JP Stock MarketDetailed Quotes

3021 Pacific Net

Watchlist
  • 1077
  • +68+6.74%
20min DelayNoon Break Aug 6 11:30 JST
5.80BMarket Cap16.55P/E (Static)

Pacific Net Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
(Q1)Aug 31, 2022
(FY)May 31, 2022
(Q4)May 31, 2022
Total revenue
7.13%1.7B
6.30%1.7B
-1.08%1.54B
16.29%6.4B
10.20%1.67B
13.62%1.59B
16.62%1.59B
26.47%1.55B
5.41%5.51B
2.82%1.51B
Cost of revenue
9.59%994.05M
2.31%986.4M
-6.05%901.39M
13.71%3.74B
2.83%913.44M
5.40%907.05M
15.28%964.11M
35.59%959.42M
17.48%3.29B
8.62%888.29M
Gross profit
3.85%708.69M
12.40%708.74M
6.95%636.02M
20.14%2.66B
20.70%752.74M
26.75%682.42M
18.72%630.57M
14.08%594.72M
-8.55%2.21B
-4.45%623.65M
Operating expense
7.05%565.94M
4.52%553.19M
0.09%531.09M
13.78%2.13B
-0.42%542.06M
14.28%528.66M
19.03%529.24M
26.07%530.62M
13.22%1.87B
20.39%544.37M
Staff costs
3.86%235.93M
6.65%234.87M
3.42%225.43M
17.64%900.31M
12.00%234.96M
21.28%227.15M
18.03%220.22M
20.01%217.98M
9.15%765.3M
6.27%209.79M
Rent and land expenses
16.32%70.84M
5.39%61.66M
6.40%62.15M
11.79%238.7M
-3.63%60.88M
12.43%60.9M
17.20%58.51M
26.26%58.41M
18.30%213.53M
39.98%63.18M
Other operating expenses
7.72%259.17M
2.45%256.66M
-4.22%243.52M
10.96%991.57M
-9.28%246.22M
8.81%240.6M
20.37%250.51M
31.74%254.23M
15.74%893.63M
29.46%271.4M
Operating profit
-7.16%142.76M
53.52%155.56M
63.70%104.94M
54.93%529.88M
165.75%210.69M
102.89%153.77M
17.10%101.33M
-36.17%64.1M
-55.45%342.02M
-60.46%79.28M
Net non-operating interest income (expenses)
-100.86%-9.99M
-98.34%-7.51M
-69.70%-7.84M
-28.01%-17.08M
6.84%-3.7M
-62.21%-4.98M
-10.76%-3.79M
-60.15%-4.62M
-13.28%-13.34M
-33.13%-3.97M
Non-operating interest income
33.33%4K
--0
0.00%2K
15,983.33%965K
--960K
50.00%3K
--0
-50.00%2K
20.00%6K
--0
Non-operating interest expense
100.82%10M
98.34%7.51M
69.67%7.84M
35.19%18.05M
17.31%4.66M
62.20%4.98M
10.76%3.79M
59.99%4.62M
13.28%13.35M
33.13%3.97M
Net investment income
-41.83%584K
17.53%979K
1M
833K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
-639.39%-488K
0
-167.77%-2.15M
293.27%3.19M
0.00%85K
-66K
0
3.17M
61.03%-1.65M
102.44%85K
Less:Other special charges
639.39%488K
--0
167.77%2.15M
-293.27%-3.19M
0.00%-85K
--66K
--0
---3.17M
-61.03%1.65M
-102.44%-85K
Other non-operating income (expenses)
28.02%530K
339.22%11.51M
-20.51%31K
-78.04%1.04M
-278.40%-2.03M
-64.22%414K
23.11%2.62M
-87.81%39K
-38.08%4.75M
102.67%1.14M
Income before tax
-10.95%132.81M
60.33%158.97M
50.03%95.57M
55.74%518.01M
166.29%206.02M
101.87%149.14M
18.74%99.16M
-34.91%63.7M
-56.25%332.61M
-60.25%77.37M
Income tax
-18.92%43.43M
44.33%53.06M
32.41%33.88M
47.98%181.71M
189.30%65.81M
86.95%53.56M
13.78%36.76M
-34.55%25.59M
-53.43%122.8M
-68.06%22.75M
Net income
-6.48%89.38M
69.75%105.92M
61.87%61.69M
60.28%336.3M
156.71%140.22M
111.33%95.57M
21.86%62.4M
-35.15%38.11M
-57.75%209.81M
-55.73%54.62M
Net income continuous operations
-6.48%89.38M
69.76%105.92M
61.87%61.69M
60.28%336.3M
156.71%140.22M
111.32%95.58M
21.87%62.4M
-35.15%38.11M
-57.75%209.81M
-55.73%54.62M
Noncontrolling interests
Net income attributable to the company
-6.48%89.38M
69.75%105.92M
61.87%61.69M
60.28%336.3M
156.71%140.22M
111.33%95.57M
21.86%62.4M
-35.15%38.11M
-57.75%209.81M
-55.73%54.62M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-6.48%89.38M
69.75%105.92M
61.87%61.69M
60.28%336.3M
156.71%140.22M
111.33%95.57M
21.86%62.4M
-35.15%38.11M
-57.75%209.81M
-55.73%54.62M
Gross dividend payment
Basic earnings per share
-8.49%17.04
66.80%20.3
60.16%11.98
58.33%65.58
154.28%27.31
109.68%18.62
20.02%12.17
-35.85%7.48
-57.98%41.42
-56.15%10.74
Diluted earnings per share
-8.21%16.99
66.72%20.19
59.78%11.84
60.52%65.09
155.52%27.06
113.74%18.51
21.10%12.11
-34.42%7.41
-57.61%40.55
-52.81%10.59
Dividend per share
0
0
0
11.11%40
11.11%40
0
0
0
56.52%36
56.52%36
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022(Q1)Aug 31, 2022(FY)May 31, 2022(Q4)May 31, 2022
Total revenue 7.13%1.7B6.30%1.7B-1.08%1.54B16.29%6.4B10.20%1.67B13.62%1.59B16.62%1.59B26.47%1.55B5.41%5.51B2.82%1.51B
Cost of revenue 9.59%994.05M2.31%986.4M-6.05%901.39M13.71%3.74B2.83%913.44M5.40%907.05M15.28%964.11M35.59%959.42M17.48%3.29B8.62%888.29M
Gross profit 3.85%708.69M12.40%708.74M6.95%636.02M20.14%2.66B20.70%752.74M26.75%682.42M18.72%630.57M14.08%594.72M-8.55%2.21B-4.45%623.65M
Operating expense 7.05%565.94M4.52%553.19M0.09%531.09M13.78%2.13B-0.42%542.06M14.28%528.66M19.03%529.24M26.07%530.62M13.22%1.87B20.39%544.37M
Staff costs 3.86%235.93M6.65%234.87M3.42%225.43M17.64%900.31M12.00%234.96M21.28%227.15M18.03%220.22M20.01%217.98M9.15%765.3M6.27%209.79M
Rent and land expenses 16.32%70.84M5.39%61.66M6.40%62.15M11.79%238.7M-3.63%60.88M12.43%60.9M17.20%58.51M26.26%58.41M18.30%213.53M39.98%63.18M
Other operating expenses 7.72%259.17M2.45%256.66M-4.22%243.52M10.96%991.57M-9.28%246.22M8.81%240.6M20.37%250.51M31.74%254.23M15.74%893.63M29.46%271.4M
Operating profit -7.16%142.76M53.52%155.56M63.70%104.94M54.93%529.88M165.75%210.69M102.89%153.77M17.10%101.33M-36.17%64.1M-55.45%342.02M-60.46%79.28M
Net non-operating interest income (expenses) -100.86%-9.99M-98.34%-7.51M-69.70%-7.84M-28.01%-17.08M6.84%-3.7M-62.21%-4.98M-10.76%-3.79M-60.15%-4.62M-13.28%-13.34M-33.13%-3.97M
Non-operating interest income 33.33%4K--00.00%2K15,983.33%965K--960K50.00%3K--0-50.00%2K20.00%6K--0
Non-operating interest expense 100.82%10M98.34%7.51M69.67%7.84M35.19%18.05M17.31%4.66M62.20%4.98M10.76%3.79M59.99%4.62M13.28%13.35M33.13%3.97M
Net investment income -41.83%584K17.53%979K1M833K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) -639.39%-488K0-167.77%-2.15M293.27%3.19M0.00%85K-66K03.17M61.03%-1.65M102.44%85K
Less:Other special charges 639.39%488K--0167.77%2.15M-293.27%-3.19M0.00%-85K--66K--0---3.17M-61.03%1.65M-102.44%-85K
Other non-operating income (expenses) 28.02%530K339.22%11.51M-20.51%31K-78.04%1.04M-278.40%-2.03M-64.22%414K23.11%2.62M-87.81%39K-38.08%4.75M102.67%1.14M
Income before tax -10.95%132.81M60.33%158.97M50.03%95.57M55.74%518.01M166.29%206.02M101.87%149.14M18.74%99.16M-34.91%63.7M-56.25%332.61M-60.25%77.37M
Income tax -18.92%43.43M44.33%53.06M32.41%33.88M47.98%181.71M189.30%65.81M86.95%53.56M13.78%36.76M-34.55%25.59M-53.43%122.8M-68.06%22.75M
Net income -6.48%89.38M69.75%105.92M61.87%61.69M60.28%336.3M156.71%140.22M111.33%95.57M21.86%62.4M-35.15%38.11M-57.75%209.81M-55.73%54.62M
Net income continuous operations -6.48%89.38M69.76%105.92M61.87%61.69M60.28%336.3M156.71%140.22M111.32%95.58M21.87%62.4M-35.15%38.11M-57.75%209.81M-55.73%54.62M
Noncontrolling interests
Net income attributable to the company -6.48%89.38M69.75%105.92M61.87%61.69M60.28%336.3M156.71%140.22M111.33%95.57M21.86%62.4M-35.15%38.11M-57.75%209.81M-55.73%54.62M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -6.48%89.38M69.75%105.92M61.87%61.69M60.28%336.3M156.71%140.22M111.33%95.57M21.86%62.4M-35.15%38.11M-57.75%209.81M-55.73%54.62M
Gross dividend payment
Basic earnings per share -8.49%17.0466.80%20.360.16%11.9858.33%65.58154.28%27.31109.68%18.6220.02%12.17-35.85%7.48-57.98%41.42-56.15%10.74
Diluted earnings per share -8.21%16.9966.72%20.1959.78%11.8460.52%65.09155.52%27.06113.74%18.5121.10%12.11-34.42%7.41-57.61%40.55-52.81%10.59
Dividend per share 00011.11%4011.11%4000056.52%3656.52%36
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg