B-style Holdings
302A
Forcia
304A
Visumo
303A
Kioxia Holdings
285A
GVA Tech
298A
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.33%21.84B | 45.35%27.28B | 45.35%27.28B | -11.00%23.16B | 20.26%17.43B | 4.68%19.27B | 12.50%18.77B | 12.50%18.77B | 27.28%26.03B | -11.80%14.49B |
-Cash and cash equivalents | 25.33%21.84B | 45.35%27.28B | 45.35%27.28B | -11.00%23.16B | 20.26%17.43B | 4.68%19.27B | 12.50%18.77B | 12.50%18.77B | 27.28%26.03B | -11.80%14.49B |
Receivables | 33.57%22.05B | -0.25%16.91B | -0.25%16.91B | 4.60%17.05B | 8.16%16.51B | 7.55%15.91B | -2.48%16.95B | -2.48%16.95B | -7.22%16.3B | -13.64%15.26B |
-Accounts receivable | 33.57%22.05B | -0.25%16.91B | -0.25%16.91B | 4.60%17.05B | 8.16%16.51B | 7.55%15.91B | -2.48%16.95B | -2.48%16.95B | -7.22%16.3B | -13.64%15.26B |
-Gross accounts receivable | 33.57%22.05B | -0.25%16.91B | -0.25%16.91B | 4.60%17.05B | 8.16%16.51B | 7.55%15.91B | -2.48%16.95B | -2.48%16.95B | -7.22%16.3B | -13.64%15.26B |
Inventory | 46.01%8.41B | -2.18%5.17B | -2.18%5.17B | -7.41%6.82B | 6.65%5.76B | -12.68%6.73B | -5.32%5.29B | -5.32%5.29B | -10.35%7.37B | -9.70%5.4B |
Other current assets | -79.83%2.1B | 3.77%3.33B | 3.77%3.33B | -2.59%2.9B | 273.23%10.41B | 5.30%4.43B | 21.19%3.21B | 21.19%3.21B | 14.21%2.97B | 13.88%2.79B |
Total current assets | 8.57%54.4B | 19.17%52.69B | 19.17%52.69B | -5.20%49.93B | 32.06%50.11B | 2.71%46.35B | 4.53%44.21B | 4.53%44.21B | 7.84%52.66B | -10.79%37.94B |
Non current assets | ||||||||||
Net PPE | 3.00%20.92B | 1.46%20.34B | 1.46%20.34B | 14.26%20.36B | 16.23%20.31B | 19.61%20.29B | 20.50%20.05B | 20.50%20.05B | 6.59%17.82B | 5.03%17.48B |
-Gross PP&E | 3.00%20.92B | 1.46%20.34B | 1.46%20.34B | 14.26%20.36B | 16.23%20.31B | 19.61%20.29B | 20.50%20.05B | 20.50%20.05B | 6.59%17.82B | 5.03%17.48B |
Total investment | 6.47%148M | 5,425.35%7.85B | 5,425.35%7.85B | 5,672.92%8.31B | 11.20%139M | -7.69%144M | -6.58%142M | -6.58%142M | -8.28%144M | -24.24%125M |
-Long-term equity investment | --0 | --7.71B | --7.71B | --8.18B | ---- | ---- | --0 | --0 | ---- | ---- |
-Financial asset investment | 6.47%148M | -7.04%132M | -7.04%132M | -6.94%134M | 11.20%139M | -7.69%144M | -6.58%142M | -6.58%142M | -8.28%144M | -24.24%125M |
-Including:Available-for-sale securities | 6.47%148M | -7.04%132M | -7.04%132M | -6.94%134M | 11.20%139M | -7.69%144M | -6.58%142M | -6.58%142M | -8.28%144M | -24.24%125M |
Goodwill and other intangible assets | 68.47%55.66B | -1.94%33.14B | -1.94%33.14B | 7.52%33.99B | 3.88%33.04B | 4.01%33.88B | 1.66%33.79B | 1.66%33.79B | -7.08%31.62B | -8.06%31.81B |
-Goodwill | 29.56%41.55B | -2.09%32.13B | -2.09%32.13B | 7.53%33.06B | 3.68%32.07B | 3.86%32.91B | 1.48%32.82B | 1.48%32.82B | -7.23%30.74B | -8.21%30.93B |
-Other intangible assets | 1,350.77%14.12B | 3.19%1B | 3.19%1B | 6.96%938M | 10.95%973M | 9.36%970M | 8.12%972M | 8.12%972M | -1.57%877M | -2.45%877M |
Deferred tax assets-non current | -2.62%2.09B | 2.56%2.16B | 2.56%2.16B | 1.81%1.69B | 3.73%2.14B | 5.50%1.77B | 4.40%2.11B | 4.40%2.11B | 2.22%1.66B | 6.61%2.06B |
Deferred assets-non current | ---- | --0 | --0 | --0 | --0 | --0 | -75.00%1M | -75.00%1M | -66.67%2M | -71.43%2M |
Other non current assets | 150.86%4.06B | 0.13%1.6B | 0.13%1.6B | -0.06%1.64B | 0.93%1.62B | -0.56%1.61B | -2.15%1.6B | -2.15%1.6B | -0.36%1.64B | -4.92%1.61B |
Total non current assets | 44.76%82.88B | 12.82%65.08B | 12.82%65.08B | 24.80%65.99B | 7.87%57.25B | 8.87%57.69B | 7.46%57.69B | 7.46%57.69B | -2.39%52.88B | -3.55%53.08B |
Total assets | 27.87%137.29B | 15.58%117.78B | 15.58%117.78B | 9.83%115.92B | 17.95%107.37B | 6.04%104.04B | 6.17%101.91B | 6.17%101.91B | 2.46%105.54B | -6.70%91.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -47.24%7.61B | -6.39%8.16B | -6.39%8.16B | 39.80%14.56B | 88.19%14.42B | -4.87%7.79B | -0.11%8.71B | -0.11%8.71B | -0.89%10.41B | -30.26%7.66B |
-Current debt and capital lease obligation | -47.24%7.61B | -6.39%8.16B | -6.39%8.16B | 39.80%14.56B | 88.19%14.42B | -4.87%7.79B | -0.11%8.71B | -0.11%8.71B | -0.89%10.41B | -30.26%7.66B |
-Including:Current debt | -47.24%7.61B | -6.39%8.16B | -6.39%8.16B | 39.80%14.56B | 88.19%14.42B | -4.87%7.79B | -0.11%8.71B | -0.11%8.71B | -0.89%10.41B | -30.26%7.66B |
Payables | 31.20%29.8B | 10.76%24.3B | 10.76%24.3B | 5.12%26.63B | 18.92%22.72B | 2.74%25.05B | 3.55%21.93B | 3.55%21.93B | -2.64%25.33B | -5.05%19.1B |
-accounts payable | 33.42%27.82B | 10.72%22.1B | 10.72%22.1B | 5.38%26.13B | 21.36%20.85B | 2.19%24.5B | 8.57%19.96B | 8.57%19.96B | -0.49%24.8B | -4.75%17.18B |
-Total tax payable | 6.44%1.98B | 11.18%2.2B | 11.18%2.2B | -7.30%495M | -2.92%1.86B | 34.31%552M | -29.43%1.98B | -29.43%1.98B | -51.41%534M | -7.69%1.92B |
Pension and other retirement benefit plans | 2.05%2.48B | 5.45%2.44B | 5.45%2.44B | 2.79%1.22B | 5.32%2.43B | 11.65%1.5B | -0.69%2.31B | -0.69%2.31B | 0.59%1.18B | -7.11%2.31B |
Other current liabilities | 297.78%15.6B | 16.69%3.94B | 16.69%3.94B | 0.74%4.37B | 35.99%3.92B | 7.09%5.23B | 4.46%3.37B | 4.46%3.37B | 2.65%4.34B | -3.51%2.88B |
Current liabilities | 27.61%55.5B | 6.86%38.82B | 6.86%38.82B | 13.34%46.77B | 36.08%43.49B | 1.99%39.56B | 2.45%36.33B | 2.45%36.33B | -1.58%41.26B | -12.64%31.96B |
Non current liabilities | ||||||||||
Non current financial liabilities | 77.92%19.57B | 67.24%23.48B | 67.24%23.48B | 2.50%14.83B | 3.59%11B | -0.38%12.53B | -3.59%14.04B | -3.59%14.04B | -13.24%14.47B | -40.42%10.62B |
-Long term debt and capital lease obligation | 77.92%19.57B | 67.24%23.48B | 67.24%23.48B | 2.50%14.83B | 3.59%11B | -0.38%12.53B | -3.59%14.04B | -3.59%14.04B | -13.24%14.47B | -40.42%10.62B |
-Including:Long term debt | 77.92%19.57B | 67.24%23.48B | 67.24%23.48B | 2.50%14.83B | 3.59%11B | -0.38%12.53B | -3.59%14.04B | -3.59%14.04B | -13.24%14.47B | -40.42%10.62B |
Long term provisions | 10.03%1.17B | 3.60%1.09B | 3.60%1.09B | -0.64%1.09B | -1.75%1.07B | -1.02%1.07B | 23.68%1.06B | 23.68%1.06B | 29.87%1.1B | 30.22%1.09B |
Long term pension and other post-retirement benefit plans | 19.77%1.02B | 3.13%890M | 3.13%890M | 26.81%875M | 25.55%855M | 26.84%860M | 29.00%863M | 29.00%863M | 7.14%690M | 0.74%681M |
Non current deferred liabilities | -0.33%302M | -1.31%302M | -1.31%302M | -2.26%303M | 0.00%303M | 1.32%307M | 0.99%306M | 0.99%306M | 2.65%310M | 0.33%303M |
Other non current liabilities | 350.51%1.77B | -22.22%357M | -22.22%357M | -10.30%383M | -15.52%392M | 72.80%413M | 76.54%459M | 76.54%459M | 58.74%427M | 61.67%464M |
Total non current liabilities | 75.05%23.84B | 56.20%26.12B | 56.20%26.12B | 2.88%17.48B | 3.53%13.62B | 2.02%15.18B | 0.46%16.72B | 0.46%16.72B | -9.30%16.99B | -33.97%13.15B |
Total liabilities | 38.92%79.33B | 22.41%64.94B | 22.41%64.94B | 10.29%64.25B | 26.59%57.11B | 2.00%54.74B | 1.82%53.05B | 1.82%53.05B | -3.96%58.25B | -20.16%45.11B |
Shareholders'equity | ||||||||||
Share capital | 0.00%5.79B | 0.00%5.79B | 0.00%5.79B | 0.00%5.79B | 0.00%5.79B | 0.00%5.79B | 0.00%5.79B | 0.00%5.79B | 0.00%5.79B | 0.00%5.79B |
-common stock | 0.00%5.79B | 0.00%5.79B | 0.00%5.79B | 0.00%5.79B | 0.00%5.79B | 0.00%5.79B | 0.00%5.79B | 0.00%5.79B | 0.00%5.79B | 0.00%5.79B |
Additional paid-in capital | 0.22%11.3B | 0.00%11.28B | 0.00%11.28B | 0.00%11.28B | 0.00%11.28B | 0.00%11.28B | 0.00%11.28B | 0.00%11.28B | 0.00%11.28B | 0.00%11.28B |
Retained earnings | 8.63%38.68B | 10.70%38.03B | 10.70%38.03B | 12.35%36.92B | 12.54%35.6B | 14.71%34.73B | 15.29%34.36B | 15.29%34.36B | 15.46%32.86B | 15.92%31.64B |
Less: Treasury stock | -12.76%2.13B | -11.29%2.3B | -11.29%2.3B | -11.95%2.35B | -13.08%2.45B | -13.68%2.52B | -13.81%2.6B | -13.81%2.6B | -13.43%2.67B | -12.04%2.81B |
Other reserves | 26,100.00%260M | --0 | --0 | 61.54%-5M | 90.91%-1M | -8.33%-13M | 0.00%-14M | 0.00%-14M | 90.37%-13M | 91.47%-11M |
Total stockholders'equity | 7.31%53.89B | 8.16%52.79B | 8.16%52.79B | 9.29%51.63B | 9.47%50.22B | 10.93%49.26B | 11.35%48.81B | 11.35%48.81B | 11.67%47.24B | 11.81%45.87B |
Noncontrolling interests | 10,062.50%4.07B | 2.13%48M | 2.13%48M | -6.38%44M | -6.98%40M | 4.65%45M | 4.44%47M | 4.44%47M | 11.90%47M | 10.26%43M |
Total equity | 15.31%57.96B | 8.15%52.84B | 8.15%52.84B | 9.27%51.67B | 9.46%50.26B | 10.92%49.3B | 11.34%48.85B | 11.34%48.85B | 11.67%47.29B | 11.81%45.92B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |