CN Stock MarketDetailed Quotes

301611 Suzhou Kematek, Inc.

Watchlist
  • 59.12
  • -3.13-5.03%
Market Closed Nov 22 15:00 CST
25.78BMarket Cap102.82P/E (TTM)

Suzhou Kematek, Inc. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
74.65%616.14M
64.27%384.53M
41.46%160.7M
3.89%480.45M
-0.79%352.79M
4.67%234.08M
113.6M
34.04%462.47M
45.94%355.61M
223.63M
Operating revenue
74.65%616.14M
64.27%384.53M
41.46%160.7M
3.89%480.45M
-0.79%352.79M
4.67%234.08M
--113.6M
34.04%462.47M
45.94%355.61M
--223.63M
Other operating revenue
----
----
-68.95%279.19K
137.39%2.56M
----
----
--899.24K
-10.90%1.08M
----
--409.05K
Total operating cost
27.02%366.01M
17.32%227.71M
7.80%104M
10.58%397.03M
288.14M
13.83%194.1M
96.47M
34.40%359.04M
170.52M
Operating cost
20.11%250.02M
4.51%150.33M
-9.36%67.09M
8.33%289.34M
--208.16M
14.48%143.84M
--74.02M
35.77%267.08M
----
--125.65M
Operating tax surcharges
230.12%6.01M
210.41%4.21M
109.58%1.57M
-27.24%2.24M
--1.82M
-16.58%1.36M
--747.27K
126.11%3.08M
----
--1.63M
Operating expense
7.93%16.13M
7.43%10.73M
29.88%5.01M
9.89%18.28M
--14.94M
22.04%9.99M
--3.86M
11.49%16.64M
----
--8.18M
Administration expense
36.83%42.01M
32.17%27.43M
44.11%12.35M
11.51%40.3M
--30.7M
15.67%20.76M
--8.57M
18.80%36.14M
----
--17.95M
Financial expense
1,014.40%1.46M
150.74%674.08K
-22.55%503.77K
-85.12%328.54K
---159.6K
-154.32%-1.33M
--650.43K
-39.48%2.21M
----
--2.45M
-Interest expense (Financial expense)
56.57%4.55M
75.81%3.04M
112.00%1.58M
50.47%4.21M
--2.91M
-8.94%1.73M
--747.47K
-35.03%2.8M
----
--1.9M
-Interest Income (Financial expense)
-104.91%-2.78M
-75.46%-1.61M
-84.92%-914.92K
-8.97%-1.87M
---1.36M
-18.42%-916.55K
---494.76K
-439.22%-1.71M
----
---773.99K
Research and development
54.18%50.38M
76.22%34.34M
102.48%17.48M
37.30%46.53M
--32.68M
32.80%19.49M
--8.63M
68.86%33.89M
----
--14.67M
Credit Impairment Loss
-224.91%-7.79M
-389.57%-5.89M
-521.26%-4.17M
-133.64%-2.76M
---2.4M
-45.74%-1.2M
---671.93K
-134.42%-1.18M
----
---825.21K
Asset Impairment Loss
-1.48%-5.4M
13.55%-3.83M
-33.53%-2.55M
-8.97%-5.57M
---5.32M
-18.80%-4.43M
---1.91M
-26.21%-5.11M
----
---3.73M
Other net revenue
123.53%615.59K
-29.28%-4.29M
-245.85%-3.97M
112.01%4.12M
-2.62M
-139.56%-3.32M
-1.15M
687.68%1.94M
0
-1.38M
Fair value change income
----
----
----
----
----
----
----
-200.00%-210.48K
----
---192.86K
Invest income
--0
----
----
-105.17%-68.91K
---68.91K
-104.52%-66.08K
----
722.76%1.33M
----
--1.46M
Asset deal income
97.80%-8.75K
----
----
-164.94%-397.46K
---397.46K
-82.38%107.84K
----
--611.99K
----
--611.99K
Other revenue
148.17%13.81M
139.08%5.43M
91.98%2.75M
98.72%12.91M
--5.57M
76.64%2.27M
--1.43M
68.90%6.5M
----
--1.28M
Operating profit
304.24%250.75M
316.04%152.53M
229.97%52.72M
-16.92%87.54M
-28.01%62.03M
-29.11%36.66M
15.98M
35.88%105.37M
55.30%86.16M
51.72M
Add:Non operating Income
3,797.33%1.5M
3,799.12%1.5M
59,619.93%482.87K
-92.78%38.38K
--38.38K
-67.89%38.36K
--808.55
212.83%531.84K
----
--119.48K
Less:Non operating expense
-44.63%75.05K
-66.36%44.92K
----
-89.30%217.65K
--135.53K
-91.94%133.53K
--91.56K
496.83%2.03M
----
--1.66M
Total profit
307.17%252.17M
321.09%153.98M
234.90%53.21M
-15.89%87.36M
-27.11%61.93M
-27.13%36.57M
15.89M
34.24%103.87M
53.17%84.96M
50.18M
Less:Income tax cost
446.03%26.37M
484.55%14.84M
80.01%2.77M
-48.25%5.5M
--4.83M
-51.86%2.54M
--1.54M
3.38%10.63M
----
--5.27M
Net profit
295.42%225.8M
308.89%139.14M
251.53%50.43M
-12.20%81.86M
-25.19%57.1M
-24.23%34.03M
14.35M
38.97%93.24M
58.91%76.33M
44.91M
Net profit from continuing operation
295.42%225.8M
----
----
----
--57.1M
----
----
----
----
----
Net profit of parent company owners
295.42%225.8M
308.89%139.14M
251.53%50.43M
-12.20%81.86M
-25.19%57.1M
-24.23%34.03M
--14.35M
38.97%93.24M
58.91%76.33M
--44.91M
Earning per share
Basic earning per share
281.25%0.61
333.33%0.39
250.00%0.14
-11.54%0.23
--0.16
-25.00%0.09
--0.04
23.81%0.26
----
--0.12
Diluted earning per share
281.25%0.61
333.33%0.39
250.00%0.14
-11.54%0.23
--0.16
-25.00%0.09
--0.04
23.81%0.26
----
--0.12
Other composite income
Total composite income
295.42%225.8M
308.89%139.14M
251.53%50.43M
-12.20%81.86M
57.1M
-24.23%34.03M
14.35M
38.97%93.24M
44.91M
Total composite income of parent company owners
295.42%225.8M
308.89%139.14M
251.53%50.43M
-12.20%81.86M
--57.1M
-24.23%34.03M
--14.35M
38.97%93.24M
----
--44.91M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 74.65%616.14M64.27%384.53M41.46%160.7M3.89%480.45M-0.79%352.79M4.67%234.08M113.6M34.04%462.47M45.94%355.61M223.63M
Operating revenue 74.65%616.14M64.27%384.53M41.46%160.7M3.89%480.45M-0.79%352.79M4.67%234.08M--113.6M34.04%462.47M45.94%355.61M--223.63M
Other operating revenue ---------68.95%279.19K137.39%2.56M----------899.24K-10.90%1.08M------409.05K
Total operating cost 27.02%366.01M17.32%227.71M7.80%104M10.58%397.03M288.14M13.83%194.1M96.47M34.40%359.04M170.52M
Operating cost 20.11%250.02M4.51%150.33M-9.36%67.09M8.33%289.34M--208.16M14.48%143.84M--74.02M35.77%267.08M------125.65M
Operating tax surcharges 230.12%6.01M210.41%4.21M109.58%1.57M-27.24%2.24M--1.82M-16.58%1.36M--747.27K126.11%3.08M------1.63M
Operating expense 7.93%16.13M7.43%10.73M29.88%5.01M9.89%18.28M--14.94M22.04%9.99M--3.86M11.49%16.64M------8.18M
Administration expense 36.83%42.01M32.17%27.43M44.11%12.35M11.51%40.3M--30.7M15.67%20.76M--8.57M18.80%36.14M------17.95M
Financial expense 1,014.40%1.46M150.74%674.08K-22.55%503.77K-85.12%328.54K---159.6K-154.32%-1.33M--650.43K-39.48%2.21M------2.45M
-Interest expense (Financial expense) 56.57%4.55M75.81%3.04M112.00%1.58M50.47%4.21M--2.91M-8.94%1.73M--747.47K-35.03%2.8M------1.9M
-Interest Income (Financial expense) -104.91%-2.78M-75.46%-1.61M-84.92%-914.92K-8.97%-1.87M---1.36M-18.42%-916.55K---494.76K-439.22%-1.71M-------773.99K
Research and development 54.18%50.38M76.22%34.34M102.48%17.48M37.30%46.53M--32.68M32.80%19.49M--8.63M68.86%33.89M------14.67M
Credit Impairment Loss -224.91%-7.79M-389.57%-5.89M-521.26%-4.17M-133.64%-2.76M---2.4M-45.74%-1.2M---671.93K-134.42%-1.18M-------825.21K
Asset Impairment Loss -1.48%-5.4M13.55%-3.83M-33.53%-2.55M-8.97%-5.57M---5.32M-18.80%-4.43M---1.91M-26.21%-5.11M-------3.73M
Other net revenue 123.53%615.59K-29.28%-4.29M-245.85%-3.97M112.01%4.12M-2.62M-139.56%-3.32M-1.15M687.68%1.94M0-1.38M
Fair value change income -----------------------------200.00%-210.48K-------192.86K
Invest income --0---------105.17%-68.91K---68.91K-104.52%-66.08K----722.76%1.33M------1.46M
Asset deal income 97.80%-8.75K---------164.94%-397.46K---397.46K-82.38%107.84K------611.99K------611.99K
Other revenue 148.17%13.81M139.08%5.43M91.98%2.75M98.72%12.91M--5.57M76.64%2.27M--1.43M68.90%6.5M------1.28M
Operating profit 304.24%250.75M316.04%152.53M229.97%52.72M-16.92%87.54M-28.01%62.03M-29.11%36.66M15.98M35.88%105.37M55.30%86.16M51.72M
Add:Non operating Income 3,797.33%1.5M3,799.12%1.5M59,619.93%482.87K-92.78%38.38K--38.38K-67.89%38.36K--808.55212.83%531.84K------119.48K
Less:Non operating expense -44.63%75.05K-66.36%44.92K-----89.30%217.65K--135.53K-91.94%133.53K--91.56K496.83%2.03M------1.66M
Total profit 307.17%252.17M321.09%153.98M234.90%53.21M-15.89%87.36M-27.11%61.93M-27.13%36.57M15.89M34.24%103.87M53.17%84.96M50.18M
Less:Income tax cost 446.03%26.37M484.55%14.84M80.01%2.77M-48.25%5.5M--4.83M-51.86%2.54M--1.54M3.38%10.63M------5.27M
Net profit 295.42%225.8M308.89%139.14M251.53%50.43M-12.20%81.86M-25.19%57.1M-24.23%34.03M14.35M38.97%93.24M58.91%76.33M44.91M
Net profit from continuing operation 295.42%225.8M--------------57.1M--------------------
Net profit of parent company owners 295.42%225.8M308.89%139.14M251.53%50.43M-12.20%81.86M-25.19%57.1M-24.23%34.03M--14.35M38.97%93.24M58.91%76.33M--44.91M
Earning per share
Basic earning per share 281.25%0.61333.33%0.39250.00%0.14-11.54%0.23--0.16-25.00%0.09--0.0423.81%0.26------0.12
Diluted earning per share 281.25%0.61333.33%0.39250.00%0.14-11.54%0.23--0.16-25.00%0.09--0.0423.81%0.26------0.12
Other composite income
Total composite income 295.42%225.8M308.89%139.14M251.53%50.43M-12.20%81.86M57.1M-24.23%34.03M14.35M38.97%93.24M44.91M
Total composite income of parent company owners 295.42%225.8M308.89%139.14M251.53%50.43M-12.20%81.86M--57.1M-24.23%34.03M--14.35M38.97%93.24M------44.91M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data