(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 412.80%858.7M | 273.93%721.68M | --1.65B | -12.70%203.88M | --167.45M | -13.98%193M | -1.54%233.52M | ---- | -16.60%224.36M | ---- |
Transactional financial assets | --484.38M | --579.66M | --5.01M | ---- | ---- | ---- | ---- | ---- | --6.95M | ---- |
Notes receivable and accounts receivable | 25.18%264.83M | -9.06%229.48M | --239.77M | 21.43%207.05M | --211.56M | -8.17%252.33M | 12.17%170.52M | ---- | 67.80%274.77M | ---- |
-Notes receivable | 19,430.78%21.37M | --4.76M | --4.6M | -87.94%429.74K | --109.41K | ---- | 391.73%3.56M | ---- | 1,314.93%1.28M | ---- |
-Accounts receivable | 15.14%243.46M | -10.94%224.72M | --235.17M | 23.76%206.62M | --211.45M | -7.74%252.33M | 10.35%166.95M | ---- | 67.11%273.49M | ---- |
Other receivables (including interest and dividends) | 169.75%12.27M | -69.86%2.29M | --4.96M | -52.38%2.72M | --4.55M | -16.53%7.6M | -12.58%5.72M | ---- | -1.36%9.1M | ---- |
-Other receivable | ---- | ---- | ---- | -52.38%2.72M | --4.55M | -16.53%7.6M | -12.58%5.72M | ---- | -1.36%9.1M | ---- |
Contractual assets | --6.4M | --1.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | -1.79%26.51M | 115.84%7.49M | --22.22M | 1,355.33%25.79M | --26.99M | 110.66%3.47M | 15.69%1.77M | ---- | -7.38%1.65M | ---- |
Inventories | 127.89%201.73M | 24.67%108.03M | --117.48M | -3.28%97.04M | --88.52M | 7.24%86.65M | 45.45%100.33M | ---- | 85.75%80.8M | ---- |
Receivable financing | 56.86%6.74M | 398.97%8.75M | --6.39M | 208.54%3.56M | --4.3M | -65.62%1.75M | -75.00%1.15M | ---- | -55.46%5.1M | ---- |
Other current assets | 3,740.04%285.58M | 4,609.36%379.8M | --8.47M | 68.22%7.58M | --7.44M | 93.88%8.06M | 3.98%4.51M | ---- | 66.35%4.16M | ---- |
Total current assets | 320.34%2.15B | 268.78%2.04B | --2.05B | 5.82%547.62M | --510.81M | -8.90%552.87M | 8.55%517.52M | ---- | 21.08%606.89M | ---- |
Non Current assets | ||||||||||
Other equity investment | 0.00%150K | --150K | --150K | --150K | --150K | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | -93.18%3.95M | ---- | ---- | 5.44%59.17M | --57.94M | 6.41%57.53M | 7.68%56.12M | ---- | 8.77%54.07M | ---- |
Fixed assets | ---- | ---- | ---- | 6.33%435.83M | --431.08M | 411.63%430.59M | 425.17%409.87M | ---- | 5.38%84.16M | ---- |
Constru in process | ---- | ---- | ---- | 360.58%74.61M | --71.13M | 335.87%59.55M | 72.19%16.2M | ---- | 151.35%13.66M | ---- |
Intangible assets | 42.24%41.61M | 20.66%35.64M | --36.47M | -3.83%28.96M | --29.25M | -2.44%29.54M | -1.41%30.12M | ---- | -2.53%30.28M | ---- |
Goodwill | --108.41M | --26.29M | --25.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | 122.62%5.49M | 1,186.88%3.67M | --3.33M | 1.30%3.01M | --2.47M | -91.58%285.4K | -27.28%2.97M | ---- | -29.16%3.39M | ---- |
Deferred tax assets | -33.71%5.31M | -41.21%4.92M | --9.22M | 100.26%8.44M | --8.02M | 84.87%8.37M | 63.67%4.21M | ---- | 136.80%4.53M | ---- |
Usufruct assets | 11.71%31.17M | -3.77%27.8M | --28.45M | -26.75%27.57M | --27.9M | -27.41%28.89M | -8.96%37.64M | ---- | --39.81M | ---- |
Other non current assets | 429.84%14.21M | 20.93%12.34M | --9.17M | 18.40%2.9M | --2.68M | -67.08%10.21M | -92.64%2.45M | ---- | 2,370.83%31.01M | ---- |
Total non current assets | 22.56%772.91M | 5.47%659.13M | --646.96M | 14.49%640.64M | --630.63M | 139.55%624.97M | 122.53%559.58M | ---- | 49.92%260.9M | ---- |
Total assets | 155.82%2.92B | 129.06%2.7B | --2.7B | 10.32%1.19B | 8.05%1.14B | 35.73%1.18B | 47.91%1.08B | --1.06B | 28.52%867.79M | --799.28M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | 0.00%30M | 100.00%60M | ---- | --30M | ---- |
Transactional financial liabilities | ---- | --174.55K | --3.2M | 30,181.19%2.41M | ---- | ---- | -99.63%7.97K | ---- | --381.73K | ---- |
Notes payable and accounts payable | 100.02%149.16M | -29.49%70.93M | --88.43M | 39.05%86.41M | --74.57M | -30.32%100.58M | -25.03%62.14M | ---- | 17.24%144.34M | ---- |
-Notes payable | 254.23%19.35M | -69.83%1.75M | --10.81M | 39.17%6.55M | --5.46M | --5.79M | --4.71M | ---- | ---- | ---- |
-Accounts payable | 87.83%129.81M | -27.02%69.18M | --77.62M | 39.04%79.86M | --69.11M | -34.33%94.79M | -30.71%57.43M | ---- | 17.24%144.34M | ---- |
Contract liabilities | 11,119.46%51.63M | 323.49%3.18M | --2.24M | 33.71%264.68K | --460.14K | 494.28%751.99K | -0.20%197.95K | ---- | -54.52%126.54K | ---- |
Advance receipts | ---- | --59.11K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 34.59%12.7M | 29.95%13.43M | --9.48M | 16.34%8.42M | --9.43M | 2.90%10.34M | -13.89%7.24M | ---- | 40.39%10.04M | ---- |
Taxs payable | 160.36%8.5M | -13.80%4.12M | --3.58M | -72.24%3.86M | --3.27M | -2.26%4.78M | 682.22%13.9M | ---- | 89.08%4.89M | ---- |
Other payable (including interest and dividends) | 209.36%8.75M | -4.23%3.85M | --3.08M | -98.73%2.61M | --2.83M | 1,136.78%4.02M | 36,834.43%205.73M | ---- | -49.79%324.73K | ---- |
-Other payable | ---- | ---- | ---- | -98.73%2.61M | --2.83M | 1,136.78%4.02M | 36,834.43%205.73M | ---- | -49.79%324.73K | ---- |
Non current liabilities due within one year | -40.34%7.45M | -63.34%4.81M | --4.01M | 263.17%23.27M | --12.48M | 97.30%13.11M | 6.78%6.41M | ---- | --6.64M | ---- |
Other current liabilities | 57,338.30%17.75M | 764.21%844.83K | --482.03K | -5.46%26.17K | --30.91K | 511.60%97.76K | 42.20%27.68K | ---- | 129.18%15.98K | ---- |
Total current liabilities | 148.30%255.94M | -38.05%101.39M | --114.5M | -64.21%127.27M | --103.07M | -16.82%163.67M | 169.46%355.65M | ---- | 47.08%196.77M | ---- |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | --228.67M | --234.17M | --227.59M | ---- | ---- | ---- | ---- |
Estimate liabilities | 731.00%2.44M | 6.05%290.19K | --501.47K | --465.6K | --293.27K | --273.64K | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -32.67%2.3M | -49.25%1.8M | --4.85M | 943.06%3.28M | --3.42M | 159.95%3.55M | -44.77%314.24K | ---- | 296.11%1.37M | ---- |
Long term deferred income | 53.59%3.74M | 248.25%3.97M | --4.19M | 255.72%4.42M | --2.44M | 110.42%1.14M | 108.95%1.24M | ---- | -16.34%541.59K | ---- |
Lease liabilities | -9.70%22.56M | -9.10%23.97M | --23.71M | -24.75%25.2M | --24.99M | -24.77%26.37M | -6.23%33.49M | ---- | --35.05M | ---- |
Total non current liabilities | -88.30%31.05M | -88.40%30.03M | --33.25M | 647.72%262.03M | --265.31M | 600.55%258.93M | -4.97%35.04M | ---- | 3,623.76%36.96M | ---- |
Total liabilities | -22.10%286.98M | -68.90%131.42M | --147.75M | -0.36%389.3M | -8.04%368.38M | 80.81%422.6M | 131.37%390.69M | --400.59M | 73.42%233.73M | --200.04M |
Shareholders equity | ||||||||||
Paid-in capital | 33.33%128.68M | 33.33%128.68M | --128.68M | 0.00%96.51M | --96.51M | 0.00%96.51M | 0.00%96.51M | ---- | 0.00%96.51M | ---- |
Capital reserve funds | 544.39%1.96B | 544.77%1.96B | --1.96B | 0.37%304.98M | --304.7M | 0.36%304.42M | -1.01%303.87M | ---- | 0.35%303.33M | ---- |
Surplus reserve funds | 0.00%27.53M | 17.60%32.37M | --27.53M | 52.25%27.53M | --27.53M | 52.25%27.53M | 98.02%18.08M | ---- | 89.33%18.08M | ---- |
Retained profit | 20.97%411.62M | 21.07%391.7M | --380.39M | 36.34%365.78M | --340.25M | 49.95%323.54M | 82.21%268.29M | ---- | 62.91%215.76M | ---- |
Less:Treasury stock | --17.24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -37.13%184.77K | -327.79%-247.28K | --45.21K | 402.17%980.5K | --293.89K | -72.22%108.56K | 30.57%-324.49K | ---- | 224.34%390.8K | ---- |
Shareholders equity without minority interests | 226.83%2.51B | 234.44%2.52B | --2.5B | 15.93%795.78M | 17.30%769.28M | 18.62%752.11M | 22.71%686.42M | --655.8M | 17.32%634.07M | --599.24M |
Minority interests | 3,048.26%118.84M | 1,533.27%51.24M | --50.16M | 48,985.78%3.18M | --3.77M | --3.14M | ---6.51K | ---- | ---- | ---- |
Total shareholder equity | 240.60%2.63B | 239.83%2.57B | --2.55B | 16.40%798.96M | 17.88%773.06M | 19.11%755.25M | 22.71%686.41M | --655.8M | 17.32%634.07M | --599.24M |
Total liabilityies and equity | 155.82%2.92B | 129.06%2.7B | --2.7B | 10.32%1.19B | 8.05%1.14B | 35.73%1.18B | 47.91%1.08B | --1.06B | 28.52%867.79M | --799.28M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion | -- |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data