(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -7.52%2.37B | 419.87%2.42B | --2.49B | 394.84%2.48B | --2.57B | 39.66%465.37M | 23.20%500.61M | --333.22M | -28.97%406.36M | --426.43M |
Notes receivable and accounts receivable | 4.69%635.39M | -6.83%582.77M | --517.93M | 1.66%620.89M | --606.93M | 37.52%625.52M | 13.18%610.75M | --454.87M | 47.01%539.65M | --494.37M |
-Notes receivable | 4.70%173.4M | -25.34%148.02M | --187.3M | 7.23%215.7M | --165.62M | -0.05%198.27M | -19.35%201.16M | --198.37M | 50.85%249.44M | --237.06M |
-Accounts receivable | 4.69%461.99M | 1.75%434.75M | --330.63M | -1.07%405.19M | --441.31M | 66.57%427.25M | 41.14%409.59M | --256.5M | 43.86%290.21M | --257.31M |
Other receivables (including interest and dividends) | -27.83%6.74M | -30.25%7.39M | --7.04M | -19.19%6.67M | --9.33M | 78.22%10.59M | 102.36%8.26M | --5.94M | 206.88%4.08M | --2.18M |
-Other receivable | ---- | --7.39M | ---- | ---- | ---- | ---- | 102.36%8.26M | --5.94M | 206.88%4.08M | --2.18M |
Contractual assets | -11.11%4M | -5.26%4.5M | --4.5M | -8.63%4.5M | --4.5M | 48.44%4.75M | 45.28%4.93M | --3.2M | 3,290.00%3.39M | --3.51M |
Advance payment | 89.38%5.56M | 53.37%5.47M | --4.62M | -23.58%4.59M | --2.94M | -52.18%3.57M | 5.17%6.01M | --7.46M | 44.11%5.72M | --3.17M |
Inventories | -17.16%298.7M | -14.31%292.52M | --340.9M | -10.55%349.05M | --360.57M | -18.88%341.39M | 20.26%390.24M | --420.83M | 75.35%324.5M | --297.08M |
Receivable financing | -16.91%82.6M | 25.78%93.97M | --123.4M | 180.27%93.58M | --99.41M | 612.43%74.71M | 178.26%33.39M | --10.49M | 34.74%12M | --7.51M |
Other current assets | 15.44%38.17M | 56.86%35.8M | --40.92M | 83.09%39.8M | --33.06M | 73.89%22.82M | 406.76%21.74M | --13.13M | 2,137.01%4.29M | --3.57M |
Total current assets | -6.48%3.44B | 122.23%3.44B | --3.52B | 128.20%3.6B | --3.68B | 23.98%1.55B | 21.23%1.58B | --1.25B | 6.67%1.3B | --1.24B |
Non Current assets | ||||||||||
Fixed assets | ---- | --86.91M | ---- | ---- | ---- | ---- | 37.25%89.67M | --63.63M | 13.55%65.33M | --67.03M |
Constru in process | ---- | --178.8M | ---- | ---- | ---- | ---- | 517.82%16.89M | --8.74M | 258.38%2.73M | --183.3K |
Intangible assets | -2.01%73.05M | -1.31%73.72M | --74.42M | 4.41%74.41M | --74.54M | 2,314.92%74.7M | 2,155.80%71.27M | --3.09M | 1.05%3.16M | --3.32M |
Long deferred expense | -38.66%6.28M | -39.09%7.07M | --8.2M | -32.51%9.41M | --10.23M | 12.32%11.61M | 55.55%13.94M | --10.34M | 7.95%8.96M | --8.21M |
Deferred tax assets | -26.76%21.16M | -23.93%22.92M | --29.24M | -6.73%27.39M | --28.89M | 42.70%30.13M | 23.24%29.37M | --21.12M | 33.67%23.83M | --21.59M |
Usufruct assets | -1.82%32.29M | -0.47%36.12M | --31.81M | -10.18%29.49M | --32.89M | 79.68%36.29M | 38.35%32.83M | --20.2M | -3.73%23.73M | --25.33M |
Other non current assets | 52.81%3.74M | 760.61%2.78M | --1.61M | -33.35%2.44M | --2.45M | -96.36%322.55K | 29.72%3.65M | --8.87M | -19.68%2.82M | --2.65M |
Total non current assets | 50.73%455.48M | 51.07%408.33M | --373.73M | 37.86%355.15M | --302.17M | 98.78%270.29M | 97.31%257.62M | --135.98M | 12.84%130.56M | --128.31M |
Total assets | -2.14%3.9B | 111.66%3.85B | --3.9B | 115.51%3.95B | --3.99B | 31.33%1.82B | 28.17%1.83B | --1.39B | 7.20%1.43B | --1.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | -20.22%634.47M | -18.09%648.79M | --707.2M | -12.79%786.33M | --795.23M | 20.88%792.04M | 25.09%901.63M | --655.23M | 62.90%720.77M | --696.42M |
-Notes payable | -34.12%247.86M | -26.63%293.9M | --341.96M | -6.48%381.94M | --376.23M | 107.11%400.55M | 2.49%408.42M | --193.4M | 82.62%398.5M | --355.07M |
-Accounts payable | -7.73%386.61M | -9.35%354.89M | --365.24M | -18.01%404.39M | --419.01M | -15.23%391.49M | 53.04%493.22M | --461.83M | 43.71%322.27M | --341.35M |
Contract liabilities | -25.20%3.45M | -15.32%3.57M | --3.45M | -49.64%3.97M | --4.61M | -21.26%4.21M | -23.37%7.88M | --5.35M | 81.00%10.29M | --8.92M |
Salaries payable | 1.51%28.28M | -14.81%25.92M | --22.57M | -20.32%37.17M | --27.86M | 40.22%30.43M | 26.44%46.65M | --21.7M | 78.88%36.9M | --29.74M |
Taxs payable | -8.04%11.76M | 12.48%10.32M | --12.3M | 9.75%12.35M | --12.78M | 177.91%9.18M | 8.43%11.26M | --3.3M | 347.06%10.38M | --4.6M |
Other payable (including interest and dividends) | -35.23%412.98K | -13.97%641.46K | --869.21K | 38.96%2.21M | --637.65K | 132.02%745.61K | 63.99%1.59M | --321.35K | 23.81%970.51K | --474.59K |
-Other payable | ---- | --641.46K | ---- | ---- | ---- | ---- | 63.99%1.59M | --321.35K | 23.81%970.51K | --474.59K |
Non current liabilities due within one year | 33.80%15.82M | -40.80%15.61M | --12.84M | -55.03%11.57M | --11.83M | 2.09%26.36M | -1.42%25.72M | --25.82M | 211.87%26.09M | --25.01M |
Other current liabilities | 37.62%11.66M | -79.13%2.17M | --5.37M | 19.91%8.51M | --8.47M | -31.67%10.42M | -40.76%7.1M | --15.25M | 73.54%11.98M | --8M |
Total current liabilities | -18.06%705.85M | -19.05%707.03M | --764.6M | -13.95%862.12M | --861.43M | 20.14%873.4M | 22.57%1B | --726.98M | 67.79%817.38M | --773.16M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | -21.54%51M | -19.44%58M | --65M | --72M | --79.1M |
Estimate liabilities | 6.29%8.78M | -13.08%8.5M | --8.98M | -13.23%8.34M | --8.26M | 86.85%9.78M | 86.06%9.61M | --5.23M | 64.80%5.17M | --4.58M |
Long term deferred income | -33.02%3.1M | -33.41%3.42M | --3.62M | -32.98%4.12M | --4.63M | -28.31%5.14M | -24.80%6.15M | --7.17M | -3.34%8.18M | --6.89M |
Lease liabilities | -16.53%18.66M | -9.34%22.71M | --20.52M | -17.21%19.54M | --22.36M | 173.21%25.05M | 88.79%23.61M | --9.17M | -23.20%12.5M | --14.89M |
Total non current liabilities | -13.35%30.54M | -61.93%34.63M | --33.12M | -67.13%32.01M | --35.25M | 5.08%90.97M | -0.49%97.37M | --86.57M | 250.98%97.85M | --105.47M |
Total liabilities | -17.88%736.39M | -23.09%741.67M | --797.72M | -18.66%894.12M | --896.68M | 18.54%964.37M | 20.10%1.1B | --813.55M | 77.70%915.23M | --878.62M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%94.31M | 33.36%94.31M | --94.31M | 33.36%94.31M | --94.31M | 0.00%70.72M | 0.00%70.72M | --70.72M | 0.00%70.72M | --70.72M |
Capital reserve funds | -1.23%2.36B | 796.60%2.36B | --2.36B | 796.60%2.36B | --2.39B | 0.19%263.02M | 0.19%263.02M | --262.52M | -43.73%262.52M | --262.52M |
Surplus reserve funds | 226.65%28.08M | 155.62%21.97M | --22.7M | 155.62%21.97M | --8.6M | 98.28%8.6M | 98.28%8.6M | --4.34M | -61.36%4.34M | ---- |
Retained profit | 17.75%683.11M | 27.87%633.94M | --625.28M | 53.44%582.87M | --580.14M | 117.87%495.77M | 119.83%379.86M | --227.55M | 55.57%172.8M | --150.64M |
Other composite income | ---1.94K | --9.08 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 3.03%3.16B | 270.89%3.11B | --3.1B | 323.34%3.06B | --3.07B | 48.30%838.1M | 41.50%722.2M | --565.13M | -22.62%510.38M | --483.88M |
Minority interests | ---- | ---- | ---- | ---- | --18.1M | 157.81%16.55M | 145.64%12.14M | --6.42M | -96.91%4.94M | --3.64M |
Total shareholder equity | 2.43%3.16B | 263.71%3.11B | --3.1B | 316.34%3.06B | --3.09B | 49.53%854.65M | 42.50%734.34M | --571.55M | -37.11%515.32M | --487.52M |
Total liabilityies and equity | -2.14%3.9B | 111.66%3.85B | --3.9B | 115.51%3.95B | --3.99B | 31.33%1.82B | 28.17%1.83B | --1.39B | 7.20%1.43B | --1.37B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion | -- | Unqualified opinion | -- |
Auditor | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data