Ondeck
7360
Fujita
3370
Business Coach
9562
Beenos
3328
Livero
9245
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 82.27%96.16M | 52.76M |
Net profit before non-cash adjustment | 54.51%19.85M | --12.85M |
Total adjustment of non-cash items | 18.08%65.4M | --55.39M |
-Depreciation and amortization | 11.52%47.31M | --42.42M |
-Remuneration paid in stock | 3,158.33%391K | --12K |
-Other non-cash items | 36.64%17.7M | --12.96M |
Changes in working capital | 170.46%10.91M | ---15.48M |
-Change in receivables | -11.41%-18.41M | ---16.53M |
-Change in prepaid assets | 153.89%8.96M | ---16.62M |
-Change in payables | -83.66%2.38M | --14.59M |
-Provision for loans, leases and other losses | 204.13%15.46M | --5.08M |
-Changes in other current assets | 224.99%2.52M | ---2.01M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | 0 | -38K |
Interest received (cash flow from operating activities) | 0.00%2K | 2K |
Tax refund paid | 42.62%-7.33M | -12.77M |
Other operating cash inflow (outflow) | 0 | -1K |
Operating cash flow | 122.36%88.84M | --39.95M |
Investing cash flow | ||
Net PPE purchase and sale | -221.23%-3.39M | ---1.06M |
Net intangibles purchase and sale | -35.33%-73.19M | ---54.09M |
Net changes in other investments | ---- | --3.5M |
Investing cash flow | -48.29%-76.58M | ---51.64M |
Financing cash flow | ||
Net issuance payments of debt | --0 | ---5.84M |
Financing cash flow | --0 | ---5.84M |
Net cash flow | ||
Beginning cash position | -7.39%219.5M | --237.02M |
Current changes in cash | 169.92%12.26M | ---17.53M |
End cash Position | 5.58%231.75M | --219.5M |
Free cash flow | 180.68%12.26M | ---15.19M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |