(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 62.91%572.27M | 351.28M |
Net profit before non-cash adjustment | 101.32%370.52M | --184.05M |
Total adjustment of non-cash items | -65.75%68.87M | --201.06M |
-Depreciation and amortization | -6.43%161.69M | --172.79M |
-Disposal profit | -732.83%-123.34M | --19.49M |
-Other non-cash items | 247.82%30.53M | --8.78M |
Changes in working capital | 492.73%132.87M | ---33.83M |
-Change in receivables | -251.20%-52.49M | ---14.95M |
-Change in payables | 2,863.25%131.45M | ---4.76M |
-Provision for loans, leases and other losses | 94.89%7.33M | --3.76M |
-Changes in other current assets | 521.30%46.45M | ---11.03M |
-Changes in other current liabilities | 101.92%132K | ---6.86M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | 6.00%-13.78M | -14.66M |
Interest received (cash flow from operating activities) | -17.12%305K | 368K |
Tax refund paid | 14.50%-74.91M | -87.61M |
Other operating cash inflow (outflow) | -5.63%8.81M | 9.33M |
Operating cash flow | 90.44%492.69M | --258.71M |
Investing cash flow | ||
Net PPE purchase and sale | -61.87%-14.69M | ---9.07M |
Net intangibles purchase and sale | 52.24%-50.74M | ---106.23M |
Net business purchase and sale | --108.97M | --0 |
Net investment product transactions | -208.31%-29.6M | ---9.6M |
Repayment of advance payments to other parties and cash income from loans | 3,924.76%131.33M | --3.26M |
Net changes in other investments | -81,200.00%-813K | ---1K |
Investing cash flow | 218.76%144.46M | ---121.64M |
Financing cash flow | ||
Net issuance payments of debt | -117.09%-31.42M | --183.87M |
Increase or decrease of lease financing | -1.23%-11.82M | ---11.68M |
Net other fund-raising expenses | -63.01%-72.3M | ---44.35M |
Financing cash flow | -190.39%-115.55M | --127.84M |
Net cash flow | ||
Beginning cash position | 27.12%1.24B | --976.76M |
Current changes in cash | 96.90%521.61M | --264.91M |
Cash adjustments other than cash changes | --1K | ---- |
End cash Position | 42.01%1.76B | --1.24B |
Free cash flow | 186.84%411.36M | --143.41M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data