(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -43.58%223.28M | 108.60%255.2M | -42.17%116.17M | -42.17%116.17M | -34.72%90.18M | 34.50%395.72M | -7.25%122.34M | -20.94%200.88M | -20.94%200.88M | -41.05%138.14M |
-Cash and cash equivalents | -43.58%223.28M | 108.60%255.2M | -42.17%116.17M | -42.17%116.17M | -34.72%90.18M | 34.50%395.72M | -7.25%122.34M | -20.94%200.88M | -20.94%200.88M | -41.05%138.14M |
-Including:Cash | ---- | ---- | -42.17%116.17M | -42.17%116.17M | ---- | ---- | ---- | 628.45%200.88M | 628.45%200.88M | ---- |
Receivables | 1.97%1.05B | 44.74%1.54B | 4.95%1.33B | 4.95%1.33B | 33.92%1.72B | -49.09%1.03B | -20.90%1.07B | 41.86%1.27B | 41.86%1.27B | 164.07%1.28B |
-Accounts receivable | 1.97%1.05B | 44.74%1.54B | 24.10%606.5M | 24.10%606.5M | 33.92%1.72B | -49.09%1.03B | -20.90%1.07B | 130.43%488.72M | 130.43%488.72M | 164.07%1.28B |
-Gross accounts receivable | ---- | ---- | 24.01%606.52M | 24.01%606.52M | ---- | ---- | ---- | 129.93%489.11M | 129.93%489.11M | ---- |
-Bad debt provision | ---- | ---- | 94.87%-20K | 94.87%-20K | ---- | ---- | ---- | 37.40%-390K | 37.40%-390K | ---- |
-Other receivables | ---- | ---- | -7.01%727.09M | -7.01%727.09M | ---- | ---- | ---- | 14.38%781.91M | 14.38%781.91M | ---- |
Inventory | 25.45%1.36B | -2.39%1.21B | -3.79%1.05B | -3.79%1.05B | -12.80%1.13B | -11.40%1.08B | 8.89%1.24B | 22.04%1.09B | 22.04%1.09B | 91.80%1.3B |
Prepaid assets | ---- | ---- | 54.60%9.23M | 54.60%9.23M | ---- | ---- | ---- | -14.69%5.97M | -14.69%5.97M | ---- |
Tax assets-Current | --8.3M | --0 | 196.94%5.73M | 196.94%5.73M | --0 | --0 | --0 | 416.04%1.93M | 416.04%1.93M | --0 |
Hedging assets-current | 18.86%38.16M | 18.54%38.23M | 111.66%48.13M | 111.66%48.13M | 62.01%74.65M | 27.97%32.11M | -8.91%32.25M | 101.44%22.74M | 101.44%22.74M | 336.42%46.08M |
Other current assets | 23.05%21.71M | 14.93%9.39M | ---- | ---- | -12.95%10.5M | 30.45%17.64M | 36.28%8.17M | ---- | ---- | -15.55%12.06M |
Total current assets | 5.52%2.7B | 23.77%3.06B | -1.18%2.56B | -1.18%2.56B | 8.92%3.02B | -28.53%2.56B | -7.17%2.47B | 25.74%2.59B | 25.74%2.59B | 95.33%2.78B |
Non current assets | ||||||||||
Net PPE | -1.47%1.47B | -2.24%1.47B | -2.59%1.48B | -2.59%1.48B | -4.45%1.47B | -3.21%1.49B | -2.61%1.5B | -2.66%1.52B | -2.66%1.52B | -0.80%1.54B |
-Gross PP&E | -1.47%1.47B | -2.24%1.47B | 1.86%2.8B | 1.86%2.8B | -4.45%1.47B | -3.21%1.49B | -2.61%1.5B | 1.66%2.75B | 1.66%2.75B | -0.80%1.54B |
-Accumulated depreciation | ---- | ---- | -7.34%-1.32B | -7.34%-1.32B | ---- | ---- | ---- | -7.54%-1.23B | -7.54%-1.23B | ---- |
Investment properties | -0.85%624.64M | 0.24%631.6M | 0.27%635.89M | 0.27%635.89M | -2.67%621.62M | -2.26%629.97M | -2.57%630.06M | -3.18%634.19M | -3.18%634.19M | -1.13%638.7M |
Prepaid assets-non current | ---- | ---- | 0.53%12.64M | 0.53%12.64M | ---- | ---- | ---- | 11.64%12.57M | 11.64%12.57M | ---- |
Goodwill and other intangible assets | 30.46%1.05M | 35.90%1.17M | 40.20%1.29M | 40.20%1.29M | 43.82%1.41M | -22.91%801K | -21.93%858K | -20.86%918K | -20.86%918K | -19.75%979K |
-Other intangible assets | 30.46%1.05M | 35.90%1.17M | 40.20%1.29M | 40.20%1.29M | 43.82%1.41M | -22.91%801K | -21.93%858K | -20.86%918K | -20.86%918K | -19.75%979K |
Other non current assets | -6.76%25.56M | 4.92%24.13M | 9.90%9.13M | 9.90%9.13M | 44.51%30.2M | 39.21%27.41M | 16.55%23M | -5.86%8.3M | -5.86%8.3M | -1.11%20.9M |
Total non current assets | -1.34%2.12B | -1.42%2.13B | -1.67%2.14B | -1.67%2.14B | -3.45%2.12B | -2.56%2.15B | -2.44%2.16B | -2.77%2.17B | -2.77%2.17B | -0.91%2.2B |
Total assets | 2.39%4.82B | 12.02%5.19B | -1.40%4.7B | -1.40%4.7B | 3.45%5.15B | -18.63%4.7B | -5.02%4.63B | 10.92%4.76B | 10.92%4.76B | 36.67%4.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -35.23%428.47M | -11.34%727.71M | -13.13%982.68M | -13.13%982.68M | -13.03%772.6M | -49.77%661.49M | -19.80%820.83M | 6.68%1.13B | 6.68%1.13B | 25.43%888.39M |
-Financial or other derivative investment liabilities | 196.92%39.73M | 161.53%29.04M | -36.81%15.51M | -36.81%15.51M | 223.54%124.53M | -93.03%13.38M | -87.30%11.11M | -13.91%24.55M | -13.91%24.55M | -14.96%38.49M |
-Current debt and capital lease obligation | -40.02%388.74M | -13.72%698.67M | -12.60%967.17M | -12.60%967.17M | -23.75%648.07M | -42.39%648.1M | -13.50%809.73M | 7.25%1.11B | 7.25%1.11B | 28.19%849.9M |
-Including:Current debt | -40.63%380M | -14.38%688.48M | -13.64%950M | -13.64%950M | -24.14%640M | -42.78%640M | -13.70%804.11M | 7.12%1.1B | 7.12%1.1B | 27.83%843.68M |
-Including:Current capital Lease obligation | 7.82%8.74M | 81.42%10.19M | 159.56%17.17M | 159.56%17.17M | 29.79%8.07M | 23.25%8.1M | 30.95%5.62M | 34.81%6.61M | 34.81%6.61M | 108.38%6.22M |
Payables | 9.93%1.66B | 31.38%1.69B | -17.19%971.13M | -17.19%971.13M | 0.93%1.74B | -27.01%1.51B | -18.09%1.29B | 16.43%1.17B | 16.43%1.17B | 113.10%1.72B |
-accounts payable | 10.53%1.66B | 34.03%1.68B | -15.27%886.48M | -15.27%886.48M | 7.02%1.72B | -23.03%1.5B | -17.86%1.25B | 17.18%1.05B | 17.18%1.05B | 98.79%1.61B |
-Total tax payable | ---- | -67.78%10.78M | -88.52%7.66M | -88.52%7.66M | -81.57%21.84M | -93.08%8.16M | -25.80%33.45M | 1.91%66.78M | 1.91%66.78M | 8,463.37%118.52M |
-Other payable | ---- | ---- | 28.92%76.99M | 28.92%76.99M | ---- | ---- | ---- | 22.22%59.72M | 22.22%59.72M | ---- |
Current provisions | 30.79%2.78M | 30.79%2.78M | 30.79%2.78M | 30.79%2.78M | 58.97%2.13M | 58.97%2.13M | 71.81%2.13M | 73.07%2.13M | 73.07%2.13M | --1.34M |
Pension and other retirement benefit plans | 0.00%1.94M | 0.00%1.94M | 0.00%1.94M | 0.00%1.94M | -40.61%1.94M | -40.61%1.94M | -40.61%1.94M | -40.61%1.94M | -40.61%1.94M | -23.71%3.26M |
Accrued and deferred income | ---- | ---- | -4.23%43.41M | -4.23%43.41M | ---- | ---- | ---- | -1.02%45.32M | -1.02%45.32M | ---- |
Current liabilities | -3.78%2.09B | 14.73%2.42B | -14.93%2B | -14.93%2B | -3.83%2.52B | -35.83%2.18B | -18.75%2.11B | 11.12%2.35B | 11.12%2.35B | 72.00%2.62B |
Non current liabilities | ||||||||||
Non current financial liabilities | 11.64%51.71M | 11.58%51.65M | 13.49%53.01M | 13.49%53.01M | -2.59%46.4M | -1.76%46.32M | -3.88%46.29M | -3.01%46.71M | -3.01%46.71M | 20.79%47.63M |
-Long term debt and capital lease obligation | 11.64%51.71M | 11.58%51.65M | 13.49%53.01M | 13.49%53.01M | -2.59%46.4M | -1.76%46.32M | -3.88%46.29M | -3.01%46.71M | -3.01%46.71M | 20.79%47.63M |
-Including:Long term capital lease obligation | 11.64%51.71M | 11.58%51.65M | 13.49%53.01M | 13.49%53.01M | -2.59%46.4M | -1.76%46.32M | -3.88%46.29M | -3.01%46.71M | -3.01%46.71M | 20.79%47.63M |
Long term provisions | -2.46%8.67M | -1.62%8.58M | -2.43%8.43M | -2.43%8.43M | -3.48%8.97M | -4.44%8.89M | 28.29%8.73M | 32.80%8.64M | 32.80%8.64M | --9.3M |
Long term pension and other post-retirement benefit plans | 12.34%21.06M | 9.42%20.51M | 3.32%19.86M | 3.32%19.86M | 0.65%19.39M | 0.64%18.75M | -2.08%18.74M | 3.33%19.22M | 3.33%19.22M | -61.52%19.27M |
Non current deferred liabilities | 27.63%198.71M | 61.07%192.92M | 61.07%192.92M | 61.07%192.92M | 282.64%176.26M | 41.46%155.69M | -6.13%119.78M | -11.71%119.78M | -11.71%119.78M | -62.73%46.06M |
Other non current liabilities | ---- | ---- | ---- | ---- | 665.00%153K | ---- | ---- | ---- | ---- | -79.59%20K |
Total non current liabilities | 21.99%280.15M | 41.40%273.66M | 41.10%274.22M | 41.10%274.22M | 105.41%251.17M | 24.01%229.64M | -4.08%193.53M | -7.01%194.34M | -7.01%194.34M | -42.64%122.28M |
Total liabilities | -1.32%2.37B | 16.97%2.69B | -10.66%2.28B | -10.66%2.28B | 1.04%2.77B | -32.73%2.41B | -17.69%2.3B | 9.49%2.55B | 9.49%2.55B | 57.91%2.74B |
Shareholders'equity | ||||||||||
Share capital | 0.00%143M | 0.00%143M | 0.00%143M | 0.00%143M | 0.00%143M | 0.00%143M | 0.00%143M | 0.00%143M | 0.00%143M | 0.00%143M |
-common stock | 0.00%143M | 0.00%143M | 0.00%143M | 0.00%143M | 0.00%143M | 0.00%143M | 0.00%143M | 0.00%143M | 0.00%143M | 0.00%143M |
Retained earnings | 6.69%2.3B | 7.59%2.35B | 9.87%2.28B | 9.87%2.28B | 6.85%2.24B | 4.54%2.15B | 12.96%2.18B | 13.59%2.07B | 13.59%2.07B | 18.74%2.09B |
Total stockholders'equity | 6.28%2.44B | 7.12%2.49B | 9.23%2.42B | 9.23%2.42B | 6.41%2.38B | 4.24%2.3B | 12.07%2.33B | 12.60%2.22B | 12.60%2.22B | 17.34%2.24B |
Total equity | 6.28%2.44B | 7.12%2.49B | 9.23%2.42B | 9.23%2.42B | 6.41%2.38B | 4.24%2.3B | 12.07%2.33B | 12.60%2.22B | 12.60%2.22B | 17.34%2.24B |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data