(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | --510.24M | 269.57%1.25B | --160.46M | -30.47%220.72M | ---- | 6.43%338.81M | --317.44M | 706.89%318.33M | 15.14%39.45M | --34.27M |
Transactional financial assets | --307M | ---- | --235M | --195M | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | --268.05M | 27.24%275.37M | --262.97M | 13.11%241.58M | ---- | 17.28%216.42M | --213.57M | 38.25%184.53M | 5.73%133.47M | --126.24M |
-Notes receivable | --87.11M | 20.75%105.51M | --71.34M | -12.37%49.26M | ---- | 29.70%87.38M | --56.21M | 111.29%67.37M | -2.32%31.89M | --32.65M |
-Accounts receivable | --180.94M | 31.64%169.86M | --191.62M | 22.22%192.32M | ---- | 10.14%129.04M | --157.36M | 15.33%117.15M | 8.54%101.58M | --93.59M |
Other receivables (including interest and dividends) | --3.22M | 11.56%1.97M | --1.99M | 35.67%2.48M | ---- | 13.27%1.77M | --1.83M | -99.56%1.56M | 27.61%353.58M | --277.08M |
-Other receivable | ---- | ---- | ---- | 35.67%2.48M | ---- | 13.27%1.77M | --1.83M | -99.56%1.56M | 27.61%353.58M | --277.08M |
Contractual assets | --2.37M | -60.75%953.56K | --2.35M | -60.42%1.41M | ---- | -16.34%2.43M | --3.56M | 658.30%2.9M | --382.95K | ---- |
Advance payment | --10.07M | 49.78%5.95M | --9.71M | 63.29%7.66M | ---- | 17.02%3.97M | --4.69M | 108.59%3.4M | -55.83%1.63M | --3.69M |
Inventories | --1.25M | --1.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | --44.7M | -20.71%7.61M | --8.38M | -3.62%8.01M | ---- | 82.85%9.6M | --8.31M | 1.93%5.25M | 63.35%5.15M | --3.15M |
Total current assets | --1.15B | 169.69%1.55B | --680.86M | 23.20%676.85M | ---- | 11.05%573M | --549.4M | -3.31%515.97M | 20.08%533.66M | --444.42M |
Non Current assets | ||||||||||
Long-term equity investment | --1.78M | 19.18%1.69M | --1.69M | -13.53%1.47M | ---- | -11.56%1.42M | --1.7M | 17.13%1.6M | 24.62%1.37M | --1.1M |
Fixed assets | ---- | ---- | ---- | 48.45%310.33M | ---- | 80.87%316.41M | --209.05M | 57.98%174.94M | 23.89%110.73M | --89.38M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | 6.49%68.18M | ---- | 16.70%56.2M | --64.02M | 202.34%48.15M | 5.77%15.93M | --15.06M |
Intangible assets | --456.78M | 15.46%459.5M | --392.96M | -1.27%393.47M | ---- | -1.18%397.97M | --398.54M | -2.02%402.71M | 43.78%411.01M | --285.86M |
Goodwill | --8.43M | 0.00%8.43M | --8.43M | 0.00%8.43M | ---- | 0.00%8.43M | --8.43M | 0.00%8.43M | --8.43M | ---- |
Long deferred expense | --10.26M | 70.30%11.76M | --6.56M | -2.14%7.54M | ---- | -7.33%6.91M | --7.71M | -19.58%7.45M | 502.55%9.27M | --1.54M |
Deferred tax assets | --6.87M | 107.79%6.7M | --4.17M | 9.37%4.09M | ---- | -22.97%3.22M | --3.74M | -16.18%4.19M | 19.71%4.99M | --4.17M |
Usufruct assets | --8.82M | 32.53%10.36M | --6.27M | -26.05%7.78M | ---- | -21.59%7.81M | --10.52M | -32.32%9.96M | --14.72M | ---- |
Other non current assets | --22.46M | 245.20%13.52M | --32.41M | 386.17%23.01M | ---- | -88.87%3.92M | --4.73M | -7.81%35.19M | 217.15%38.17M | --12.04M |
Total non current assets | --1.56B | 96.10%1.57B | --833.65M | 16.35%824.3M | ---- | 15.83%802.28M | --708.44M | 12.69%692.63M | 50.22%614.62M | --409.14M |
Total assets | 93.59%2.71B | 126.76%3.12B | --1.51B | 19.34%1.5B | --1.4B | 13.79%1.38B | --1.26B | 5.25%1.21B | 34.53%1.15B | --853.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 145.83%3.69M | --1.5M | ---- |
Notes payable and accounts payable | --459.53M | 515.90%873.95M | --147.8M | 181.57%151.67M | ---- | 181.60%141.9M | --53.87M | 31.74%50.39M | 46.59%38.25M | --26.09M |
-Accounts payable | --459.53M | 515.90%873.95M | --147.8M | 181.57%151.67M | ---- | 181.60%141.9M | --53.87M | 31.74%50.39M | 46.59%38.25M | --26.09M |
Contract liabilities | --99.31M | -14.19%137.17M | --129.95M | -7.46%133.69M | ---- | 9.08%159.85M | --144.46M | 57.78%146.54M | --92.88M | ---- |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --98.43M |
Salaries payable | --49.48M | 19.65%34.59M | --79.63M | 1.26%67.51M | ---- | 12.44%28.91M | --66.68M | 28.62%25.71M | 13.06%19.99M | --17.68M |
Taxs payable | --15.66M | 44.33%18.51M | --10.68M | 3.52%14.37M | ---- | -9.79%12.83M | --13.89M | -0.85%14.22M | 120.54%14.34M | --6.5M |
Other payable (including interest and dividends) | --7.62M | -24.97%7.17M | --6.71M | 260.58%33.29M | ---- | -86.82%9.56M | --9.23M | -35.65%72.52M | 177.00%112.71M | --40.69M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -41.05%62.85M | 190.25%106.62M | --36.73M |
-Other payable | ---- | ---- | ---- | 260.58%33.29M | ---- | -1.18%9.56M | --9.23M | 58.97%9.67M | 53.90%6.09M | --3.95M |
Non current liabilities due within one year | --6.75M | 33.72%6.68M | --3.41M | -40.09%3.6M | ---- | 0.07%5M | --6.02M | -0.02%4.99M | --4.99M | ---- |
Other current liabilities | --6.21M | -79.17%1.81M | --6.91M | -75.87%1.93M | ---- | 12.00%8.67M | --7.98M | 55.92%7.74M | --4.97M | ---- |
Total current liabilities | --644.55M | 194.48%1.08B | --385.09M | 34.41%406.06M | ---- | 12.55%366.71M | --302.12M | 12.50%325.81M | 52.92%289.62M | --189.39M |
Current liabilities | ||||||||||
Deferred tax liabilities | --37.75M | -2.10%37.76M | --38.19M | -1.87%38.19M | ---- | -1.71%38.57M | --38.92M | -2.13%39.23M | -1.98%40.09M | --40.9M |
Long term deferred income | --16.87M | -1.59%15.89M | --19.21M | 34.61%20.12M | ---- | 10.25%16.15M | --14.95M | 29.44%14.65M | 15.17%11.32M | --9.82M |
Lease liabilities | --3.76M | 33.70%4.32M | --2.78M | -24.66%3.63M | ---- | -37.80%3.23M | --4.81M | -46.56%5.2M | --9.73M | ---- |
Total non current liabilities | --58.38M | 0.04%57.97M | --60.18M | 5.55%61.94M | ---- | -1.92%57.95M | --58.68M | -3.35%59.08M | 20.52%61.13M | --50.72M |
Total liabilities | 65.75%702.93M | 167.95%1.14B | --445.27M | 29.71%468M | --424.08M | 10.33%424.66M | --360.8M | 9.73%384.89M | 46.08%350.75M | --240.11M |
Shareholders equity | ||||||||||
Paid-in capital | --226.09M | 33.33%226.09M | --169.56M | 0.00%169.56M | ---- | 0.00%169.56M | --169.56M | 0.00%169.56M | 27.18%169.56M | --133.33M |
Capital reserve funds | --1.33B | 164.55%1.33B | --501.46M | 0.00%501.46M | ---- | 0.00%501.46M | --501.46M | 4.14%501.46M | 45.94%481.52M | --329.94M |
Surplus reserve funds | --20.39M | 23.07%20.39M | --16.57M | 122.22%16.57M | ---- | 122.22%16.57M | --7.46M | -61.25%7.46M | 89.30%19.24M | --10.16M |
Retained profit | --342.45M | 75.41%315.39M | --291.73M | 82.22%256.44M | ---- | 150.93%179.8M | --140.73M | 11.77%71.66M | -31.43%64.11M | --93.49M |
Specific reserves | --7.33M | -19.04%6.92M | --8.7M | 3.62%8.73M | ---- | 12.06%8.55M | --8.43M | 7.25%7.63M | 7.78%7.12M | --6.6M |
Shareholders equity without minority interests | 113.61%1.92B | 116.38%1.9B | --988.01M | 15.12%952.76M | --900.17M | 15.60%875.94M | --827.64M | 2.19%757.76M | 29.30%741.55M | --573.53M |
Minority interests | --85.68M | 14.27%85.34M | --81.24M | 15.82%80.39M | ---- | 13.25%74.68M | --69.41M | 17.79%65.94M | 40.23%55.98M | --39.92M |
Total shareholder equity | 105.68%2.01B | 108.36%1.98B | --1.07B | 15.17%1.03B | --976.53M | 15.41%950.63M | --897.04M | 3.28%823.71M | 30.01%797.53M | --613.45M |
Total liabilityies and equity | 93.59%2.71B | 126.76%3.12B | --1.51B | 19.34%1.5B | --1.4B | 13.79%1.38B | --1.26B | 5.25%1.21B | 34.53%1.15B | --853.57M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | Unqualified opinion | Unqualified opinion | Unqualified opinion |
Auditor | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data