(FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | (FY)Oct 31, 2016 | (FY)Oct 31, 2015 | (FY)Oct 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 31.50%40.58B | 2.07%30.86B | 12.34%30.23B | 11.16%26.91B | 18.59%24.21B | 16.57%20.42B | 10.32%17.51B | 49.69%15.88B | 3.89%10.61B | 151.18%10.21B |
Net profit before non-cash adjustment | -3.45%29.96B | 7.96%31.03B | 29.27%28.74B | 22.86%22.23B | 13.02%18.1B | 22.35%16.01B | 56.18%13.09B | 6.58%8.38B | 32.42%7.86B | 36.26%5.94B |
Total adjustment of non-cash items | 127.11%7.07B | -30.31%3.11B | -24.68%4.47B | 6.40%5.93B | 54.75%5.57B | -32.57%3.6B | -26.40%5.34B | 188.13%7.26B | -32.79%2.52B | 899.47%3.75B |
-Depreciation and amortization | 6.11%5.2B | 17.95%4.9B | 14.29%4.15B | 4.94%3.63B | 13.18%3.46B | 3.17%3.06B | -8.29%2.96B | -0.19%3.23B | -11.31%3.24B | 67.17%3.65B |
-Reversal of impairment losses recognized in profit and loss | --0 | 464.77%994M | -88.29%176M | 22.10%1.5B | 35.72%1.23B | -62.64%907M | 218.64%2.43B | 179.12%762M | -39.47%273M | 84.84%451M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 320.00%21M |
-Disposal profit | 1,256.30%4.13B | -1,090.00%-357M | 79.45%-30M | -3,020.00%-146M | 100.97%5M | 51.95%-517M | -188.93%-1.08B | 385.38%1.21B | -117.44%-424M | 78.59%-195M |
-Net exchange gains and losses | 32.23%-2.08B | -227.88%-3.07B | -3,500.00%-936M | 83.54%-26M | 17.28%-158M | 64.37%-191M | -147.35%-536M | 196.50%1.13B | -46.08%-1.17B | 21.04%-803M |
-Remuneration paid in stock | 33.24%974M | -9.53%731M | -3.81%808M | 54.70%840M | 5,330.00%543M | --10M | ---- | ---- | ---- | ---- |
-Other non-cash items | -1,298.78%-1.15B | -127.52%-82M | 132.81%298M | -73.98%128M | 46.87%492M | -78.55%335M | 69.41%1.56B | 52.40%922M | -2.89%605M | 579.23%623M |
Changes in working capital | 208.45%3.56B | -10.18%-3.28B | -137.62%-2.98B | -332.28%-1.25B | -32.63%539M | 187.43%800M | -492.70%-915M | 5.43%233M | -57.34%221M | 177.20%518M |
-Change in receivables | -9.15%-3.69B | -47.96%-3.38B | -16.96%-2.28B | 8.53%-1.95B | -30.12%-2.13B | -88.72%-1.64B | -286.08%-869M | 140.89%467M | -7.84%-1.14B | -29.94%-1.06B |
-Change in inventory | 117.85%893M | -23.53%-5B | -41.41%-4.05B | -1,527.27%-2.86B | -154.83%-176M | 126.91%321M | -623.03%-1.19B | 65.84%-165M | -583.00%-483M | 108.09%100M |
-Change in prepaid assets | 80.22%829M | 241.98%460M | -141.81%-324M | 1,093.59%775M | -135.62%-78M | 529.41%219M | -112.98%-51M | 52.33%393M | 156.83%258M | -180.21%-454M |
-Change in payables | -23.83%3.06B | 33.91%4.02B | 82.83%3B | -46.83%1.64B | 58.60%3.09B | 86.32%1.95B | 262.27%1.05B | -152.79%-644M | 11.82%1.22B | 81.23%1.09B |
-Provision for loans, leases and other losses | 644.19%320M | -24.56%43M | -87.77%57M | 1,841.67%466M | -81.25%24M | -21.95%128M | 19.71%164M | 2,383.33%137M | 96.88%-6M | -1,471.43%-192M |
-Changes in other current assets | 6.17%172M | 168.35%162M | -21.54%-237M | -143.75%-195M | 60.78%-80M | -170.34%-204M | 279.01%290M | 16.92%-162M | -202.63%-195M | 7.95%190M |
-Changes in other current liabilities | 370.33%1.97B | -51.40%418M | -1.83%860M | 934.29%876M | -462.07%-105M | 109.63%29M | -245.41%-301M | -63.62%207M | -32.42%569M | 3,727.27%842M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 31.08%-51M | 60.85%-74M | 37.00%-189M | 21.05%-300M | 23.54%-380M | 15.19%-497M | 20.81%-586M | -22.92%-740M | -20.40%-602M | -35.14%-500M |
Interest received (cash flow from operating activities) | 192.54%863M | 224.18%295M | -64.73%91M | 23.44%258M | 14.84%209M | 2.25%182M | -19.09%178M | 88.03%220M | -23.53%117M | 75.86%153M |
Tax refund paid | -16.34%-11.05B | -7.04%-9.5B | -21.10%-8.87B | -51.94%-7.33B | 24.73%-4.82B | -86.06%-6.41B | -1.50%-3.44B | -5.24%-3.39B | -167.55%-3.22B | 64.04%-1.21B |
Other operating cash inflow (outflow) | 0 | 0 | 0.00%-1M | 0.00%-1M | -1M | 0 | -1M | 0 | 0 | 0 |
Operating cash flow | 40.59%30.34B | 1.51%21.58B | 8.79%21.26B | 1.70%19.54B | 40.34%19.22B | 0.23%13.69B | 14.20%13.66B | 73.46%11.96B | -20.33%6.9B | 1,913.02%8.66B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 20.95%-8.64B | 39.02%-10.93B | -52.26%-17.93B | -47.05%-11.77B | -23.78%-8.01B | -140.63%-6.47B | -380.86%-2.69B | 94.99%-559M | -76.42%-11.15B | 25.96%-6.32B |
Net intangibles purchase and sale | -139.24%-689M | 33.64%-288M | -280.70%-434M | 32.54%-114M | -7.64%-169M | 32.91%-157M | -141.24%-234M | 61.04%-97M | -130.56%-249M | 35.71%-108M |
Net business purchase and sale | ---- | ---- | ---- | -504.11%-5.29B | -47.31%-875M | -590.70%-594M | -514.29%-86M | 93.27%-14M | 77.85%-208M | 82.97%-939M |
Net investment product transactions | 233.56%2.18B | -308.97%-1.63B | 5,300.00%780M | 92.89%-15M | -117.47%-211M | 513.70%1.21B | 76.26%-292M | -164.91%-1.23B | 902.65%1.9B | -73.82%189M |
Advance cash and loans provided to other parties | ---- | ---- | 76.75%-63M | 56.64%-271M | -189.35%-625M | 39.66%-216M | -6.55%-358M | 5.35%-336M | -203.42%-355M | -333.33%-117M |
Repayment of advance payments to other parties and cash income from loans | 0.78%518M | -0.58%514M | 474.44%517M | -39.60%90M | -79.56%149M | 778.31%729M | -60.85%83M | 393.02%212M | -2.27%43M | -29.03%44M |
Net changes in other investments | -25.50%-187M | 47.16%-149M | -612.73%-282M | -76.99%55M | -57.47%239M | 11.51%562M | 210.53%504M | -1,050.00%-456M | 241.18%48M | -780.00%-34M |
Investing cash flow | 45.36%-6.82B | 28.29%-12.48B | -0.54%-17.41B | -82.29%-17.31B | -92.42%-9.5B | -60.73%-4.94B | -23.83%-3.07B | 75.14%-2.48B | -36.93%-9.97B | 45.69%-7.28B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 2,540.65%3.78B | 98.94%-155M | -711.45%-14.6B | 83.37%-1.8B | -2.18%-10.82B | -1,036.16%-10.59B | 129.57%1.13B | -114.04%-3.83B | 147.55%27.24B | 1.87%11B |
Net common stock issuance | 46.29%1.13B | -41.57%769M | 434.96%1.32B | -41.01%246M | -20.57%417M | 3.14%525M | 25,350.00%509M | 100.02%2M | -16,590.00%-8.25B | 102.51%50M |
Increase or decrease of lease financing | 0.00%-2M | -100.00%-2M | 90.00%-1M | -400.00%-10M | 60.00%-2M | 0.00%-5M | 28.57%-5M | 53.33%-7M | 25.00%-15M | -17.65%-20M |
Cash dividends paid | -10.57%-4.82B | -34.58%-4.36B | -50.79%-3.24B | -23.99%-2.15B | -31.46%-1.73B | -12.16%-1.32B | -12.54%-1.18B | -85.61%-1.05B | -14.66%-563M | -4.69%-491M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 79.31%-6M | 3.33%-29M | ---30M |
Net other fund-raising expenses | -100.00%-2M | 0.00%-1M | -111.11%-1M | 103.83%9M | -23,400.00%-235M | 50.00%-1M | -100.56%-2M | 12,066.67%359M | -100.64%-3M | 15,633.33%466M |
Financing cash flow | 102.13%80M | 77.30%-3.75B | -346.17%-16.53B | 70.06%-3.7B | -8.65%-12.37B | -2,591.90%-11.39B | 110.11%457M | -124.60%-4.52B | 67.45%18.38B | 32.00%10.98B |
Net cash flow | ||||||||||
Beginning cash position | 15.95%65.75B | -16.95%56.71B | -2.06%68.29B | -3.58%69.72B | -3.27%72.31B | 18.32%74.76B | 6.52%63.18B | 38.25%59.32B | 43.89%42.91B | -11.85%29.82B |
Current changes in cash | 341.41%23.6B | 142.20%5.35B | -759.12%-12.67B | 44.42%-1.48B | -0.87%-2.65B | -123.82%-2.63B | 122.72%11.05B | -67.59%4.96B | 23.92%15.3B | 364.66%12.35B |
Effect of exchange rate changes | -48.34%1.91B | 236.52%3.7B | 2,514.29%1.1B | -27.59%42M | -68.31%58M | -65.28%183M | 148.22%527M | -201.30%-1.09B | 46.40%1.08B | 12.52%737M |
Cash adjustments other than cash changes | 0.00%1M | 200.00%1M | ---1M | ---- | --4M | ---- | 200.00%1M | -103.57%-1M | 1,300.00%28M | 100.00%2M |
End cash Position | 38.80%91.27B | 15.95%65.75B | -16.95%56.71B | -2.06%68.29B | -3.58%69.72B | -3.27%72.31B | 18.32%74.76B | 6.52%63.18B | 38.25%59.32B | 43.89%42.91B |
Free cash flow | 105.80%20.97B | 259.62%10.19B | -61.81%2.83B | -26.52%7.42B | 55.33%10.1B | -11.59%6.5B | 0.78%7.35B | 260.20%7.29B | -314.36%-4.55B | 125.55%2.12B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data