(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | --325.04M | 738.83%622.25M | --87.58M | 10.74%81.59M | ---- | 74.47%74.18M | ---- | 44.92%73.68M | -6.97%42.52M | --50.84M |
Transactional financial assets | --286.75M | --50.84M | --55.47M | --40.13M | ---- | ---- | ---- | ---- | -95.55%448.1K | ---- |
Notes receivable and accounts receivable | --209.47M | 2.32%224.54M | --164.98M | -4.87%167.54M | ---- | 39.12%219.46M | ---- | 24.28%176.12M | 18.99%157.75M | --141.71M |
-Notes receivable | --12.9M | 191.55%8.89M | --2.43M | --11.48M | ---- | --3.05M | ---- | ---- | ---- | ---- |
-Accounts receivable | --196.57M | -0.35%215.65M | --162.55M | -11.39%156.06M | ---- | 37.18%216.41M | ---- | 24.28%176.12M | 18.99%157.75M | --141.71M |
Other receivables (including interest and dividends) | --5.63M | 118.69%5.44M | --4.39M | 3.84%3.08M | ---- | 15.30%2.49M | ---- | -68.96%2.97M | 39.22%2.16M | --9.56M |
-Accrued interest receivable | --166.23K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | --4.39M | 3.84%3.08M | ---- | 15.30%2.49M | ---- | -68.96%2.97M | 39.22%2.16M | --9.56M |
Advance payment | --2.4M | 1.05%2.86M | --3.45M | 19.82%3.85M | ---- | -34.09%2.83M | ---- | -39.55%3.21M | -10.14%4.3M | --5.31M |
Inventories | --80.02M | 18.78%52.2M | --56.16M | -26.25%49.83M | ---- | -33.87%43.95M | ---- | -8.42%67.57M | 83.61%66.46M | --73.78M |
Receivable financing | --5.11M | 41.35%1.49M | --2.54M | -93.63%513.26K | ---- | --1.05M | ---- | --8.06M | ---- | ---- |
Other current assets | --7.08M | -22.30%6.88M | --10.28M | -29.48%9.37M | ---- | -26.24%8.85M | ---- | 114.19%13.29M | 355.10%12M | --6.21M |
Total current assets | --921.51M | 173.94%966.49M | --384.85M | 3.19%355.91M | ---- | 23.52%352.81M | ---- | 20.00%344.9M | 20.97%285.63M | --287.41M |
Non Current assets | ||||||||||
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%94.68K | --94.68K |
Fixed assets | ---- | ---- | --44.72M | 16.04%46.18M | ---- | 30.87%50.11M | ---- | 21.74%39.79M | 19.86%38.29M | --32.69M |
Constru in process | ---- | ---- | --174.33M | 532.53%127.75M | ---- | 10,754.66%71.36M | ---- | --20.2M | --657.38K | ---- |
Intangible assets | --57.25M | -0.49%57.7M | --57.31M | 28.85%57.68M | ---- | 29.22%57.99M | ---- | 1,961.92%44.76M | 2,554.01%44.87M | --2.17M |
Long deferred expense | --664.3K | -56.51%948.84K | --618.72K | -62.33%1.13M | ---- | -31.91%2.18M | ---- | -20.63%2.99M | -24.54%3.2M | --3.77M |
Deferred tax assets | --5.76M | 27.24%5.11M | --4.59M | -6.66%4.28M | ---- | 27.17%4.02M | ---- | 78.11%4.59M | 55.31%3.16M | --2.58M |
Usufruct assets | --2.1M | -32.33%2.54M | --3.06M | -84.76%1.12M | ---- | -50.52%3.76M | ---- | -18.82%7.33M | -33.94%7.59M | --9.03M |
Other non current assets | --6.54M | 1,960.11%18.83M | --12.87M | -58.34%1.21M | ---- | -69.69%914.08K | ---- | -43.50%2.91M | 185.18%3.02M | --5.15M |
Total non current assets | --456.76M | 98.34%377.48M | --297.5M | 95.27%239.35M | ---- | 88.65%190.32M | ---- | 120.96%122.57M | 91.94%100.89M | --55.47M |
Total assets | 140.26%1.38B | 147.45%1.34B | 46.32%682.36M | 27.34%595.26M | --573.65M | 40.52%543.13M | --466.33M | 36.34%467.47M | 33.89%386.52M | --342.88M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | -51.16%15.1M | --10.72M | 155.05%51.52M | ---- | --30.92M | ---- | --20.2M | ---- | ---- |
Transactional financial liabilities | --114.24K | --27.4K | --1.66M | -87.88%833.1K | ---- | ---- | ---- | --6.87M | ---- | ---- |
Notes payable and accounts payable | --228.83M | 24.63%212.72M | --194.37M | 4.69%175.23M | ---- | 19.69%170.68M | ---- | 25.92%167.38M | 31.36%142.6M | --132.92M |
-Notes payable | --52.48M | 9.55%51.51M | --66.21M | 131.45%60.15M | ---- | 173.42%47.01M | ---- | 159.88%25.99M | 71.95%17.19M | --10M |
-Accounts payable | --176.35M | 30.36%161.22M | --128.16M | -18.60%115.09M | ---- | -1.39%123.67M | ---- | 15.02%141.39M | 27.24%125.41M | --122.92M |
Contract liabilities | --6.65M | -4.40%3.52M | --3.35M | -44.87%2.8M | ---- | 27.69%3.68M | ---- | 10.99%5.08M | 11.99%2.88M | --4.58M |
Salaries payable | --18.47M | 17.11%22.34M | --10.6M | -0.07%9.33M | ---- | 18.41%19.07M | ---- | 25.51%9.34M | 75.04%16.11M | --7.44M |
Taxs payable | --372.67K | 30.02%3.62M | --4.6M | 2.10%3.47M | ---- | -17.00%2.79M | ---- | 11.77%3.4M | -45.09%3.36M | --3.04M |
Other payable (including interest and dividends) | --49.96M | 542.87%56.82M | --6.14M | 15.18%4.03M | ---- | 35.66%8.84M | ---- | 14.97%3.5M | 62.15%6.51M | --3.04M |
-Interest payable | --135.68K | --114.02K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | --6.14M | 15.18%4.03M | ---- | 35.66%8.84M | ---- | 14.97%3.5M | 62.15%6.51M | --3.04M |
Non current liabilities due within one year | ---- | -71.61%1.09M | --694.68K | -80.83%1.25M | ---- | -32.38%3.83M | ---- | 31.15%6.5M | 20.86%5.66M | --4.95M |
Other current liabilities | --3.75M | 757.67%5.07M | --37.3K | -74.67%64.84K | ---- | 407.27%591.4K | ---- | 77.18%255.99K | 99.89%116.58K | --144.48K |
Total current liabilities | --308.15M | 33.24%320.3M | --232.18M | 11.69%248.53M | ---- | 35.63%240.39M | ---- | 42.53%222.52M | 31.08%177.24M | --156.12M |
Current liabilities | ||||||||||
Long term loan | --132.93M | --101.7M | --77.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | --2.4M | 40.52%1.83M | --1.19M | --1.23M | ---- | 1,833.48%1.3M | ---- | ---- | 481.64%67.22K | ---- |
Long term deferred income | --408.11K | -16.87%429.68K | --451.25K | -17.64%473.04K | ---- | -16.80%516.88K | ---- | -13.72%574.38K | -12.52%621.24K | --665.7K |
Lease liabilities | --2.21M | 431.73%1.56M | --2.69M | ---- | ---- | -86.65%294.08K | ---- | -71.09%1.25M | -67.67%2.2M | --4.31M |
Total non current liabilities | --137.95M | 4,899.62%105.52M | --81.54M | -6.65%1.7M | ---- | -27.00%2.11M | ---- | -63.41%1.82M | -61.63%2.89M | --4.97M |
Total liabilities | 75.46%446.1M | 75.59%425.82M | 60.11%313.72M | 11.54%250.23M | --254.24M | 34.63%242.5M | --195.94M | 39.26%224.34M | 26.19%180.13M | --161.09M |
Shareholders equity | ||||||||||
Paid-in capital | --48M | 33.33%48M | --36M | 0.00%36M | ---- | 0.00%36M | ---- | 0.00%36M | 0.00%36M | --36M |
Capital reserve funds | --547.75M | 1,567.77%547.75M | --36.11M | 18.62%35.64M | ---- | 20.53%32.84M | ---- | 22.81%30.05M | 25.67%27.25M | --24.47M |
Surplus reserve funds | --24M | 33.33%24M | --18M | 0.00%18M | ---- | 0.00%18M | ---- | 55.91%18M | 55.91%18M | --11.55M |
Retained profit | --312.42M | 39.58%298.4M | --278.53M | 60.53%255.39M | ---- | 70.83%213.78M | ---- | 44.92%159.09M | 63.16%125.14M | --109.78M |
Other composite income | ---119.65 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | --932.17M | 205.41%918.15M | --368.64M | 41.91%345.03M | ---- | 45.66%300.63M | ---- | 33.74%243.14M | 41.43%206.39M | --181.79M |
Total shareholder equity | 191.84%932.17M | 205.41%918.15M | 36.34%368.64M | 41.91%345.03M | --319.41M | 45.66%300.63M | --270.39M | 33.74%243.14M | 41.43%206.39M | --181.79M |
Total liabilityies and equity | 140.26%1.38B | 147.45%1.34B | 46.32%682.36M | 27.34%595.26M | --573.65M | 40.52%543.13M | --466.33M | 36.34%467.47M | 33.89%386.52M | --342.88M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion | -- |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data