(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 226.20%18.18B | 540.55%5.57B | -119.20%-1.27B | -40.78%6.59B | 19.32%11.12B | 103.60%9.32B | 186.37%4.58B | -87.39%1.6B | 451.48%12.68B | -15.53%2.3B |
Net profit before non-cash adjustment | -54.84%3.83B | -24.11%8.47B | 123.79%11.17B | -14.18%4.99B | -10.02%5.81B | -13.66%6.46B | 68.29%7.48B | -28.62%4.45B | 19.49%6.23B | 15.61%5.21B |
Total adjustment of non-cash items | 2.71%5.73B | 41.43%5.58B | -21.92%3.94B | 44.19%5.05B | 17.24%3.5B | -12.22%2.99B | 62.10%3.4B | 381.88%2.1B | -227.79%-745M | 34.02%583M |
-Depreciation and amortization | -1.30%4.79B | 17.34%4.85B | 5.62%4.13B | 6.56%3.91B | 19.64%3.67B | 13.12%3.07B | 27.90%2.71B | 33.46%2.12B | 14.31%1.59B | 2.43%1.39B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --76M | ---- | ---- | ---- | ---- | --7M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 43.28%-76M | -179.29%-134M |
-Share of associates | ---- | ---- | ---- | 53.70%-125M | -33.66%-270M | 51.21%-202M | -9.81%-414M | -9.59%-377M | 64.65%-344M | -620.74%-973M |
-Disposal profit | -293.10%-342M | 61.33%-87M | -127.68%-225M | 302.74%813M | ---401M | --0 | 232.04%272M | -705.88%-206M | -17.07%34M | -28.07%41M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 320.00%42M | --10M |
-Other non-cash items | 57.62%1.28B | 2,085.37%814M | -109.13%-41M | -10.38%449M | 317.50%501M | -85.58%120M | 50.18%832M | 127.83%554M | -902.82%-1.99B | 124.46%248M |
Changes in working capital | 201.66%8.62B | 48.24%-8.48B | -374.04%-16.38B | -290.99%-3.46B | 1,524.41%1.81B | 97.99%-127M | -27.45%-6.31B | -168.76%-4.95B | 305.95%7.2B | -57.41%-3.5B |
-Change in receivables | 34,580.00%3.45B | 99.87%-10M | -29.49%-7.57B | -352.53%-5.85B | 6.10%2.32B | 197.24%2.18B | -1.81%-2.24B | -160.58%-2.2B | 48.79%3.64B | 161.74%2.45B |
-Change in inventory | 123.88%937M | 75.89%-3.92B | -8,078.43%-16.28B | -94.18%204M | 192.23%3.5B | 8.01%-3.8B | -42.41%-4.13B | -156.28%-2.9B | 256.20%5.15B | -60.15%-3.3B |
-Change in prepaid assets | ---- | ---- | ---- | -108.14%-179M | -114.12%-86M | 166.20%609M | -67.88%-920M | -275.64%-548M | 1,935.29%312M | 91.24%-17M |
-Change in payables | 163.83%2.9B | -161.92%-4.54B | 163.85%7.33B | 181.41%2.78B | -22,840.00%-3.41B | -96.64%15M | -25.87%447M | 134.30%603M | 25.67%-1.76B | -160.97%-2.37B |
-Provision for loans, leases and other losses | 19,214.29%1.34B | -104.96%-7M | 152.42%141M | 29.21%-269M | -164.96%-380M | 81.68%585M | 298.77%322M | ---162M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | -6.77%-142M | -147.33%-133M | 30.70%281M | -17.31%215M | 279.31%260M | 44.23%-145M | -328.07%-260M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -32.70%-1.11B | -63.67%-838M | -1.39%-512M | 24.40%-505M | 1.47%-668M | -38.37%-678M | -41.21%-490M | 5.45%-347M | -11.89%-367M | 7.34%-328M |
Interest received (cash flow from operating activities) | 87.84%819M | -4.80%436M | 21.16%458M | -37.83%378M | 41.07%608M | 33.44%431M | -5.28%323M | -3.67%341M | 10.63%354M | 64.10%320M |
Tax refund paid | 45.95%-2.67B | -145.97%-4.94B | 10.98%-2.01B | -14.45%-2.26B | 48.04%-1.97B | -142.77%-3.8B | -7.57%-1.56B | 28.73%-1.45B | -17.11%-2.04B | -204.01%-1.74B |
Other operating cash inflow (outflow) | 200.00%1M | -1M | 0 | -105M | 0 | 0 | 0.00%1M | 200.00%1M | -1M | 0 |
Operating cash flow | 6,632.30%15.22B | 106.79%226M | -181.23%-3.33B | -54.92%4.1B | 72.21%9.09B | 85.29%5.28B | 1,935.00%2.85B | -98.68%140M | 1,832.73%10.63B | -72.39%550M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 31.46%-3.22B | -13.76%-4.7B | -45.80%-4.14B | 9.42%-2.84B | -27.12%-3.13B | -25.41%-2.46B | -12.94%-1.96B | 5.80%-1.74B | -130.46%-1.85B | -17.62%-801M |
Net intangibles purchase and sale | -154.65%-219M | 31.20%-86M | 42.40%-125M | -17.30%-217M | -35.04%-185M | -8.73%-137M | -70.27%-126M | 39.84%-74M | -161.70%-123M | 53.00%-47M |
Net business purchase and sale | --0 | ---2.15B | --0 | 161.01%291M | 94.02%-477M | -203.15%-7.98B | ---2.63B | ---- | ---- | -80.00%-360M |
Net investment product transactions | 201.51%605M | -167.57%-596M | 7,918.18%882M | -98.60%11M | 398.11%787M | 5.38%-264M | -9,400.00%-279M | 100.10%3M | -466.71%-3.14B | 162.71%856M |
Advance cash and loans provided to other parties | ---- | ---- | 37.40%-82M | 70.82%-131M | -265.04%-449M | 88.33%-123M | -105,300.00%-1.05B | 99.96%-1M | ---2.25B | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | -74.37%102M | 37.24%398M | 4,042.86%290M | -99.08%7M | --763M | ---- | 33,366.67%2.01B | -93.62%6M |
Net changes in other investments | -56.01%216M | 386.14%491M | 741.67%101M | 300.00%12M | -103.13%-6M | 51.18%192M | -55.75%127M | 77.16%287M | -32.78%162M | -70.79%241M |
Investing cash flow | 62.78%-2.62B | -116.30%-7.05B | -31.76%-3.26B | 22.04%-2.47B | 70.56%-3.17B | -108.48%-10.77B | -238.98%-5.17B | 70.62%-1.52B | -4,840.95%-5.19B | 95.68%-105M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -331.86%-17.35B | 375.35%7.48B | -68.91%1.57B | 177.43%5.06B | -158.44%-6.54B | 145.99%11.19B | 1,297.11%4.55B | -113.86%-380M | 433.17%2.74B | -138.99%-823M |
Net common stock issuance | --0 | --0 | 818.06%5.49B | -169.96%-764M | 42.71%-283M | -1,248.84%-494M | 79.17%43M | -69.23%24M | -11.36%78M | 1,660.00%88M |
Increase or decrease of lease financing | -516.13%-258M | -60.76%62M | 275.56%158M | 15.09%-90M | -211.76%-106M | 0.00%-34M | 0.00%-34M | 72.80%-34M | 55.67%-125M | 16.81%-282M |
Cash dividends paid | -1.96%-1.66B | -43.70%-1.63B | -6.37%-1.14B | -2.89%-1.07B | -4.75%-1.04B | -59.94%-990M | -9.17%-619M | -0.35%-567M | -25.00%-565M | -16.49%-452M |
Cash dividends for minorities | 37.50%-10M | 0.00%-16M | 27.27%-16M | 12.00%-22M | 44.44%-25M | -25.00%-45M | 41.94%-36M | -264.71%-62M | -13.33%-17M | 6.25%-15M |
Net other fund-raising expenses | -100.00%-2M | 99.67%-1M | -13.28%-307M | -8,933.33%-271M | -50.00%-3M | 33.33%-2M | ---3M | ---- | -102.56%-1M | -4.88%39M |
Financing cash flow | -427.02%-19.28B | 2.36%5.9B | 102.18%5.76B | 135.64%2.85B | -183.04%-7.99B | 146.79%9.63B | 482.73%3.9B | -148.25%-1.02B | 246.16%2.11B | -202.19%-1.45B |
Net cash flow | ||||||||||
Beginning cash position | -0.50%25.81B | -0.22%25.94B | 20.41%26B | -3.61%21.6B | 20.65%22.4B | 10.44%18.57B | -14.97%16.81B | 58.01%19.77B | -1.97%12.51B | 15.60%12.77B |
Current changes in cash | -624.59%-6.69B | -11.74%-923M | -118.46%-826M | 315.87%4.48B | -150.15%-2.07B | 161.15%4.13B | 165.88%1.58B | -131.81%-2.4B | 855.40%7.55B | -202.25%-1B |
Effect of exchange rate changes | -24.91%594M | 809.20%791M | 227.94%87M | -385.71%-68M | 95.32%-14M | -272.83%-299M | 129.57%173M | -98.98%-585M | -139.25%-294M | 0.81%749M |
Cash adjustments other than cash changes | -50.00%1M | -99.71%2M | --681M | ---- | --1.28B | ---- | ---- | 2,900.00%28M | ---1M | ---- |
End cash Position | -23.60%19.72B | -0.50%25.81B | -0.22%25.94B | 20.41%26B | -3.61%21.6B | 20.65%22.4B | 10.44%18.57B | -14.97%16.81B | 58.01%19.77B | -1.97%12.51B |
Free cash flow | 357.93%11.77B | 39.86%-4.56B | -826.22%-7.59B | -81.90%1.05B | 115.57%5.78B | 252.96%2.68B | 145.37%759M | -119.32%-1.67B | 3,006.38%8.66B | -124.61%-298M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data