(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 66.69%94.75B | 66.69%94.75B | 68.06%103.28B | 9.20%100.83B | -25.85%89.29B | 25.31%56.84B | 25.31%56.84B | 26.65%61.45B | 74.72%92.34B | 145.71%120.43B |
-Cash and cash equivalents | 68.43%93.76B | 68.43%93.76B | 69.71%102.27B | 9.52%99.81B | -25.96%88.26B | 26.15%55.67B | 26.15%55.67B | 27.46%60.26B | 76.65%91.13B | 149.69%119.21B |
-Short term investments | -15.46%995M | -15.46%995M | -15.42%1.01B | -15.33%1.02B | -15.23%1.04B | -4.62%1.18B | -4.62%1.18B | -4.33%1.19B | -4.13%1.21B | -3.93%1.22B |
Receivables | -42.45%10.42B | -42.45%10.42B | -41.42%14.39B | 1.98%22.61B | -6.89%24.92B | 27.43%18.11B | 27.43%18.11B | 24.77%24.56B | 19.96%22.17B | 18.76%26.76B |
-Accounts receivable | -42.45%10.42B | -42.45%10.42B | -41.42%14.39B | 1.98%22.61B | -6.89%24.92B | 27.43%18.11B | 27.43%18.11B | 24.77%24.56B | 19.96%22.17B | 18.76%26.76B |
-Gross accounts receivable | -42.45%10.42B | -42.45%10.42B | -41.42%14.39B | 1.98%22.61B | -6.89%24.92B | 27.43%18.11B | 27.43%18.11B | 24.77%24.56B | 19.96%22.17B | 18.76%26.76B |
Inventory | 24.24%151.5B | 24.24%151.5B | 22.67%153.68B | 3.97%122.53B | 8.89%128.3B | 15.04%121.94B | 15.04%121.94B | 18.29%125.28B | 15.59%117.85B | 11.61%117.83B |
Other current assets | -34.60%11.44B | -34.60%11.44B | -34.58%11.62B | 27.00%10.33B | 72.57%21.73B | 84.48%17.5B | 84.48%17.5B | 79.32%17.77B | 8.94%8.14B | 14.36%12.59B |
Total current assets | 25.06%268.11B | 25.06%268.11B | 23.53%282.96B | 6.58%256.3B | -4.82%264.24B | 22.47%214.39B | 22.47%214.39B | 24.47%229.06B | 33.05%240.49B | 47.56%277.61B |
Non current assets | ||||||||||
Net PPE | 11.56%258.79B | 11.56%258.79B | 12.62%261.99B | -0.64%231.14B | -0.56%231.61B | -0.39%231.97B | -0.39%231.97B | -1.22%232.64B | -1.97%232.62B | -2.57%232.92B |
-Gross PP&E | 14.21%482.39B | 14.21%482.39B | 14.93%484.76B | 0.85%423.91B | 0.95%422.89B | 1.36%422.38B | 1.36%422.38B | 0.74%421.77B | 0.47%420.34B | 0.58%418.92B |
-Accumulated depreciation | -17.43%-223.6B | -17.43%-223.6B | -17.78%-222.77B | -2.69%-192.77B | -2.84%-191.28B | -3.57%-190.41B | -3.57%-190.41B | -3.25%-189.14B | -3.68%-187.72B | -4.82%-186B |
Prepaid assets-non current | -1.93%1.27B | -1.93%1.27B | 1.25%1.38B | -8.64%1.31B | -11.72%1.36B | -21.37%1.3B | -21.37%1.3B | -20.51%1.36B | -21.10%1.44B | -22.11%1.54B |
Total investment | 11.52%34.49B | 11.52%34.49B | -6.57%30.29B | 33.62%33.44B | 39.44%31.77B | 30.62%30.93B | 30.62%30.93B | 36.60%32.42B | -0.29%25.03B | -6.20%22.78B |
-Financial asset investment | 11.52%34.49B | 11.52%34.49B | -6.57%30.29B | 33.62%33.44B | 39.44%31.77B | 30.62%30.93B | 30.62%30.93B | 36.60%32.42B | -0.29%25.03B | -6.20%22.78B |
-Including:Available-for-sale securities | 11.52%34.49B | 11.52%34.49B | -6.57%30.29B | 33.62%33.44B | 39.44%31.77B | 30.62%30.93B | 30.62%30.93B | 36.60%32.42B | -0.29%25.03B | -6.20%22.78B |
Goodwill and other intangible assets | 70.05%57.22B | 70.05%57.22B | 74.34%59.67B | -5.70%32.67B | -5.04%33.19B | 152.89%33.65B | 152.89%33.65B | 170.05%34.23B | 178.02%34.64B | 182.17%34.96B |
-Goodwill | 121.54%45.16B | 121.54%45.16B | 121.32%45.79B | -5.87%19.77B | -5.78%20.07B | 4,076.64%20.38B | 4,076.64%20.38B | 3,760.07%20.69B | 3,501.72%21B | 3,142.92%21.31B |
-Other intangible assets | -9.05%12.07B | -9.05%12.07B | 2.53%13.88B | -5.43%12.9B | -3.88%13.12B | 3.51%13.27B | 3.51%13.27B | 11.52%13.54B | 14.87%13.64B | 16.35%13.65B |
Deferred tax assets-non current | -40.22%1.93B | -40.22%1.93B | 24.51%3.06B | -20.59%1.64B | -15.64%1.97B | 58.17%3.23B | 58.17%3.23B | 48.49%2.46B | 67.12%2.07B | 127.71%2.33B |
Other non current assets | 85.08%918M | 85.08%918M | 74.61%887M | -35.66%341M | -33.40%351M | -8.99%496M | -8.99%496M | -6.62%508M | -4.68%530M | 3.94%527M |
Total non current assets | 17.59%354.62B | 17.59%354.62B | 17.68%357.27B | 1.43%300.55B | 1.76%300.25B | 10.02%301.56B | 10.02%301.56B | 10.07%303.61B | 6.41%296.33B | 5.66%295.06B |
Total assets | 20.70%622.73B | 20.70%622.73B | 20.20%640.24B | 3.73%556.85B | -1.43%564.49B | 14.87%515.96B | 14.87%515.96B | 15.83%532.67B | 16.90%536.82B | 22.53%572.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 239.27%96.05B | 239.27%96.05B | 306.98%76.75B | -46.89%14.49B | -67.70%18.14B | -8.73%28.31B | -8.73%28.31B | -40.63%18.86B | -17.01%27.29B | 278.12%56.15B |
-Current debt and capital lease obligation | 239.27%96.05B | 239.27%96.05B | 306.98%76.75B | -46.89%14.49B | -67.70%18.14B | -8.73%28.31B | -8.73%28.31B | -40.63%18.86B | -17.01%27.29B | 278.12%56.15B |
-Including:Current debt | 257.31%94.6B | 257.31%94.6B | 342.89%75.26B | -46.25%13.62B | -68.13%17.26B | -12.08%26.47B | -12.08%26.47B | -45.38%16.99B | -20.16%25.34B | 314.34%54.16B |
-Including:Current capital Lease obligation | -20.97%1.45B | -20.97%1.45B | -19.87%1.5B | -55.25%874M | -55.85%879M | 102.65%1.84B | 102.65%1.84B | 185.04%1.87B | 70.12%1.95B | 11.92%1.99B |
Payables | -13.46%27B | -13.46%27B | -13.13%32.58B | -4.61%33.26B | -7.53%32.63B | 25.35%31.2B | 25.35%31.2B | 26.64%37.5B | 16.60%34.87B | 14.29%35.29B |
-accounts payable | -1.49%23.79B | -1.49%23.79B | -7.76%29.96B | -0.93%28.05B | -4.94%30.46B | 5.87%24.16B | 5.87%24.16B | 12.04%32.48B | 12.79%28.31B | 8.11%32.04B |
-Total tax payable | -54.47%3.21B | -54.47%3.21B | -47.93%2.61B | -20.47%5.21B | -33.15%2.17B | 239.34%7.05B | 239.34%7.05B | 707.07%5.02B | 36.51%6.56B | 162.38%3.24B |
Current provisions | --29M | --29M | --29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 27.64%2.75B | 27.64%2.75B | 20.56%3.01B | -14.45%989M | -5.12%1.35B | 5.53%2.16B | 5.53%2.16B | -5.80%2.5B | -9.76%1.16B | -9.29%1.43B |
Accrued and deferred income | -1.51%4.62B | -1.51%4.62B | 1.24%5.54B | -0.91%5.54B | -9.54%5.18B | --4.69B | --4.69B | --5.47B | --5.59B | --5.72B |
Other current liabilities | 4.91%38.26B | 4.91%38.26B | -2.52%41.24B | -7.35%36.39B | -2.85%45.28B | -6.37%36.47B | -6.37%36.47B | -4.24%42.3B | -5.91%39.27B | 0.97%46.61B |
Current liabilities | 64.07%168.71B | 64.07%168.71B | 49.25%159.14B | -16.18%90.67B | -29.35%102.58B | 2.72%102.83B | 2.72%102.83B | -4.24%106.63B | -0.63%108.17B | 50.65%145.2B |
Non current liabilities | ||||||||||
Non current financial liabilities | 15.49%184.85B | 15.49%184.85B | 21.89%207.38B | 23.80%211.79B | 21.40%213.96B | 62.46%160.06B | 62.46%160.06B | 71.22%170.14B | 69.87%171.07B | 38.42%176.25B |
-Long term debt and capital lease obligation | 15.49%184.85B | 15.49%184.85B | 21.89%207.38B | 23.80%211.79B | 21.40%213.96B | 62.46%160.06B | 62.46%160.06B | 71.22%170.14B | 69.87%171.07B | 38.42%176.25B |
-Including:Long term debt | 15.40%169.76B | 15.40%169.76B | 22.26%191.94B | 25.28%197.57B | 22.63%199.52B | 75.61%147.1B | 75.61%147.1B | 87.38%157B | 85.42%157.7B | 45.62%162.7B |
-Including:Long term capital lease obligation | 16.53%15.09B | 16.53%15.09B | 17.47%15.44B | 6.41%14.22B | 6.58%14.44B | -12.20%12.95B | -12.20%12.95B | -15.68%13.14B | -14.64%13.37B | -13.15%13.55B |
Long term provisions | 41.41%3.16B | 41.41%3.16B | 42.32%3.17B | 2.17%2.26B | 2.18%2.25B | 2.81%2.23B | 2.81%2.23B | 2.86%2.23B | 2.55%2.21B | 2.80%2.21B |
Long term pension and other post-retirement benefit plans | 1,978.50%6.09B | 1,978.50%6.09B | 2,735.98%6.07B | 149.40%414M | 199.15%353M | 312.68%293M | 312.68%293M | 256.67%214M | 245.83%166M | 210.53%118M |
Non current deferred liabilities | 145.07%1.27B | 145.07%1.27B | 143.35%1.28B | 3.70%532M | 6.16%517M | 16.44%517M | 16.44%517M | 13.85%526M | 16.33%513M | 23.92%487M |
Other non current liabilities | 10.68%7.39B | 10.68%7.39B | 9.73%7.43B | -1.17%6.82B | -2.04%6.86B | -6.00%6.67B | -6.00%6.67B | -6.37%6.77B | -5.57%6.9B | -5.33%7B |
Total non current liabilities | 19.43%202.75B | 19.43%202.75B | 25.27%225.33B | 22.64%221.82B | 20.36%223.94B | 56.75%169.78B | 56.75%169.78B | 64.59%179.89B | 63.43%180.86B | 35.51%186.06B |
Total liabilities | 36.26%371.46B | 36.26%371.46B | 34.19%384.48B | 8.11%312.48B | -1.43%326.52B | 30.80%272.6B | 30.80%272.6B | 29.85%286.52B | 31.67%289.03B | 41.76%331.26B |
Shareholders'equity | ||||||||||
Share capital | 0.00%19.97B | 0.00%19.97B | 0.00%19.97B | 0.00%19.97B | 0.00%19.97B | 0.00%19.97B | 0.00%19.97B | 0.00%19.97B | 0.00%19.97B | 0.00%19.97B |
-common stock | 0.00%19.97B | 0.00%19.97B | 0.00%19.97B | 0.00%19.97B | 0.00%19.97B | 0.00%19.97B | 0.00%19.97B | 0.00%19.97B | 0.00%19.97B | 0.00%19.97B |
Additional paid-in capital | -4.93%51.41B | -4.93%51.41B | 0.00%54.08B | 0.00%54.08B | 0.00%54.08B | -1.77%54.08B | -1.77%54.08B | -1.77%54.08B | -1.77%54.08B | -1.77%54.08B |
Retained earnings | 3.86%192.53B | 3.86%192.53B | 5.35%192.64B | 1.23%184.6B | 1.58%179.53B | 4.00%185.38B | 4.00%185.38B | 3.37%182.87B | 4.01%182.35B | 4.32%176.74B |
Less: Treasury stock | -1.57%18.33B | -1.57%18.33B | 29.40%18.39B | 56.98%18.5B | 59.86%18.66B | 18.65%18.62B | 18.65%18.62B | -10.28%14.21B | -19.99%11.79B | -20.77%11.67B |
Fixed asset revaluation reserve | 0.00%-1.96B | 0.00%-1.96B | 0.00%-1.96B | 0.00%-1.96B | 0.00%-1.96B | 0.00%-1.96B | 0.00%-1.96B | 0.00%-1.96B | 0.00%-1.96B | -1.03%-1.96B |
Other reserves | 69.82%7.64B | 69.82%7.64B | -6.15%5.07B | 20.65%6.18B | 17.87%5.01B | -11.82%4.5B | -11.82%4.5B | 6.72%5.4B | -15.15%5.12B | -28.30%4.25B |
Total stockholders'equity | 3.25%251.27B | 3.25%251.27B | 2.14%251.41B | -1.38%244.37B | -1.42%237.97B | 1.09%243.35B | 1.09%243.35B | 2.91%246.15B | 3.37%247.78B | 3.30%241.41B |
Noncontrolling interests | ---- | ---- | --4.35B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 3.25%251.27B | 3.25%251.27B | 3.91%255.76B | -1.38%244.37B | -1.42%237.97B | 1.09%243.35B | 1.09%243.35B | 2.91%246.15B | 3.37%247.78B | 3.30%241.41B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data