Axel Mark
3624
Flight Solutions
3753
Renascience
4889
Ecomott
3987
Tecnisco
2962
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -15.16%1.45B | -20.98%1.38B | -20.98%1.38B | 24.45%1.83B | 33.72%1.71B | 50.98%1.73B | 40.70%1.75B | 40.70%1.75B | 23.46%1.47B | 12.30%1.28B |
-Cash and cash equivalents | -15.16%1.45B | -20.98%1.38B | -20.98%1.38B | 24.45%1.83B | 33.72%1.71B | 50.98%1.73B | 40.70%1.75B | 40.70%1.75B | 23.46%1.47B | 12.30%1.28B |
Receivables | -6.44%5.33B | -4.83%5.2B | -4.83%5.2B | -2.94%5.77B | 1.68%5.7B | 1.79%5.35B | 10.51%5.47B | 10.51%5.47B | 14.09%5.94B | 10.94%5.6B |
-Accounts receivable | -6.44%5.33B | -4.83%5.2B | -4.83%5.2B | -2.94%5.77B | 1.68%5.7B | 1.79%5.35B | 10.51%5.47B | 10.51%5.47B | 14.09%5.94B | 10.94%5.6B |
-Gross accounts receivable | -6.44%5.33B | -4.83%5.2B | -4.83%5.2B | -2.94%5.77B | 1.68%5.7B | 1.79%5.35B | 10.51%5.47B | 10.51%5.47B | 14.09%5.94B | 10.94%5.6B |
Inventory | 0.36%2.66B | -2.49%2.55B | -2.49%2.55B | -6.52%2.87B | -9.92%2.65B | -13.45%2.9B | -9.77%2.61B | -9.77%2.61B | -2.57%3.07B | 3.45%2.94B |
Other current assets | 5.74%4.41B | 24.86%3.57B | 24.86%3.57B | 26.52%4.93B | 10.77%4.17B | 16.15%4.25B | 14.45%2.86B | 14.45%2.86B | 13.28%3.9B | 13.14%3.76B |
Total current assets | -2.65%13.84B | 0.11%12.7B | 0.11%12.7B | 7.09%15.4B | 4.69%14.22B | 6.11%14.23B | 9.53%12.69B | 9.53%12.69B | 10.70%14.38B | 9.93%13.58B |
Non current assets | ||||||||||
Net PPE | 5.14%2.35B | -1.45%2.22B | -1.45%2.22B | -9.20%2.22B | 11.30%2.23B | 11.53%2.25B | 11.15%2.25B | 11.15%2.25B | 20.10%2.45B | -2.19%2.01B |
-Gross PP&E | 5.14%2.35B | 0.04%4.66B | 0.04%4.66B | -9.20%2.22B | 11.30%2.23B | 11.53%2.25B | 5.86%4.66B | 5.86%4.66B | 20.10%2.45B | -2.19%2.01B |
-Accumulated depreciation | ---- | -1.45%-2.44B | -1.45%-2.44B | ---- | ---- | ---- | -1.33%-2.4B | -1.33%-2.4B | ---- | ---- |
Total investment | -1.56%155.78M | 13.69%170.78M | 13.69%170.78M | 15.05%159.87M | 10.96%158.24M | 14.24%161.63M | -1.13%150.22M | -1.13%150.22M | -20.34%138.96M | -15.07%142.62M |
-Financial asset investment | -1.56%155.78M | 13.69%170.78M | 13.69%170.78M | 15.05%159.87M | 10.96%158.24M | 14.24%161.63M | -1.13%150.22M | -1.13%150.22M | -20.34%138.96M | -15.07%142.62M |
-Including:Available-for-sale securities | -1.56%155.78M | 13.69%170.78M | 13.69%170.78M | 15.05%159.87M | 10.96%158.24M | 14.24%161.63M | -1.13%150.22M | -1.13%150.22M | -20.34%138.96M | -15.07%142.62M |
Goodwill and other intangible assets | -11.90%129.28M | -11.26%138.52M | -11.26%138.52M | 117.96%147.6M | 107.70%146.73M | 89.41%146.86M | 115.83%156.1M | 115.83%156.1M | -12.79%67.72M | -15.97%70.65M |
-Goodwill | -10.81%80.82M | -10.26%85.72M | -10.26%85.72M | --88.17M | --90.62M | --93.07M | --95.52M | --95.52M | ---- | ---- |
-Other intangible assets | -13.65%48.45M | -12.85%52.8M | -12.85%52.8M | -12.24%59.43M | -20.58%56.11M | -30.63%53.79M | -16.24%60.58M | -16.24%60.58M | -12.79%67.72M | -15.97%70.65M |
Deferred tax assets-non current | -6.66%527.69M | -9.22%540.7M | -9.22%540.7M | 51.89%507M | 23.11%565.33M | 29.30%593.65M | 25.16%595.63M | 25.16%595.63M | -23.68%333.8M | 3.21%459.21M |
Other non current assets | 3.17%1.2B | -7.26%1.21B | -7.26%1.21B | -7.17%1.18B | -5.13%1.16B | 2.21%1.26B | 2.64%1.3B | 2.64%1.3B | 2.75%1.27B | -0.19%1.22B |
Total non current assets | 2.21%4.36B | -4.02%4.28B | -4.02%4.28B | -1.00%4.22B | 9.27%4.27B | 12.32%4.41B | 11.54%4.46B | 11.54%4.46B | 7.43%4.26B | -1.80%3.9B |
Total assets | -1.53%18.2B | -0.96%16.98B | -0.96%16.98B | 5.24%19.62B | 5.71%18.49B | 7.51%18.64B | 10.04%17.15B | 10.04%17.15B | 9.94%18.65B | 7.07%17.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -21.96%2.06B | -9.85%607.45M | -9.85%607.45M | 27.16%2.64B | 10.82%2.64B | 12.20%2.66B | 2.53%673.82M | 2.53%673.82M | 5.05%2.08B | 23.32%2.38B |
-Current debt and capital lease obligation | -21.96%2.06B | -9.85%607.45M | -9.85%607.45M | 27.16%2.64B | 10.82%2.64B | 12.20%2.66B | 2.53%673.82M | 2.53%673.82M | 5.05%2.08B | 23.32%2.38B |
-Including:Current debt | -22.74%2.02B | -8.25%589.07M | -8.25%589.07M | 28.50%2.62B | 10.84%2.61B | 12.07%2.63B | 0.72%642.06M | 0.72%642.06M | 4.27%2.04B | 23.50%2.36B |
-Including:Current capital Lease obligation | 63.99%38.83M | -42.11%18.39M | -42.11%18.39M | -47.82%19.09M | 9.50%23.68M | 26.35%28.06M | 60.96%31.76M | 60.96%31.76M | 81.58%36.58M | 6.44%21.62M |
Payables | 1.11%3.19B | 5.47%3.16B | 5.47%3.16B | 4.02%3.51B | 2.48%3.16B | 0.07%3.19B | 0.28%2.99B | 0.28%2.99B | 4.85%3.38B | 9.26%3.08B |
-accounts payable | 0.21%3.11B | 5.79%3.05B | 5.79%3.05B | 4.21%3.47B | 5.01%3.1B | 0.65%3.16B | 3.97%2.88B | 3.97%2.88B | 6.81%3.33B | 7.29%2.95B |
-Total tax payable | 52.36%82.57M | -2.85%106.35M | -2.85%106.35M | -9.01%42.3M | -56.89%54.2M | -39.35%28.02M | -48.19%109.48M | -48.19%109.48M | -54.67%46.49M | 92.12%125.71M |
Current provisions | -72.24%21.28M | --31.8M | --31.8M | --58.31M | --76.66M | --49.59M | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 2.87%250M | -17.48%241.99M | -17.48%241.99M | -50.42%176.93M | -5.84%243.02M | 21.82%338.91M | 70.82%293.27M | 70.82%293.27M | 131.39%356.87M | 37.81%258.1M |
Other current liabilities | 8.36%5.54B | -2.00%5.72B | -2.00%5.72B | 4.11%5.77B | 1.04%5.11B | 7.02%5.21B | 12.76%5.84B | 12.76%5.84B | 10.78%5.54B | 4.70%5.06B |
Current liabilities | -1.47%11.06B | -0.40%9.76B | -0.40%9.76B | 7.10%12.16B | 4.16%11.22B | 6.94%11.45B | 8.98%9.8B | 8.98%9.8B | 9.64%11.35B | 10.33%10.78B |
Non current liabilities | ||||||||||
Non current financial liabilities | -23.31%799.47M | -20.82%924.8M | -20.82%924.8M | -14.69%1.06B | 1.82%1.04B | 1.11%1.1B | 10.02%1.17B | 10.02%1.17B | 12.50%1.25B | -10.59%1.02B |
-Long term debt and capital lease obligation | -23.31%799.47M | -20.82%924.8M | -20.82%924.8M | -14.69%1.06B | 1.82%1.04B | 1.11%1.1B | 10.02%1.17B | 10.02%1.17B | 12.50%1.25B | -10.59%1.02B |
-Including:Long term debt | -34.84%652.99M | -20.29%893.43M | -20.29%893.43M | -13.97%1.03B | -0.12%1B | -0.69%1.06B | 7.51%1.12B | 7.51%1.12B | 10.17%1.19B | -10.12%1B |
-Including:Long term capital lease obligation | 264.01%146.48M | -33.37%31.37M | -33.37%31.37M | -31.18%35.77M | 97.57%40.24M | 76.07%45.06M | 147.15%47.07M | 147.15%47.07M | 119.16%51.97M | -28.84%20.37M |
Long term provisions | 1.10%44.18M | 1.10%43.94M | 1.10%43.94M | 1.10%43.82M | 541.17%43.7M | 541.57%43.58M | 541.99%43.46M | 541.99%43.46M | 542.32%43.34M | -91.25%6.82M |
Long term pension and other post-retirement benefit plans | 3.10%1.18B | 3.17%1.15B | 3.17%1.15B | -0.42%1.16B | 17.89%1.14B | 15.75%1.13B | 13.23%1.11B | 13.23%1.11B | 10.99%1.16B | -6.25%970.91M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10.09M | ---- |
Other non current liabilities | 0.94%193.51M | -1.54%188.26M | -1.54%188.26M | -0.65%191.96M | 5.56%191.71M | 7.67%190.88M | 12.99%191.21M | 12.99%191.21M | 19.41%193.21M | 9.79%181.61M |
Total non current liabilities | -8.47%2.22B | -8.36%2.3B | -8.36%2.3B | -7.48%2.46B | 10.97%2.42B | 9.60%2.47B | 13.29%2.52B | 13.29%2.52B | 14.27%2.66B | -9.94%2.18B |
Total liabilities | -2.71%13.28B | -2.03%12.07B | -2.03%12.07B | 4.33%14.62B | 5.30%13.65B | 7.41%13.91B | 9.83%12.32B | 9.83%12.32B | 10.49%14.01B | 6.30%12.96B |
Shareholders'equity | ||||||||||
Share capital | 0.00%646.49M | 0.00%646.49M | 0.00%646.49M | 0.00%646.49M | 0.00%646.49M | 0.00%646.49M | 0.00%646.49M | 0.00%646.49M | 0.00%646.49M | 0.00%646.49M |
-common stock | 0.00%646.49M | 0.00%646.49M | 0.00%646.49M | 0.00%646.49M | 0.00%646.49M | 0.00%646.49M | 0.00%646.49M | 0.00%646.49M | 0.00%646.49M | 0.00%646.49M |
Additional paid-in capital | 0.44%811.21M | 0.07%807.63M | 0.07%807.63M | 0.07%807.63M | 0.07%807.63M | 0.12%807.06M | 0.12%807.06M | 0.12%807.06M | 0.12%807.06M | 0.12%807.06M |
Retained earnings | 3.46%3.47B | 1.01%3.43B | 1.01%3.43B | 11.93%3.54B | 11.15%3.35B | 12.68%3.26B | 17.82%3.4B | 17.82%3.4B | 12.81%3.16B | 12.98%3.02B |
Less: Treasury stock | -24.06%39.88M | -19.48%52.54M | -19.48%52.54M | 540.52%52.52M | 540.52%52.52M | 208.42%65.25M | 208.42%65.25M | 208.42%65.25M | -61.25%8.2M | -61.25%8.2M |
Other reserves | -52.57%40.28M | 85.10%81.19M | 85.10%81.19M | 136.76%61.92M | 29.67%84.93M | 34.09%77.04M | -16.14%43.86M | -16.14%43.86M | -40.86%26.15M | 70.24%65.5M |
Total stockholders'equity | 1.81%4.93B | 1.76%4.92B | 1.76%4.92B | 7.97%5B | 6.89%4.84B | 7.84%4.72B | 10.58%4.83B | 10.58%4.83B | 8.30%4.63B | 9.36%4.53B |
Total equity | 1.81%4.93B | 1.76%4.92B | 1.76%4.92B | 7.97%5B | 6.89%4.84B | 7.84%4.72B | 10.58%4.83B | 10.58%4.83B | 8.30%4.63B | 9.36%4.53B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |