2.88B | 13.01%2.86B | 205.49%2.73B | 211.80%2.58B | 223.42%2.53B | 226.42%2.53B | 24.38%892.44M | --827.38M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 10.95%139.27M | 78.80%176.55M | 105.85%156.95M | 20.19%68.05M | 348.29%125.53M | 252.63%98.74M | --76.24M | --56.61M | 1,897.28%28M | --28M |
Notes payable and accounts payable | -29.79%264.79M | 5.76%320.78M | 47.45%412.69M | 35.35%429.68M | 63.51%377.16M | 65.85%303.31M | --279.88M | 41.31%317.45M | 8.48%230.66M | --182.88M |
-Notes payable | -7.94%194.68M | 21.33%233.62M | 57.38%273.93M | 65.32%258.77M | 67.24%211.47M | 60.59%192.56M | --174.06M | 9.68%156.53M | 1.35%126.45M | --119.9M |
-Accounts payable | -57.68%70.12M | -21.30%87.16M | 31.12%138.77M | 6.20%170.9M | 58.99%165.69M | 75.85%110.75M | --105.83M | 96.41%160.92M | 18.62%104.21M | --62.98M |
Contract liabilities | 52.73%1.73M | 41.75%2.52M | 243.98%2.88M | -9.44%1.55M | -61.72%1.13M | -26.50%1.78M | --837.22K | -22.75%1.72M | -40.83%2.96M | --2.42M |
Salaries payable | -30.05%14.43M | 10.63%15.6M | 19.35%16.17M | 22.36%22.98M | 62.35%20.63M | -0.42%14.1M | --13.55M | 34.34%18.78M | 31.35%12.71M | --14.16M |
Taxs payable | 144.93%17.4M | 135.58%10.99M | 2,111.72%25.69M | 1,163.34%43.62M | 327.75%7.1M | -22.06%4.66M | --1.16M | -57.25%3.45M | -70.79%1.66M | --5.99M |
Other payable (including interest and dividends) | -54.99%2.56M | -58.97%3.02M | -93.23%3.74M | -42.84%9.83M | 53.68%5.68M | 117.78%7.36M | --55.27M | 175.70%17.2M | -42.29%3.7M | --3.38M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | --40.8M | ---- | ---- | ---- |
-Other payable | ---- | -58.97%3.02M | ---- | ---- | ---- | 117.78%7.36M | ---- | 175.70%17.2M | -42.29%3.7M | --3.38M |
Non current liabilities due within one year | -21.82%12.23M | 1.41%15.93M | 40.63%17.25M | 25.57%16.23M | 16.77%15.64M | 29.78%15.71M | --12.27M | 16.78%12.93M | 26.66%13.4M | --12.1M |
Other current liabilities | --0 | ---- | 261.11%322.95K | 20.75%162.45K | -52.77%123.36K | 28.23%209.72K | --89.43K | -34.50%134.53K | -56.94%261.22K | --163.56K |
Total current liabilities | -18.19%452.41M | 22.32%545.38M | 44.70%635.7M | 38.25%592.1M | 88.52%552.99M | 79.00%445.87M | --439.31M | 60.74%428.28M | 16.42%293.34M | --249.09M |
Current liabilities | ||||||||||
Estimate liabilities | 160.85%15.54M | 87.25%12.33M | 86.87%8.89M | 76.97%9.52M | 0.80%5.96M | 30.12%6.58M | --4.76M | 11.06%5.38M | 7.34%5.91M | --5.06M |
Long term deferred income | 0.00%1.7M | 0.00%1.7M | 0.00%1.7M | 142.72%1.7M | 142.72%1.7M | 92.96%1.7M | --1.7M | --700.69K | --700.69K | --881.37K |
Lease liabilities | -51.16%11.96M | -43.38%16.29M | -46.56%16.86M | -40.84%20.78M | -34.71%24.49M | -30.70%28.77M | --31.56M | 19.16%35.13M | 31.12%37.5M | --41.51M |
Total non current liabilities | -9.16%29.2M | -18.17%30.32M | -27.78%27.45M | -22.33%32M | -27.13%32.14M | -21.92%37.05M | --38.01M | 20.06%41.21M | 29.34%44.11M | --47.45M |
Total liabilities | -17.69%481.61M | 19.21%575.7M | 38.93%663.15M | 32.93%624.1M | 73.40%585.14M | 62.85%482.92M | 67.04%477.32M | 56.10%469.48M | 17.96%337.45M | --296.55M |
Shareholders equity | ||||||||||
Paid-in capital | 39.73%95.01M | 39.73%95.01M | 0.00%68M | 0.00%68M | 33.33%68M | 33.33%68M | --68M | 33.33%68M | 0.00%51M | --51M |
Capital reserve funds | -0.21%1.75B | -0.15%1.75B | 1.05%1.77B | 0.76%1.76B | 469.15%1.75B | 468.61%1.75B | --1.75B | 470.47%1.75B | 0.93%308.14M | --307.59M |
Surplus reserve funds | 0.00%34M | 0.00%34M | 16.87%34M | 31.09%34M | 65.68%34M | 92.88%34M | --29.09M | 98.68%25.94M | 149.64%20.52M | --17.63M |
Retained profit | 17.69%335.66M | 37.13%336.77M | 89.50%396.87M | 68.63%377.99M | 62.67%285.2M | 58.72%245.59M | --209.43M | 112.14%224.16M | 161.91%175.32M | --154.73M |
Less:Treasury stock | --49.97M | --49.97M | --49.97M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -129.54%-54.12K | -29.28%174.07K | 535.73%154.92K | 892.31%174.71K | 19,445.97%183.25K | 311.32%246.16K | ---35.55K | 109.12%17.61K | 103.02%937.54 | ---116.48K |
Shareholders equity without minority interests | 1.10%2.16B | 3.12%2.16B | 7.84%2.22B | 8.49%2.24B | 285.81%2.14B | 295.01%2.1B | 313.31%2.05B | 334.08%2.07B | 28.63%554.98M | --530.83M |
Minority interests | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Total shareholder equity | 1.10%2.16B | 3.12%2.16B | 7.84%2.22B | 8.49%2.24B | 285.81%2.14B | 295.01%2.1B | --2.05B | 334.08%2.07B | 28.63%554.98M | --530.83M |
Total liabilityies and equity | -2.93%2.65B | 6.13%2.74B | 13.70%2.88B | 13.01%2.86B | 205.49%2.73B | 211.80%2.58B | 223.42%2.53B | 226.42%2.53B | 24.38%892.44M | --827.38M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data