JP Stock MarketDetailed Quotes

3031 Raccoon Holdings

Watchlist
  • 712
  • 00.00%
20min DelayMarket to Open Nov 27 15:30 JST
15.83BMarket Cap47.25P/E (Static)

Raccoon Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Apr 30, 2024
(Q4)Apr 30, 2024
(Q3)Jan 31, 2024
(Q2)Oct 31, 2023
(Q1)Jul 31, 2023
(FY)Apr 30, 2023
(Q4)Apr 30, 2023
(Q3)Jan 31, 2023
(Q2)Oct 31, 2022
(Q1)Jul 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-14.97%4.62B
-14.97%4.62B
-13.59%4.46B
-3.97%5.1B
-7.81%4.52B
1.78%5.44B
1.78%5.44B
0.34%5.16B
-1.69%5.31B
-5.32%4.91B
-Cash and cash equivalents
-14.97%4.62B
-14.97%4.62B
-13.59%4.46B
-3.97%5.1B
-7.81%4.52B
1.78%5.44B
1.78%5.44B
0.34%5.16B
-1.69%5.31B
-5.32%4.91B
Receivables
8.99%7.7B
8.99%7.7B
15.22%6.68B
14.83%7.2B
18.37%6.71B
13.26%7.07B
13.26%7.07B
13.53%5.8B
20.44%6.27B
19.19%5.67B
-Accounts receivable
8.99%7.7B
8.99%7.7B
15.22%6.68B
14.83%7.2B
18.37%6.71B
13.26%7.07B
13.26%7.07B
13.53%5.8B
20.44%6.27B
19.19%5.67B
-Gross accounts receivable
8.99%7.7B
8.99%7.7B
15.22%6.68B
14.83%7.2B
18.37%6.71B
13.26%7.07B
13.26%7.07B
13.53%5.8B
20.44%6.27B
19.19%5.67B
Inventory
-27.87%132K
-27.87%132K
-5.96%205K
-10.80%190K
-5.85%193K
-33.70%183K
-33.70%183K
-16.15%218K
-21.11%213K
19.88%205K
Prepaid assets
16.39%224.39M
16.39%224.39M
-28.82%93.06M
-9.94%140.31M
-2.52%181.59M
-2.03%192.8M
-2.03%192.8M
0.78%130.73M
-1.42%155.8M
-0.07%186.27M
Other current assets
-40.81%166.33M
-40.81%166.33M
-44.38%118.47M
-60.27%109.52M
54.49%476.98M
1,629.18%281.03M
1,629.18%281.03M
1,977.91%212.99M
627.65%275.7M
742.50%308.75M
Total current assets
-2.02%12.72B
-2.02%12.72B
0.44%11.35B
4.48%12.56B
7.42%11.89B
10.03%12.98B
10.03%12.98B
9.01%11.3B
12.12%12.02B
9.87%11.07B
Non current assets
Net PPE
-0.55%1.41B
-0.55%1.41B
-0.81%1.42B
-1.80%1.4B
-1.20%1.41B
-1.16%1.42B
-1.16%1.42B
-1.10%1.43B
-1.39%1.43B
-1.61%1.43B
-Gross PP&E
1.60%1.59B
1.60%1.59B
1.29%1.58B
0.37%1.56B
0.39%1.56B
0.39%1.56B
0.39%1.56B
0.62%1.56B
0.28%1.55B
0.58%1.55B
-Accumulated depreciation
-23.41%-172.83M
-23.41%-172.83M
-24.02%-163.81M
-25.40%-155.61M
-18.60%-147.83M
-19.24%-140.05M
-19.24%-140.05M
-23.93%-132.08M
-24.48%-124.09M
-35.07%-124.64M
Prepaid assets-non current
-0.46%1.75M
-0.46%1.75M
10.76%1.95M
11.22%1.95M
11.22%1.95M
455.70%1.76M
455.70%1.76M
-84.42%1.76M
-84.42%1.76M
-84.42%1.76M
Total investment
115.07%461.73M
115.07%461.73M
133.00%478.34M
81.54%374.52M
83.44%338.94M
13.13%214.69M
13.13%214.69M
45.08%205.3M
49.07%206.3M
-58.47%184.77M
-Financial asset investment
115.07%461.73M
115.07%461.73M
133.00%478.34M
81.54%374.52M
83.44%338.94M
13.13%214.69M
13.13%214.69M
45.08%205.3M
49.07%206.3M
-58.47%184.77M
-Including:Available-for-sale securities
115.07%461.73M
115.07%461.73M
133.00%478.34M
81.54%374.52M
83.44%338.94M
13.13%214.69M
13.13%214.69M
45.08%205.3M
49.07%206.3M
-58.47%184.77M
Goodwill and other intangible assets
50.69%414.6M
50.69%414.6M
5.56%387.82M
2.73%362.35M
-8.87%321.63M
-18.25%275.13M
-18.25%275.13M
-22.26%367.38M
-23.91%352.71M
-23.35%352.95M
-Goodwill
----
----
----
----
----
----
----
-74.63%55.44M
-74.47%57.89M
-74.32%60.34M
-Other intangible assets
50.69%414.6M
50.69%414.6M
24.33%387.82M
22.91%362.35M
9.91%321.63M
0.49%275.13M
0.49%275.13M
22.80%311.94M
24.51%294.82M
29.73%292.61M
Deferred tax assets-non current
36.53%373.82M
36.53%373.82M
-1.02%334.83M
2.51%340.27M
-0.84%281.28M
-4.24%273.8M
-4.24%273.8M
28.42%338.29M
68.52%331.95M
56.41%283.66M
Other non current assets
-99.40%80K
-99.40%80K
-99.40%80K
-99.39%80K
-99.47%80K
-11.50%13.24M
-11.50%13.24M
-11.50%13.24M
-11.55%13.18M
13.53%14.96M
Total non current assets
21.17%2.66B
21.17%2.66B
11.28%2.62B
6.32%2.48B
3.91%2.36B
-2.89%2.2B
-2.89%2.2B
0.27%2.35B
2.67%2.34B
-11.56%2.27B
Total assets
1.34%15.38B
1.34%15.38B
2.31%13.97B
4.78%15.04B
6.82%14.25B
7.95%15.18B
7.95%15.18B
7.40%13.65B
10.47%14.35B
5.52%13.34B
Liabilities
Current liabilities
Financial liabilities
-95.59%45M
-95.59%45M
1,158.98%986.25M
793.26%997.5M
595.68%1.01B
471.95%1.02B
471.95%1.02B
-56.07%78.34M
-37.38%111.67M
-18.69%145M
-Current debt and capital lease obligation
-95.59%45M
-95.59%45M
1,158.98%986.25M
793.26%997.5M
595.68%1.01B
471.95%1.02B
471.95%1.02B
-56.07%78.34M
-37.38%111.67M
-18.69%145M
-Including:Current debt
-95.59%45M
-95.59%45M
1,158.98%986.25M
793.26%997.5M
595.68%1.01B
471.95%1.02B
471.95%1.02B
-56.07%78.34M
-37.38%111.67M
-18.69%145M
Payables
9.36%8.63B
9.36%8.63B
11.88%7.32B
15.68%8.27B
19.12%7.53B
16.99%7.89B
16.99%7.89B
17.89%6.54B
23.16%7.15B
19.60%6.32B
-accounts payable
9.50%8.25B
9.50%8.25B
12.70%7.04B
16.41%7.75B
19.72%7.21B
16.94%7.53B
16.94%7.53B
16.49%6.24B
21.02%6.66B
18.48%6.02B
-Total tax payable
-20.13%134.03M
-20.13%134.03M
-61.05%45.46M
-23.21%213.92M
-1.67%118.5M
29.07%167.82M
29.07%167.82M
200.14%116.71M
108.99%278.56M
192.57%120.52M
-Other payable
29.22%254.21M
29.22%254.21M
30.05%239.19M
43.73%307.65M
12.90%199.42M
9.99%196.73M
9.99%196.73M
20.35%183.93M
25.07%214.05M
10.80%176.64M
Current provisions
37.89%228.09M
37.89%228.09M
13.05%193.33M
23.81%188.22M
34.69%171.66M
35.65%165.42M
35.65%165.42M
51.56%171.01M
34.30%152.02M
23.40%127.44M
Pension and other retirement benefit plans
-10.10%103.46M
-10.10%103.46M
-35.03%41.12M
-11.54%105.94M
-12.53%42.22M
4.48%115.08M
4.48%115.08M
48.66%63.29M
9.50%119.75M
10.16%48.27M
Other current liabilities
-11.07%451.48M
-11.07%451.48M
3.59%460.76M
-1.13%451.38M
-4.15%498.99M
7.83%507.69M
7.83%507.69M
6.02%444.8M
9.26%456.55M
13.66%520.59M
Current liabilities
-2.49%9.46B
-2.49%9.46B
23.30%9B
25.33%10.02B
29.17%9.25B
27.17%9.7B
27.17%9.7B
15.81%7.3B
20.62%7.99B
18.02%7.16B
Non current liabilities
Non current financial liabilities
--926.25M
--926.25M
----
----
----
--0
--0
-7.36%986.25M
-10.07%997.5M
-12.57%1.01B
-Long term debt and capital lease obligation
--926.25M
--926.25M
----
----
----
--0
--0
-7.36%986.25M
-10.07%997.5M
-12.57%1.01B
-Including:Long term debt
--926.25M
--926.25M
----
----
----
--0
--0
-7.36%986.25M
-10.07%997.5M
-12.57%1.01B
Other non current liabilities
31.52%61.73M
31.52%61.73M
23.93%59.58M
-10.43%44.33M
0.57%46.39M
0.58%46.94M
0.58%46.94M
-0.87%48.07M
-8.20%49.5M
-8.70%46.13M
Total non current liabilities
2,004.87%987.98M
2,004.87%987.98M
-94.24%59.58M
-95.77%44.33M
-95.60%46.39M
-95.60%46.94M
-95.60%46.94M
-7.16%1.03B
-10.06%1.05B
-12.48%1.05B
Total liabilities
7.18%10.45B
7.18%10.45B
8.72%9.06B
11.31%10.06B
13.15%9.3B
12.11%9.75B
12.11%9.75B
12.36%8.34B
16.03%9.04B
12.97%8.22B
Shareholders'equity
Share capital
0.20%1.86B
0.20%1.86B
0.32%1.86B
0.32%1.86B
0.43%1.86B
0.43%1.86B
0.43%1.86B
0.32%1.86B
0.32%1.86B
0.00%1.85B
-common stock
0.20%1.86B
0.20%1.86B
0.32%1.86B
0.32%1.86B
0.43%1.86B
0.43%1.86B
0.43%1.86B
0.32%1.86B
0.32%1.86B
0.00%1.85B
Additional paid-in capital
0.30%1.26B
0.30%1.26B
0.47%1.26B
0.47%1.26B
-16.77%1.26B
-16.77%1.26B
-16.77%1.26B
-16.92%1.26B
-16.92%1.26B
0.00%1.51B
Retained earnings
-2.59%2.55B
-2.59%2.55B
0.61%2.54B
3.48%2.62B
10.72%2.6B
10.33%2.62B
10.33%2.62B
8.85%2.52B
13.09%2.53B
-2.57%2.35B
Less: Treasury stock
112.97%899.84M
112.97%899.84M
112.97%899.84M
113.01%899.85M
31.48%899.93M
-6.08%422.52M
-6.08%422.52M
-6.08%422.52M
-6.27%422.45M
51.22%684.48M
Other equity interest
36.66%154.48M
36.66%154.48M
37.36%142.9M
45.25%131.05M
44.41%126.84M
50.26%113.04M
50.26%113.04M
65.05%104.03M
78.94%90.23M
119.64%87.84M
Total stockholders'equity
-9.14%4.93B
-9.14%4.93B
-7.73%4.91B
-6.33%4.98B
-3.33%4.95B
1.20%5.43B
1.20%5.43B
0.43%5.32B
2.13%5.32B
-4.59%5.12B
Total equity
-9.14%4.93B
-9.14%4.93B
-7.73%4.91B
-6.33%4.98B
-3.33%4.95B
1.20%5.43B
1.20%5.43B
0.43%5.32B
2.13%5.32B
-4.59%5.12B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Apr 30, 2024(Q4)Apr 30, 2024(Q3)Jan 31, 2024(Q2)Oct 31, 2023(Q1)Jul 31, 2023(FY)Apr 30, 2023(Q4)Apr 30, 2023(Q3)Jan 31, 2023(Q2)Oct 31, 2022(Q1)Jul 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -14.97%4.62B-14.97%4.62B-13.59%4.46B-3.97%5.1B-7.81%4.52B1.78%5.44B1.78%5.44B0.34%5.16B-1.69%5.31B-5.32%4.91B
-Cash and cash equivalents -14.97%4.62B-14.97%4.62B-13.59%4.46B-3.97%5.1B-7.81%4.52B1.78%5.44B1.78%5.44B0.34%5.16B-1.69%5.31B-5.32%4.91B
Receivables 8.99%7.7B8.99%7.7B15.22%6.68B14.83%7.2B18.37%6.71B13.26%7.07B13.26%7.07B13.53%5.8B20.44%6.27B19.19%5.67B
-Accounts receivable 8.99%7.7B8.99%7.7B15.22%6.68B14.83%7.2B18.37%6.71B13.26%7.07B13.26%7.07B13.53%5.8B20.44%6.27B19.19%5.67B
-Gross accounts receivable 8.99%7.7B8.99%7.7B15.22%6.68B14.83%7.2B18.37%6.71B13.26%7.07B13.26%7.07B13.53%5.8B20.44%6.27B19.19%5.67B
Inventory -27.87%132K-27.87%132K-5.96%205K-10.80%190K-5.85%193K-33.70%183K-33.70%183K-16.15%218K-21.11%213K19.88%205K
Prepaid assets 16.39%224.39M16.39%224.39M-28.82%93.06M-9.94%140.31M-2.52%181.59M-2.03%192.8M-2.03%192.8M0.78%130.73M-1.42%155.8M-0.07%186.27M
Other current assets -40.81%166.33M-40.81%166.33M-44.38%118.47M-60.27%109.52M54.49%476.98M1,629.18%281.03M1,629.18%281.03M1,977.91%212.99M627.65%275.7M742.50%308.75M
Total current assets -2.02%12.72B-2.02%12.72B0.44%11.35B4.48%12.56B7.42%11.89B10.03%12.98B10.03%12.98B9.01%11.3B12.12%12.02B9.87%11.07B
Non current assets
Net PPE -0.55%1.41B-0.55%1.41B-0.81%1.42B-1.80%1.4B-1.20%1.41B-1.16%1.42B-1.16%1.42B-1.10%1.43B-1.39%1.43B-1.61%1.43B
-Gross PP&E 1.60%1.59B1.60%1.59B1.29%1.58B0.37%1.56B0.39%1.56B0.39%1.56B0.39%1.56B0.62%1.56B0.28%1.55B0.58%1.55B
-Accumulated depreciation -23.41%-172.83M-23.41%-172.83M-24.02%-163.81M-25.40%-155.61M-18.60%-147.83M-19.24%-140.05M-19.24%-140.05M-23.93%-132.08M-24.48%-124.09M-35.07%-124.64M
Prepaid assets-non current -0.46%1.75M-0.46%1.75M10.76%1.95M11.22%1.95M11.22%1.95M455.70%1.76M455.70%1.76M-84.42%1.76M-84.42%1.76M-84.42%1.76M
Total investment 115.07%461.73M115.07%461.73M133.00%478.34M81.54%374.52M83.44%338.94M13.13%214.69M13.13%214.69M45.08%205.3M49.07%206.3M-58.47%184.77M
-Financial asset investment 115.07%461.73M115.07%461.73M133.00%478.34M81.54%374.52M83.44%338.94M13.13%214.69M13.13%214.69M45.08%205.3M49.07%206.3M-58.47%184.77M
-Including:Available-for-sale securities 115.07%461.73M115.07%461.73M133.00%478.34M81.54%374.52M83.44%338.94M13.13%214.69M13.13%214.69M45.08%205.3M49.07%206.3M-58.47%184.77M
Goodwill and other intangible assets 50.69%414.6M50.69%414.6M5.56%387.82M2.73%362.35M-8.87%321.63M-18.25%275.13M-18.25%275.13M-22.26%367.38M-23.91%352.71M-23.35%352.95M
-Goodwill -----------------------------74.63%55.44M-74.47%57.89M-74.32%60.34M
-Other intangible assets 50.69%414.6M50.69%414.6M24.33%387.82M22.91%362.35M9.91%321.63M0.49%275.13M0.49%275.13M22.80%311.94M24.51%294.82M29.73%292.61M
Deferred tax assets-non current 36.53%373.82M36.53%373.82M-1.02%334.83M2.51%340.27M-0.84%281.28M-4.24%273.8M-4.24%273.8M28.42%338.29M68.52%331.95M56.41%283.66M
Other non current assets -99.40%80K-99.40%80K-99.40%80K-99.39%80K-99.47%80K-11.50%13.24M-11.50%13.24M-11.50%13.24M-11.55%13.18M13.53%14.96M
Total non current assets 21.17%2.66B21.17%2.66B11.28%2.62B6.32%2.48B3.91%2.36B-2.89%2.2B-2.89%2.2B0.27%2.35B2.67%2.34B-11.56%2.27B
Total assets 1.34%15.38B1.34%15.38B2.31%13.97B4.78%15.04B6.82%14.25B7.95%15.18B7.95%15.18B7.40%13.65B10.47%14.35B5.52%13.34B
Liabilities
Current liabilities
Financial liabilities -95.59%45M-95.59%45M1,158.98%986.25M793.26%997.5M595.68%1.01B471.95%1.02B471.95%1.02B-56.07%78.34M-37.38%111.67M-18.69%145M
-Current debt and capital lease obligation -95.59%45M-95.59%45M1,158.98%986.25M793.26%997.5M595.68%1.01B471.95%1.02B471.95%1.02B-56.07%78.34M-37.38%111.67M-18.69%145M
-Including:Current debt -95.59%45M-95.59%45M1,158.98%986.25M793.26%997.5M595.68%1.01B471.95%1.02B471.95%1.02B-56.07%78.34M-37.38%111.67M-18.69%145M
Payables 9.36%8.63B9.36%8.63B11.88%7.32B15.68%8.27B19.12%7.53B16.99%7.89B16.99%7.89B17.89%6.54B23.16%7.15B19.60%6.32B
-accounts payable 9.50%8.25B9.50%8.25B12.70%7.04B16.41%7.75B19.72%7.21B16.94%7.53B16.94%7.53B16.49%6.24B21.02%6.66B18.48%6.02B
-Total tax payable -20.13%134.03M-20.13%134.03M-61.05%45.46M-23.21%213.92M-1.67%118.5M29.07%167.82M29.07%167.82M200.14%116.71M108.99%278.56M192.57%120.52M
-Other payable 29.22%254.21M29.22%254.21M30.05%239.19M43.73%307.65M12.90%199.42M9.99%196.73M9.99%196.73M20.35%183.93M25.07%214.05M10.80%176.64M
Current provisions 37.89%228.09M37.89%228.09M13.05%193.33M23.81%188.22M34.69%171.66M35.65%165.42M35.65%165.42M51.56%171.01M34.30%152.02M23.40%127.44M
Pension and other retirement benefit plans -10.10%103.46M-10.10%103.46M-35.03%41.12M-11.54%105.94M-12.53%42.22M4.48%115.08M4.48%115.08M48.66%63.29M9.50%119.75M10.16%48.27M
Other current liabilities -11.07%451.48M-11.07%451.48M3.59%460.76M-1.13%451.38M-4.15%498.99M7.83%507.69M7.83%507.69M6.02%444.8M9.26%456.55M13.66%520.59M
Current liabilities -2.49%9.46B-2.49%9.46B23.30%9B25.33%10.02B29.17%9.25B27.17%9.7B27.17%9.7B15.81%7.3B20.62%7.99B18.02%7.16B
Non current liabilities
Non current financial liabilities --926.25M--926.25M--------------0--0-7.36%986.25M-10.07%997.5M-12.57%1.01B
-Long term debt and capital lease obligation --926.25M--926.25M--------------0--0-7.36%986.25M-10.07%997.5M-12.57%1.01B
-Including:Long term debt --926.25M--926.25M--------------0--0-7.36%986.25M-10.07%997.5M-12.57%1.01B
Other non current liabilities 31.52%61.73M31.52%61.73M23.93%59.58M-10.43%44.33M0.57%46.39M0.58%46.94M0.58%46.94M-0.87%48.07M-8.20%49.5M-8.70%46.13M
Total non current liabilities 2,004.87%987.98M2,004.87%987.98M-94.24%59.58M-95.77%44.33M-95.60%46.39M-95.60%46.94M-95.60%46.94M-7.16%1.03B-10.06%1.05B-12.48%1.05B
Total liabilities 7.18%10.45B7.18%10.45B8.72%9.06B11.31%10.06B13.15%9.3B12.11%9.75B12.11%9.75B12.36%8.34B16.03%9.04B12.97%8.22B
Shareholders'equity
Share capital 0.20%1.86B0.20%1.86B0.32%1.86B0.32%1.86B0.43%1.86B0.43%1.86B0.43%1.86B0.32%1.86B0.32%1.86B0.00%1.85B
-common stock 0.20%1.86B0.20%1.86B0.32%1.86B0.32%1.86B0.43%1.86B0.43%1.86B0.43%1.86B0.32%1.86B0.32%1.86B0.00%1.85B
Additional paid-in capital 0.30%1.26B0.30%1.26B0.47%1.26B0.47%1.26B-16.77%1.26B-16.77%1.26B-16.77%1.26B-16.92%1.26B-16.92%1.26B0.00%1.51B
Retained earnings -2.59%2.55B-2.59%2.55B0.61%2.54B3.48%2.62B10.72%2.6B10.33%2.62B10.33%2.62B8.85%2.52B13.09%2.53B-2.57%2.35B
Less: Treasury stock 112.97%899.84M112.97%899.84M112.97%899.84M113.01%899.85M31.48%899.93M-6.08%422.52M-6.08%422.52M-6.08%422.52M-6.27%422.45M51.22%684.48M
Other equity interest 36.66%154.48M36.66%154.48M37.36%142.9M45.25%131.05M44.41%126.84M50.26%113.04M50.26%113.04M65.05%104.03M78.94%90.23M119.64%87.84M
Total stockholders'equity -9.14%4.93B-9.14%4.93B-7.73%4.91B-6.33%4.98B-3.33%4.95B1.20%5.43B1.20%5.43B0.43%5.32B2.13%5.32B-4.59%5.12B
Total equity -9.14%4.93B-9.14%4.93B-7.73%4.91B-6.33%4.98B-3.33%4.95B1.20%5.43B1.20%5.43B0.43%5.32B2.13%5.32B-4.59%5.12B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data