Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 6,624.60%8.47M | -658.63%-8.25M | -8.22%-6.58M | 235.14%5.57M | 308.00%10.05M | 102.74%126K | 124.27%1.48M | -248.37%-6.08M | -195.09%-4.12M | 122.58%2.46M |
| Net profit before non-cash adjustment | 23.39%-3.27M | -54.10%-4.52M | 27.99%-3.44M | 17.64%-13.18M | 66.79%-1.21M | 20.78%-4.26M | 46.53%-2.93M | -219.04%-4.78M | -17.92%-16M | 18.31%-3.64M |
| Total adjustment of non-cash items | -3.27%2.78M | 12.12%2.97M | -2.33%2.39M | 0.70%8.96M | -53.02%987K | 17.41%2.87M | 20.96%2.65M | 13.48%2.45M | -24.93%8.9M | -49.40%2.1M |
| -Depreciation and amortization | -12.31%349K | 59.79%612K | -72.73%114K | 2.64%1.67M | -17.74%473K | 23.60%398K | 9.12%383K | 9.71%418K | -6.65%1.63M | 23.66%575K |
| -Reversal of impairment losses recognized in profit and loss | 3.13%33K | --0 | --0 | -1,091.43%-1.25M | -511.88%-1.24M | -66.67%32K | ---46K | -200.00%-1K | -162.13%-105K | -174.54%-202K |
| -Disposal profit | 89.66%-6K | -73.64%29K | 40.00%-3K | -67.27%-92K | -9.45%-139K | -179.45%-58K | --110K | -400.00%-5K | -102.33%-55K | -104.88%-127K |
| -Net exchange gains and losses | --0 | ---- | ---- | 2,533.33%79K | 17.92%-87K | 83.91%160K | ---- | ---- | 103.33%3K | 47.78%-106K |
| -Other non-cash items | 2.65%2.4M | 5.83%2.32M | 11.97%2.28M | 15.16%8.55M | 0.76%1.98M | 25.25%2.34M | 20.86%2.2M | 14.62%2.04M | -3.21%7.43M | 92.82%1.96M |
| Changes in working capital | 491.35%8.96M | -481.46%-6.71M | -47.38%-5.54M | 228.59%9.79M | 156.45%10.28M | 190.72%1.52M | 162.90%1.76M | -209.28%-3.76M | -50.78%2.98M | 182.98%4.01M |
| -Change in receivables | -72.27%-820K | 125.35%450K | 458.52%1.97M | -369.94%-2.25M | -1,752.63%-352K | 28.64%-476K | -208.70%-1.78M | -54.99%352K | -87.84%-479K | 97.01%-19K |
| -Change in inventory | 39,184.62%5.08M | -101.30%-17K | -104.08%-2K | 169.36%1.4M | -91.90%52K | -101.22%-13K | 216.03%1.31M | 185.96%49K | 210.66%519K | 2,170.97%642K |
| -Change in payables | 837.93%4.62M | -1,211.09%-7.41M | -17.98%-7.43M | 262.12%3.76M | 420.18%8.9M | 117.82%493K | 120.94%667K | -427.29%-6.3M | -159.28%-2.32M | -23.76%1.71M |
| -Changes in other current assets | -95.10%74K | -82.52%272K | -103.37%-72K | 30.98%6.89M | 0.42%1.68M | 115.55%1.51M | -25.69%1.56M | 171.10%2.14M | 83.33%5.26M | 1,139.75%1.67M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 87.50%-3K | 210.84%92K | -33.75%-107K | -141.85%-290K | -6.19%-103K | 75.26%-24K | -108.66%-83K | -12.68%-80K | -33.94%693K | -64.41%-97K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 8,203.92%8.47M | -685.29%-8.16M | -8.55%-6.69M | 253.98%5.28M | 320.36%9.95M | 102.17%102K | 127.19%1.39M | -252.97%-6.16M | -161.06%-3.43M | 84.78%2.37M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 626.32%300K | 16.25%-67K | -183.67%-417K | 62.25%-316K | 92.56%-32K | -39.02%-57K | 66.67%-80K | -16.67%-147K | -136.44%-837K | -726.92%-430K |
| Net investment product transactions | -157.14%-4K | 99.83%-5K | 125.00%1K | -357.03%-1.7M | 7,729.41%1.3M | -98.98%7K | -99,866.67%-3M | -100.00%-4K | -97.23%661K | -100.08%-17K |
| Dividends received (cash flow from investment activities) | -87.10%4K | -28.13%23K | -40.00%3K | 32.73%73K | 0.00%5K | 34.78%31K | 28.00%32K | 150.00%5K | -79.32%55K | -82.14%5K |
| Interest received (cash flow from investment activities) | -24.29%134K | 70.91%94K | 112.12%140K | 13.11%509K | 66.14%211K | 15.69%177K | -42.71%55K | -10.81%66K | -11.24%450K | -49.40%127K |
| Investing cash flow | 174.68%434K | 101.50%45K | -241.25%-273K | -535.56%-1.43M | 570.16%1.48M | -80.68%158K | -2,352.46%-2.99M | -53.85%-80K | -98.65%329K | -101.47%-315K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -268.57%-5.06M | -100.60%-24K | 50.00%3M | 83.33%11M | -50.00%2M | 50.00%3M | --4M | --2M | 124.00%6M | 116.00%4M |
| Increase or decrease of lease financing | ---- | ---- | ---- | -7.46%-907K | ---907K | ---- | ---- | ---- | 4.42%-844K | ---- |
| Interest paid (cash flow from financing activities) | -4.33%-2.58M | -6.89%-2.38M | -7.91%-2.35M | -16.53%-9.04M | -7.42%-2.17M | -25.38%-2.47M | -16.15%-2.22M | -17.44%-2.18M | 7.04%-7.76M | -41.03%-2.02M |
| Net other fund-raising expenses | 1,756.86%947K | 53,846.67%8.09M | -11,910.53%-2.28M | -7,683.85%-9.86M | -9,707.92%-9.91M | 130.91%51K | --15K | -104.80%-19K | -98.23%130K | -101.48%-101K |
| Financing cash flow | -1,205.51%-6.42M | 217.51%5.69M | -739.69%-1.63M | -256.44%-8.8M | -1,162.28%-10.98M | 530.37%581K | 193.73%1.79M | 86.68%-194K | 90.81%-2.47M | 105.04%1.03M |
| Net cash flow | ||||||||||
| Beginning cash position | -51.63%4.5M | -23.77%6.92M | 0.00%15.52M | -35.99%9.91M | 49.74%10.18M | -14.00%9.31M | -49.66%9.08M | 0.00%15.52M | 24.36%15.48M | -51.25%6.8M |
| Current changes in cash | 195.01%2.48M | -1,341.54%-2.42M | -33.48%-8.59M | 11.09%-4.95M | -85.52%447K | 120.94%841K | 102.72%195K | -355.34%-6.44M | -283.71%-5.57M | 39.95%3.09M |
| Effect of exchange rate changes | -94.29%2K | --0 | ---3K | 450.00%49K | -137.78%-17K | 975.00%35K | 156.36%31K | --0 | ---14K | --45K |
| End cash Position | -31.41%6.98M | -51.63%4.5M | -23.77%6.92M | -49.98%4.96M | -49.98%4.96M | 49.74%10.18M | -14.00%9.31M | -49.66%9.08M | -35.99%9.91M | -35.99%9.91M |
| Free cash flow | 33,630.77%8.77M | -726.03%-8.23M | -12.63%-7.11M | 215.93%4.95M | 412.03%9.92M | 100.55%26K | 124.48%1.31M | -261.67%-6.31M | -181.09%-4.27M | 57.61%1.94M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.