MY Stock MarketDetailed Quotes

OLYMPIA (3018)

Watchlist
  • 0.060
  • 0.0000.00%
15min DelayMarket Closed Jan 16 15:55 CST
61.41MMarket Cap-5.00P/E (TTM)

3018 OLYMPIA

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
6,624.60%8.47M
-658.63%-8.25M
-8.22%-6.58M
235.14%5.57M
308.00%10.05M
102.74%126K
124.27%1.48M
-248.37%-6.08M
-195.09%-4.12M
122.58%2.46M
Net profit before non-cash adjustment
23.39%-3.27M
-54.10%-4.52M
27.99%-3.44M
17.64%-13.18M
66.79%-1.21M
20.78%-4.26M
46.53%-2.93M
-219.04%-4.78M
-17.92%-16M
18.31%-3.64M
Total adjustment of non-cash items
-3.27%2.78M
12.12%2.97M
-2.33%2.39M
0.70%8.96M
-53.02%987K
17.41%2.87M
20.96%2.65M
13.48%2.45M
-24.93%8.9M
-49.40%2.1M
-Depreciation and amortization
-12.31%349K
59.79%612K
-72.73%114K
2.64%1.67M
-17.74%473K
23.60%398K
9.12%383K
9.71%418K
-6.65%1.63M
23.66%575K
-Reversal of impairment losses recognized in profit and loss
3.13%33K
--0
--0
-1,091.43%-1.25M
-511.88%-1.24M
-66.67%32K
---46K
-200.00%-1K
-162.13%-105K
-174.54%-202K
-Disposal profit
89.66%-6K
-73.64%29K
40.00%-3K
-67.27%-92K
-9.45%-139K
-179.45%-58K
--110K
-400.00%-5K
-102.33%-55K
-104.88%-127K
-Net exchange gains and losses
--0
----
----
2,533.33%79K
17.92%-87K
83.91%160K
----
----
103.33%3K
47.78%-106K
-Other non-cash items
2.65%2.4M
5.83%2.32M
11.97%2.28M
15.16%8.55M
0.76%1.98M
25.25%2.34M
20.86%2.2M
14.62%2.04M
-3.21%7.43M
92.82%1.96M
Changes in working capital
491.35%8.96M
-481.46%-6.71M
-47.38%-5.54M
228.59%9.79M
156.45%10.28M
190.72%1.52M
162.90%1.76M
-209.28%-3.76M
-50.78%2.98M
182.98%4.01M
-Change in receivables
-72.27%-820K
125.35%450K
458.52%1.97M
-369.94%-2.25M
-1,752.63%-352K
28.64%-476K
-208.70%-1.78M
-54.99%352K
-87.84%-479K
97.01%-19K
-Change in inventory
39,184.62%5.08M
-101.30%-17K
-104.08%-2K
169.36%1.4M
-91.90%52K
-101.22%-13K
216.03%1.31M
185.96%49K
210.66%519K
2,170.97%642K
-Change in payables
837.93%4.62M
-1,211.09%-7.41M
-17.98%-7.43M
262.12%3.76M
420.18%8.9M
117.82%493K
120.94%667K
-427.29%-6.3M
-159.28%-2.32M
-23.76%1.71M
-Changes in other current assets
-95.10%74K
-82.52%272K
-103.37%-72K
30.98%6.89M
0.42%1.68M
115.55%1.51M
-25.69%1.56M
171.10%2.14M
83.33%5.26M
1,139.75%1.67M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
87.50%-3K
210.84%92K
-33.75%-107K
-141.85%-290K
-6.19%-103K
75.26%-24K
-108.66%-83K
-12.68%-80K
-33.94%693K
-64.41%-97K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
8,203.92%8.47M
-685.29%-8.16M
-8.55%-6.69M
253.98%5.28M
320.36%9.95M
102.17%102K
127.19%1.39M
-252.97%-6.16M
-161.06%-3.43M
84.78%2.37M
Investing cash flow
Net PPE purchase and sale
626.32%300K
16.25%-67K
-183.67%-417K
62.25%-316K
92.56%-32K
-39.02%-57K
66.67%-80K
-16.67%-147K
-136.44%-837K
-726.92%-430K
Net investment product transactions
-157.14%-4K
99.83%-5K
125.00%1K
-357.03%-1.7M
7,729.41%1.3M
-98.98%7K
-99,866.67%-3M
-100.00%-4K
-97.23%661K
-100.08%-17K
Dividends received (cash flow from investment activities)
-87.10%4K
-28.13%23K
-40.00%3K
32.73%73K
0.00%5K
34.78%31K
28.00%32K
150.00%5K
-79.32%55K
-82.14%5K
Interest received (cash flow from investment activities)
-24.29%134K
70.91%94K
112.12%140K
13.11%509K
66.14%211K
15.69%177K
-42.71%55K
-10.81%66K
-11.24%450K
-49.40%127K
Investing cash flow
174.68%434K
101.50%45K
-241.25%-273K
-535.56%-1.43M
570.16%1.48M
-80.68%158K
-2,352.46%-2.99M
-53.85%-80K
-98.65%329K
-101.47%-315K
Financing cash flow
Net issuance payments of debt
-268.57%-5.06M
-100.60%-24K
50.00%3M
83.33%11M
-50.00%2M
50.00%3M
--4M
--2M
124.00%6M
116.00%4M
Increase or decrease of lease financing
----
----
----
-7.46%-907K
---907K
----
----
----
4.42%-844K
----
Interest paid (cash flow from financing activities)
-4.33%-2.58M
-6.89%-2.38M
-7.91%-2.35M
-16.53%-9.04M
-7.42%-2.17M
-25.38%-2.47M
-16.15%-2.22M
-17.44%-2.18M
7.04%-7.76M
-41.03%-2.02M
Net other fund-raising expenses
1,756.86%947K
53,846.67%8.09M
-11,910.53%-2.28M
-7,683.85%-9.86M
-9,707.92%-9.91M
130.91%51K
--15K
-104.80%-19K
-98.23%130K
-101.48%-101K
Financing cash flow
-1,205.51%-6.42M
217.51%5.69M
-739.69%-1.63M
-256.44%-8.8M
-1,162.28%-10.98M
530.37%581K
193.73%1.79M
86.68%-194K
90.81%-2.47M
105.04%1.03M
Net cash flow
Beginning cash position
-51.63%4.5M
-23.77%6.92M
0.00%15.52M
-35.99%9.91M
49.74%10.18M
-14.00%9.31M
-49.66%9.08M
0.00%15.52M
24.36%15.48M
-51.25%6.8M
Current changes in cash
195.01%2.48M
-1,341.54%-2.42M
-33.48%-8.59M
11.09%-4.95M
-85.52%447K
120.94%841K
102.72%195K
-355.34%-6.44M
-283.71%-5.57M
39.95%3.09M
Effect of exchange rate changes
-94.29%2K
--0
---3K
450.00%49K
-137.78%-17K
975.00%35K
156.36%31K
--0
---14K
--45K
End cash Position
-31.41%6.98M
-51.63%4.5M
-23.77%6.92M
-49.98%4.96M
-49.98%4.96M
49.74%10.18M
-14.00%9.31M
-49.66%9.08M
-35.99%9.91M
-35.99%9.91M
Free cash flow
33,630.77%8.77M
-726.03%-8.23M
-12.63%-7.11M
215.93%4.95M
412.03%9.92M
100.55%26K
124.48%1.31M
-261.67%-6.31M
-181.09%-4.27M
57.61%1.94M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 6,624.60%8.47M-658.63%-8.25M-8.22%-6.58M235.14%5.57M308.00%10.05M102.74%126K124.27%1.48M-248.37%-6.08M-195.09%-4.12M122.58%2.46M
Net profit before non-cash adjustment 23.39%-3.27M-54.10%-4.52M27.99%-3.44M17.64%-13.18M66.79%-1.21M20.78%-4.26M46.53%-2.93M-219.04%-4.78M-17.92%-16M18.31%-3.64M
Total adjustment of non-cash items -3.27%2.78M12.12%2.97M-2.33%2.39M0.70%8.96M-53.02%987K17.41%2.87M20.96%2.65M13.48%2.45M-24.93%8.9M-49.40%2.1M
-Depreciation and amortization -12.31%349K59.79%612K-72.73%114K2.64%1.67M-17.74%473K23.60%398K9.12%383K9.71%418K-6.65%1.63M23.66%575K
-Reversal of impairment losses recognized in profit and loss 3.13%33K--0--0-1,091.43%-1.25M-511.88%-1.24M-66.67%32K---46K-200.00%-1K-162.13%-105K-174.54%-202K
-Disposal profit 89.66%-6K-73.64%29K40.00%-3K-67.27%-92K-9.45%-139K-179.45%-58K--110K-400.00%-5K-102.33%-55K-104.88%-127K
-Net exchange gains and losses --0--------2,533.33%79K17.92%-87K83.91%160K--------103.33%3K47.78%-106K
-Other non-cash items 2.65%2.4M5.83%2.32M11.97%2.28M15.16%8.55M0.76%1.98M25.25%2.34M20.86%2.2M14.62%2.04M-3.21%7.43M92.82%1.96M
Changes in working capital 491.35%8.96M-481.46%-6.71M-47.38%-5.54M228.59%9.79M156.45%10.28M190.72%1.52M162.90%1.76M-209.28%-3.76M-50.78%2.98M182.98%4.01M
-Change in receivables -72.27%-820K125.35%450K458.52%1.97M-369.94%-2.25M-1,752.63%-352K28.64%-476K-208.70%-1.78M-54.99%352K-87.84%-479K97.01%-19K
-Change in inventory 39,184.62%5.08M-101.30%-17K-104.08%-2K169.36%1.4M-91.90%52K-101.22%-13K216.03%1.31M185.96%49K210.66%519K2,170.97%642K
-Change in payables 837.93%4.62M-1,211.09%-7.41M-17.98%-7.43M262.12%3.76M420.18%8.9M117.82%493K120.94%667K-427.29%-6.3M-159.28%-2.32M-23.76%1.71M
-Changes in other current assets -95.10%74K-82.52%272K-103.37%-72K30.98%6.89M0.42%1.68M115.55%1.51M-25.69%1.56M171.10%2.14M83.33%5.26M1,139.75%1.67M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 87.50%-3K210.84%92K-33.75%-107K-141.85%-290K-6.19%-103K75.26%-24K-108.66%-83K-12.68%-80K-33.94%693K-64.41%-97K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 8,203.92%8.47M-685.29%-8.16M-8.55%-6.69M253.98%5.28M320.36%9.95M102.17%102K127.19%1.39M-252.97%-6.16M-161.06%-3.43M84.78%2.37M
Investing cash flow
Net PPE purchase and sale 626.32%300K16.25%-67K-183.67%-417K62.25%-316K92.56%-32K-39.02%-57K66.67%-80K-16.67%-147K-136.44%-837K-726.92%-430K
Net investment product transactions -157.14%-4K99.83%-5K125.00%1K-357.03%-1.7M7,729.41%1.3M-98.98%7K-99,866.67%-3M-100.00%-4K-97.23%661K-100.08%-17K
Dividends received (cash flow from investment activities) -87.10%4K-28.13%23K-40.00%3K32.73%73K0.00%5K34.78%31K28.00%32K150.00%5K-79.32%55K-82.14%5K
Interest received (cash flow from investment activities) -24.29%134K70.91%94K112.12%140K13.11%509K66.14%211K15.69%177K-42.71%55K-10.81%66K-11.24%450K-49.40%127K
Investing cash flow 174.68%434K101.50%45K-241.25%-273K-535.56%-1.43M570.16%1.48M-80.68%158K-2,352.46%-2.99M-53.85%-80K-98.65%329K-101.47%-315K
Financing cash flow
Net issuance payments of debt -268.57%-5.06M-100.60%-24K50.00%3M83.33%11M-50.00%2M50.00%3M--4M--2M124.00%6M116.00%4M
Increase or decrease of lease financing -------------7.46%-907K---907K------------4.42%-844K----
Interest paid (cash flow from financing activities) -4.33%-2.58M-6.89%-2.38M-7.91%-2.35M-16.53%-9.04M-7.42%-2.17M-25.38%-2.47M-16.15%-2.22M-17.44%-2.18M7.04%-7.76M-41.03%-2.02M
Net other fund-raising expenses 1,756.86%947K53,846.67%8.09M-11,910.53%-2.28M-7,683.85%-9.86M-9,707.92%-9.91M130.91%51K--15K-104.80%-19K-98.23%130K-101.48%-101K
Financing cash flow -1,205.51%-6.42M217.51%5.69M-739.69%-1.63M-256.44%-8.8M-1,162.28%-10.98M530.37%581K193.73%1.79M86.68%-194K90.81%-2.47M105.04%1.03M
Net cash flow
Beginning cash position -51.63%4.5M-23.77%6.92M0.00%15.52M-35.99%9.91M49.74%10.18M-14.00%9.31M-49.66%9.08M0.00%15.52M24.36%15.48M-51.25%6.8M
Current changes in cash 195.01%2.48M-1,341.54%-2.42M-33.48%-8.59M11.09%-4.95M-85.52%447K120.94%841K102.72%195K-355.34%-6.44M-283.71%-5.57M39.95%3.09M
Effect of exchange rate changes -94.29%2K--0---3K450.00%49K-137.78%-17K975.00%35K156.36%31K--0---14K--45K
End cash Position -31.41%6.98M-51.63%4.5M-23.77%6.92M-49.98%4.96M-49.98%4.96M49.74%10.18M-14.00%9.31M-49.66%9.08M-35.99%9.91M-35.99%9.91M
Free cash flow 33,630.77%8.77M-726.03%-8.23M-12.63%-7.11M215.93%4.95M412.03%9.92M100.55%26K124.48%1.31M-261.67%-6.31M-181.09%-4.27M57.61%1.94M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More