(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -47.36%472.91M | 21.96%193.4M | --278.44M | 252.62%539.65M | --898.36M | --158.58M | 79.61%153.04M | -40.75%85.21M | --156.72M | 38.97%143.8M |
Transactional financial assets | 60.59%730.97M | 186.27%1.06B | --1.08B | 225.59%813.27M | --455.17M | --369.85M | 82.76%249.78M | -31.04%136.67M | --216.16M | 2.81%198.19M |
Notes receivable and accounts receivable | -11.67%37.63M | -6.10%37.7M | --41.55M | -18.79%42.2M | --42.6M | --40.15M | -21.93%51.97M | 19.38%66.56M | --76.7M | 18.41%55.76M |
-Notes receivable | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | -11.67%37.63M | -6.10%37.7M | --41.55M | -18.79%42.2M | --42.6M | --40.15M | -21.93%51.97M | 19.38%66.56M | --76.7M | 18.41%55.76M |
Other receivables (including interest and dividends) | 56.71%19.39M | 36.85%15.88M | --14.4M | -2.61%13.1M | --12.38M | --11.6M | -10.13%13.45M | 35.28%14.97M | --12.17M | 35.76%11.07M |
-Dividend receivable | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | 36.85%15.88M | --14.4M | ---- | ---- | --11.6M | -10.13%13.45M | 35.28%14.97M | --12.17M | 35.76%11.07M |
Contractual assets | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | 240.75%32.19M | 15.92%10.82M | --9.1M | 7.11%13.66M | --9.45M | --9.33M | -46.83%12.75M | -4.95%23.98M | --28.33M | -32.83%25.23M |
Inventories | 84.83%115.82M | 49.47%89.11M | --68.33M | -6.37%66.15M | --62.67M | --59.62M | -39.75%70.65M | 50.45%117.25M | --86.2M | -8.57%77.93M |
Receivable financing | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Assets held for sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non-current assets due within one year | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 80.83%11.4M | -43.65%10.66M | --8.9M | 96.81%7.14M | --6.3M | --18.92M | -20.60%3.63M | 40.17%4.57M | --2.8M | -22.78%3.26M |
Total current assets | -4.48%1.42B | 112.01%1.42B | --1.5B | 169.27%1.5B | --1.49B | --668.05M | 23.61%555.27M | -12.81%449.21M | --579.08M | 7.67%515.24M |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other debt investment | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity investment | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-current financial assets | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | -2.40%5.56M | -2.39%5.59M | --5.63M | -2.36%5.66M | --5.7M | --5.73M | -2.30%5.8M | -2.25%5.94M | --6M | -2.20%6.07M |
Long-term equity investment | ---- | ---- | --0 | ---- | --217.54K | --218.59K | --211.78K | ---- | --1.48M | --2.31M |
Long term receivable account | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | -14.70%10.04M | ---- | ---- | ---- | --11.77M | -12.67%12.96M | 8.36%14.85M | --14.26M | -15.89%13.7M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Productive biological assets | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Oil and gas assets | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -44.98%381.78K | -50.50%409.12K | --470.9K | -48.09%578.21K | --693.95K | --826.56K | -26.39%1.11M | -6.97%1.51M | --1.38M | 73.67%1.63M |
Development expenditure | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | -75.64%369.67K | -69.72%567.82K | --800.85K | -55.28%1.16M | --1.52M | --1.88M | -46.01%2.59M | -29.92%4.8M | --5.87M | -23.97%6.85M |
Deferred tax assets | -32.07%6.68M | -26.51%7.05M | --7.38M | -14.09%8.46M | --9.83M | --9.59M | 125.31%9.85M | 58.48%4.37M | --4.01M | 10.86%2.76M |
Usufruct assets | 48.72%47.01M | -51.57%17.72M | --22.72M | -41.97%26.94M | --31.61M | --36.59M | -62.42%46.42M | -13.74%123.52M | --132.39M | --143.2M |
Other non current assets | ---- | ---- | --0 | ---- | ---- | ---- | 49.95%14.85M | 863.17%9.9M | --4.49M | --1.03M |
Total non current assets | 17.28%70.87M | -37.87%41.38M | --47.23M | -43.64%52.86M | --60.43M | --66.6M | -43.12%93.8M | -7.13%164.89M | --169.88M | 408.23%177.55M |
Total assets | -3.63%1.49B | 98.42%1.46B | --1.55B | 138.50%1.55B | --1.55B | --734.66M | 5.69%649.07M | -11.36%614.1M | --748.96M | 34.93%692.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Transactional financial liabilities | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 4.66%40.89M | 1.22%41.16M | --37.41M | 32.95%50.48M | --39.07M | --40.67M | -30.80%37.97M | -17.12%54.87M | --69.62M | 2.82%66.2M |
-Notes payable | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | 4.66%40.89M | 1.22%41.16M | --37.41M | 32.95%50.48M | --39.07M | --40.67M | -30.80%37.97M | -17.12%54.87M | --69.62M | 2.82%66.2M |
Contract liabilities | -6.73%32.1M | -10.84%32.63M | --33.88M | 8.39%34.93M | --34.41M | --36.59M | -12.69%32.22M | -48.21%36.91M | --46.08M | --71.26M |
Advance receipts | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | -8.32%12.26M | -17.83%10.93M | --10.74M | 147.23%20.25M | --13.37M | --13.3M | -61.04%8.19M | -28.02%21.03M | --20.87M | 17.20%29.21M |
Taxs payable | -18.75%4.46M | -5.16%4.38M | --4.61M | 17.44%5.31M | --5.49M | --4.62M | 114.55%4.52M | -85.39%2.11M | --5.01M | 193.81%14.43M |
Other payable (including interest and dividends) | -82.06%3.41M | -41.71%2.15M | --2.49M | -63.75%2.11M | --19.01M | --3.69M | 36.85%5.83M | 111.85%4.26M | --159.52M | 9.11%2.01M |
-Interest payable | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | 0.00%34.58K | 0.00%34.58K | --34.58K | 0.00%34.58K | --34.58K | --34.58K | 0.00%34.58K | 70.40%34.58K | --157.01M | --20.29K |
-Other payable | ---- | -42.11%2.11M | --2.46M | ---- | ---- | --3.65M | 37.15%5.8M | 112.27%4.23M | --2.52M | 8.01%1.99M |
Hold and for sell liabilities | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | -48.99%11.08M | -46.43%11.66M | --11.92M | -44.92%11.69M | --21.72M | --21.76M | 14.81%21.22M | 8.16%18.48M | --17.72M | --17.09M |
Other current liabilities | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | -21.70%104.19M | -14.69%102.9M | --101.05M | 13.47%124.77M | --133.07M | --120.62M | -20.12%109.96M | -31.24%137.65M | --318.81M | 46.50%200.2M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Bonds payable | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Preferred stock | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Perpetual Debt | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term salaries pay | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | 38.53%6.53M | 5.05%5.02M | --5.39M | -6.92%5.12M | --4.72M | --4.78M | -2.53%5.51M | 28.64%5.65M | --6.72M | -24.56%4.39M |
Deferred tax liabilities | -98.15%104.72K | -95.33%221.12K | --126.35K | -98.84%59.54K | --5.65M | --4.73M | 226.28%5.14M | 7.18%1.58M | --1.46M | 13.77%1.47M |
Long term deferred income | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Lease liabilities | 240.42%34.76M | -84.61%1.98M | --5.08M | -59.75%7.61M | --10.21M | --12.87M | -81.44%18.91M | -14.01%101.89M | --114.02M | --118.49M |
Other non current liabilities | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 101.20%41.39M | -67.74%7.22M | --10.6M | -56.72%12.79M | --20.57M | --22.39M | -72.91%29.56M | -12.25%109.12M | --122.19M | 1,648.22%124.35M |
Total liabilities | -5.24%145.59M | -23.00%110.12M | --111.65M | -1.40%137.57M | --153.64M | --143.01M | -43.46%139.52M | -23.96%246.77M | --441M | 125.74%324.54M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%788.85M | 17.67%788.85M | --788.85M | 17.67%788.85M | --788.85M | --670.39M | 0.00%670.39M | 0.00%670.39M | --670.39M | 0.00%670.39M |
Other equity instruments | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Equity of prefer stock | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 378.44%2.88M | 100.25%1.67M | ---1.04M | 99.84%-1.04M | ---1.04M | ---659.45M | 0.00%-659.45M | 0.00%-659.45M | ---659.45M | 0.00%-659.45M |
Surplus reserve funds | 0.00%5.62M | 0.00%5.62M | --5.62M | 0.00%5.62M | --5.62M | --5.62M | 0.00%5.62M | 0.00%5.62M | --5.62M | 0.00%5.62M |
Retained profit | -8.59%542.84M | -4.02%545.22M | --640.37M | 25.42%610.28M | --593.86M | --568.06M | 40.71%486.57M | -0.16%345.81M | --287.75M | -2.44%346.35M |
Less:Treasury stock | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -15.64%5.41M | -11.46%6.23M | --6.33M | 5.24%6.75M | --6.41M | --7.03M | 29.24%6.42M | -6.81%4.97M | --3.65M | 377.17%5.33M |
Ordinary risk reserve funds | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -3.45%1.35B | 127.77%1.35B | --1.44B | 176.80%1.41B | --1.39B | --591.65M | 38.72%509.55M | -0.25%367.34M | --307.96M | -0.38%368.24M |
Minority interests | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | -3.45%1.35B | 127.77%1.35B | --1.44B | 176.80%1.41B | --1.39B | --591.65M | 38.72%509.55M | -0.25%367.34M | --307.96M | -0.39%368.24M |
Total liabilityies and equity | -3.63%1.49B | 98.42%1.46B | --1.55B | 138.50%1.55B | --1.55B | --734.66M | 5.69%649.07M | -11.36%614.1M | --748.96M | 34.93%692.79M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion | Unqualified opinion | -- | Unqualified opinion |
Auditor | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | Rong Cheng Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data