(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1,678.13%618.9M | 101.01%34.81M | -55.57%-3.45B | -288.07%-2.22B | -9.03%1.18B | -0.34%1.3B | 9.57%1.3B | 13.17%1.19B | -13.81%1.05B | 15.00%1.22B |
Net profit before non-cash adjustment | 152.01%181.32M | -2,240.49%-348.6M | 100.66%16.29M | -454.78%-2.47B | -12.28%696.89M | 8.91%794.44M | -3.06%729.47M | 4.84%752.47M | 12.23%717.76M | -9.07%639.55M |
Total adjustment of non-cash items | 0.09%228.3M | 108.14%228.1M | -2,357.84%-2.8B | -73.28%124.12M | -0.31%464.51M | -13.15%465.97M | 29.86%536.52M | -5.37%413.14M | 7.98%436.56M | 13.39%404.32M |
-Depreciation and amortization | -8.22%222.76M | -26.53%242.71M | -39.38%330.34M | 20.96%544.94M | 0.33%450.51M | 3.56%449.03M | 13.37%433.58M | 11.60%382.45M | 0.18%342.71M | 0.46%342.08M |
-Reversal of impairment losses recognized in profit and loss | 131.43%72.03M | -94.15%31.13M | 246.52%532.18M | 849.59%153.58M | --16.17M | ---- | 286.84%30.6M | --7.91M | ---- | --16.59M |
-Disposal profit | -81.13%2.04M | 36.68%10.82M | -96.22%7.92M | 3,524.00%209.29M | 229.06%5.78M | -91.25%1.76M | 392.24%20.05M | -64.01%4.07M | 135.47%11.32M | 16.59%4.81M |
-Other non-cash items | -21.20%-68.54M | 98.46%-56.55M | -368.66%-3.67B | -9,760.17%-783.69M | -152.35%-7.95M | -70.96%15.18M | 179.48%52.29M | -77.33%18.71M | 102.07%82.54M | 242.24%40.85M |
Changes in working capital | 34.76%209.28M | 123.39%155.3M | -607.87%-663.87M | 636.51%130.72M | -50.43%17.75M | 3.29%35.81M | 62.04%34.67M | 120.29%21.39M | -160.95%-105.47M | 10,231.09%173.04M |
-Change in receivables | 20.55%-70.82M | -421.98%-89.14M | -124.15%-17.08M | 366.99%70.72M | -270.36%-26.49M | 2.43%-7.15M | 0.01%-7.33M | -64.56%-7.33M | -203.05%-4.46M | 249.17%4.32M |
-Change in inventory | -162.58%-4.52M | -249.00%-1.72M | -93.08%1.16M | 397.01%16.7M | 25.28%-5.62M | -0.20%-7.52M | 25.03%-7.51M | -59.90%-10.02M | -221.84%-6.26M | 307.21%5.14M |
-Change in payables | -55.42%69.61M | 216.73%156.13M | 42.19%-133.75M | -482.23%-231.36M | 372.40%60.53M | -64.26%12.81M | -27.54%35.85M | 152.81%49.47M | -163.67%-93.68M | 433.03%147.13M |
-Change in accrued expense | 14.41%40.54M | 106.42%35.43M | -242.59%-552.19M | 1,526.15%387.25M | --23.81M | ---- | ---- | ---- | ---- | ---- |
-Provision for loans, leases and other losses | 417.51%110.68M | -45.98%21.39M | 130.64%39.59M | -8,623.22%-129.21M | -9.22%1.52M | -87.77%1.67M | 227.34%13.66M | -904.31%-10.73M | -106.50%-1.07M | 168.71%16.44M |
-Changes in other current assets | 92.07%63.79M | 2,177.11%33.21M | -109.62%-1.6M | 146.15%16.61M | -200.00%-36M | --36M | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 12.03%-29.01M | -43.33%-32.98M | -133.51%-23.01M | -197.67%-9.85M | 5.75%-3.31M | 31.35%-3.51M | 24.82%-5.12M | -0.03%-6.81M | 2.54%-6.8M | 1.88%-6.98M |
Interest received (cash flow from operating activities) | -14.29%42K | 19.51%49K | 36.67%41K | -18.92%30K | -2.63%37K | 5.56%38K | -2.70%36K | -91.81%37K | -3.21%452K | 0.21%467K |
Tax refund paid | -10.58%-27.98M | -94.57%-25.3M | -433,400.00%-13.01M | 100.00%-3K | 21.44%-251.39M | -185.53%-320.01M | 71.66%-112.07M | -38.63%-395.43M | -15.92%-285.25M | 13.21%-246.08M |
Other operating cash inflow (outflow) | 0 | -82.50%665.41M | 843.15%3.8B | 403.04M | 0 | -100.00%-2K | 0.00%-1K | -1K | 0 | 0 |
Operating cash flow | -12.47%561.95M | 103.57%641.99M | 117.29%315.37M | -297.34%-1.82B | -4.96%924.49M | -17.81%972.73M | 50.80%1.18B | 3.64%784.81M | -21.47%757.25M | 25.56%964.32M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -602.82%-209.27M | 58.51%-29.78M | -30.72%-71.77M | 92.42%-54.9M | -142.19%-724.66M | 41.28%-299.21M | 11.57%-509.53M | -63.09%-576.2M | -14.67%-353.31M | -4.09%-308.11M |
Net intangibles purchase and sale | -38.26%-4.86M | -77.97%-3.52M | 96.67%-1.98M | -300.42%-59.26M | -132.19%-14.8M | -3.02%-6.37M | 79.71%-6.19M | -154.81%-30.49M | 28.11%-11.97M | -76.31%-16.65M |
Net investment product transactions | 0.00%-38.5M | 0.00%-38.5M | 0.00%-38.5M | 0.00%-38.5M | 0.00%-38.5M | ---38.5M | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8.33%2.37M | 28.74%2.58M |
Net changes in other investments | -224.45%-96.34M | -53.61%-29.69M | -158.01%-19.33M | 140.13%33.32M | 27.37%-83.03M | -423.16%-114.33M | 72.25%-21.85M | -31.93%-78.75M | -149.35%-59.69M | 67.64%-23.94M |
Investing cash flow | -243.87%-348.97M | 22.87%-101.49M | -10.25%-131.58M | 86.14%-119.34M | -87.82%-860.99M | 14.73%-458.41M | 21.57%-537.57M | -62.20%-685.44M | -22.10%-422.6M | 8.30%-346.11M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -158.16%-926.52M | -120.37%-358.9M | -10.58%1.76B | 3,810.98%1.97B | 33.71%-53.1M | 19.98%-80.1M | 10.31%-100.1M | -314.61%-111.6M | 1,633.33%52M | -95.31%3M |
Net common stock issuance | ---19K | --0 | --999.97M | --0 | -648,114.29%-272.25M | 66.40%-42K | ---125K | ---- | 15.00%-340K | -108.69%-400K |
Increase or decrease of lease financing | 6.11%-34.74M | 25.35%-36.99M | -449.37%-49.56M | 130.03%14.19M | -8.19%-47.24M | 36.24%-43.67M | -31.06%-68.48M | -12.80%-52.25M | -3.77%-46.32M | 1.29%-44.64M |
Cash dividends paid | ---- | ---- | ---- | 51.11%-77.09M | -7.69%-157.68M | -11.43%-146.42M | -16.67%-131.4M | -7.14%-112.63M | 0.01%-105.13M | -6.71%-105.14M |
Net other fund-raising expenses | -0.00%-20.69M | 0.00%-20.69M | -42.06%-20.69M | -1,456,500.00%-14.57M | 99.98%-1K | 90.06%-5.33M | 34.34%-53.62M | 21.23%-81.66M | 20.64%-103.66M | 25.36%-130.62M |
Financing cash flow | -135.72%-981.97M | -115.48%-416.59M | 42.20%2.69B | 456.97%1.89B | -92.44%-530.27M | 22.10%-275.55M | 1.23%-353.73M | -76.03%-358.14M | 26.76%-203.45M | -11.05%-277.8M |
Net cash flow | ||||||||||
Beginning cash position | 2.81%4.53B | 187.96%4.41B | -3.22%1.53B | -22.80%1.58B | 13.20%2.05B | 19.27%1.81B | -14.58%1.52B | 7.98%1.78B | 26.11%1.64B | 12.07%1.3B |
Current changes in cash | -720.58%-768.99M | -95.69%123.92M | 5,756.90%2.88B | 89.11%-50.83M | -295.49%-466.77M | -18.29%238.77M | 212.92%292.2M | -297.22%-258.76M | -61.46%131.2M | 142.42%340.41M |
Cash adjustments other than cash changes | ---1K | ---- | --2K | ---- | ---1K | ---- | ---1K | ---- | ---- | ---1K |
End cash Position | -16.98%3.76B | 2.81%4.53B | 187.96%4.41B | -3.22%1.53B | -22.80%1.58B | 13.20%2.05B | 19.27%1.81B | -14.58%1.52B | 7.98%1.78B | 26.11%1.64B |
Free cash flow | -42.86%347.81M | 151.92%608.7M | 112.46%241.62M | -1,147.70%-1.94B | -72.27%185.03M | -0.09%667.15M | 274.90%667.78M | -54.56%178.12M | -38.71%391.98M | 38.27%639.56M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data