(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.85%1.26B | -6.85%1.26B | -31.59%1.13B | -43.25%845.31M | -24.53%1.03B | -39.89%1.36B | -39.89%1.36B | 13.93%1.65B | 117.06%1.49B | 20.58%1.36B |
-Cash and cash equivalents | -6.85%1.26B | -6.85%1.26B | -31.59%1.13B | -43.25%845.31M | -24.53%1.03B | -39.89%1.36B | -39.89%1.36B | 13.93%1.65B | 117.06%1.49B | 20.58%1.36B |
Receivables | 38.70%450.72M | 38.70%450.72M | -1.07%389.85M | -40.67%386.24M | -54.14%359.56M | 3.66%324.95M | 3.66%324.95M | -66.79%394.06M | -40.65%651M | 18.99%784.01M |
-Accounts receivable | 19.28%346.85M | 19.28%346.85M | 17.36%389.85M | 60.73%386.24M | 40.35%359.56M | 212.84%290.79M | 212.84%290.79M | 33.50%332.19M | 208.64%240.31M | 308.75%256.2M |
-Gross accounts receivable | 19.28%346.85M | 19.28%346.85M | 17.36%389.85M | 60.73%386.24M | 40.35%359.56M | 212.84%290.79M | 212.84%290.79M | 33.50%332.19M | 208.64%240.31M | 308.75%256.2M |
-Other receivables | 204.08%103.87M | 204.08%103.87M | ---- | ---- | ---- | -84.51%34.16M | -84.51%34.16M | -93.40%61.87M | -59.69%410.69M | -11.47%527.81M |
Inventory | 24.34%106.52M | 24.34%106.52M | -9.07%101.39M | -6.72%98.67M | -4.81%99.9M | -9.37%85.67M | -9.37%85.67M | -33.71%111.5M | -29.48%105.79M | -33.24%104.95M |
Tax assets-Current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --75.73M |
Other current assets | 3.71%168.21M | 3.71%168.21M | 26.23%193.64M | 26.91%191.81M | 3.89%190.37M | -11.65%162.19M | -11.65%162.19M | -15.39%153.4M | -17.59%151.14M | -14.60%183.23M |
Total current assets | 3.09%1.99B | 3.09%1.99B | -21.44%1.81B | -36.52%1.52B | -33.15%1.68B | -34.06%1.93B | -34.06%1.93B | -22.66%2.31B | 13.28%2.4B | 16.19%2.51B |
Non current assets | ||||||||||
Net PPE | -2.32%5.89B | -2.32%5.89B | -3.22%5.92B | -2.54%5.96B | -2.06%6.09B | -4.26%6.03B | -4.26%6.03B | -1.42%6.12B | -8.71%6.11B | -6.42%6.22B |
-Gross PP&E | -2.32%5.89B | -2.32%5.89B | -3.22%5.92B | -2.54%5.96B | -2.06%6.09B | -4.26%6.03B | -4.26%6.03B | -1.42%6.12B | -8.71%6.11B | -6.42%6.22B |
Prepaid assets-non current | -6.53%849.95M | -6.53%849.95M | -0.56%899.86M | -0.01%910.63M | -3.13%900.59M | -8.12%909.36M | -8.12%909.36M | -9.26%904.97M | -10.46%910.75M | -14.95%929.71M |
Total investment | 0.00%7.33M | 0.00%7.33M | 0.00%7.33M | 0.00%7.33M | 0.00%7.33M | 0.00%7.33M | 0.00%7.33M | 0.00%7.33M | 0.00%7.33M | 0.00%7.33M |
-Financial asset investment | 0.00%7.33M | 0.00%7.33M | 0.00%7.33M | 0.00%7.33M | 0.00%7.33M | 0.00%7.33M | 0.00%7.33M | 0.00%7.33M | 0.00%7.33M | 0.00%7.33M |
-Including:Available-for-sale securities | 0.00%7.33M | 0.00%7.33M | 0.00%7.33M | 0.00%7.33M | 0.00%7.33M | 0.00%7.33M | 0.00%7.33M | 0.00%7.33M | 0.00%7.33M | 0.00%7.33M |
Goodwill and other intangible assets | -8.90%298.73M | -8.90%298.73M | -12.14%305.85M | -12.88%312.06M | -12.90%320.1M | -15.82%327.9M | -15.82%327.9M | -13.04%348.12M | -13.14%358.18M | -13.15%367.52M |
-Goodwill | -9.08%294.4M | -9.08%294.4M | -11.91%301.75M | -11.79%309.09M | -11.50%316.44M | -14.18%323.79M | -14.18%323.79M | -11.35%342.55M | -11.56%350.39M | -11.67%357.54M |
-Other intangible assets | 5.03%4.32M | 5.03%4.32M | -26.31%4.1M | -61.91%2.97M | -63.33%3.66M | -66.29%4.12M | -66.29%4.12M | -60.06%5.57M | -51.80%7.79M | -45.71%9.98M |
Deferred assets-non current | -75.14%46K | -75.14%46K | -87.82%81K | -94.01%115K | -95.28%150K | -95.84%185K | -95.84%185K | -88.45%665K | -72.84%1.92M | -62.18%3.18M |
Other non current assets | -5.39%112.05M | -5.39%112.05M | -9.06%115.81M | -7.42%119.32M | -9.37%115.21M | -5.42%118.43M | -5.42%118.43M | -5.46%127.35M | -6.51%128.88M | -18.47%127.12M |
Total non current assets | -3.18%7.16B | -3.18%7.16B | -3.42%7.25B | -2.83%7.3B | -2.87%7.43B | -5.39%7.39B | -5.39%7.39B | -4.09%7.51B | -10.05%7.52B | -8.70%7.65B |
Total assets | -1.88%9.15B | -1.88%9.15B | -7.66%9.06B | -10.98%8.83B | -10.35%9.11B | -13.21%9.32B | -13.21%9.32B | -9.21%9.81B | -5.33%9.92B | -3.60%10.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -9.56%469.4M | -9.56%469.4M | -45.60%479.05M | -56.80%400.42M | -52.66%456.22M | -65.47%519.02M | -65.47%519.02M | -28.84%880.69M | -30.20%926.97M | -29.55%963.66M |
-Current debt and capital lease obligation | -9.56%469.4M | -9.56%469.4M | -45.60%479.05M | -56.80%400.42M | -52.66%456.22M | -65.47%519.02M | -65.47%519.02M | -28.84%880.69M | -30.20%926.97M | -29.55%963.66M |
-Including:Current debt | -9.25%469.4M | -9.25%469.4M | -45.41%479.05M | -56.59%400.42M | -52.44%455.77M | -65.35%517.22M | -65.35%517.22M | -28.20%877.55M | -29.46%922.49M | -28.59%958.3M |
-Including:Current capital Lease obligation | --0 | --0 | --0 | --0 | -91.58%451K | -82.69%1.8M | -82.69%1.8M | -79.61%3.14M | -78.05%4.48M | -79.26%5.36M |
Payables | -14.96%990.35M | -14.96%990.35M | -20.21%947.43M | -10.51%950.03M | -9.48%1.01B | 14.22%1.16B | 14.22%1.16B | -6.71%1.19B | -7.40%1.06B | 4.53%1.12B |
-accounts payable | 14.03%264.78M | 14.03%264.78M | 15.15%314.73M | 36.19%306.2M | 31.55%295.69M | 228.48%232.2M | 228.48%232.2M | 22.66%273.31M | 188.80%224.84M | 304.66%224.77M |
-Total tax payable | -41.18%122.65M | -41.18%122.65M | -27.98%99.12M | 45.90%129.22M | 166.94%102.03M | 482.61%208.53M | 482.61%208.53M | 16.43%137.64M | -54.19%88.57M | -82.95%38.22M |
-Other payable | -16.71%602.92M | -16.71%602.92M | -31.28%533.58M | -31.22%514.61M | -28.14%614.99M | -20.73%723.88M | -20.73%723.88M | -16.67%776.5M | -14.52%748.19M | 8.24%855.83M |
Pension and other retirement benefit plans | -29.95%12.48M | -29.95%12.48M | -17.16%26.7M | 27.40%14.96M | 21.33%32.97M | 163.29%17.81M | 163.29%17.81M | 60.92%32.23M | 40.77%11.74M | 18.10%27.17M |
Other current liabilities | -56.78%139.81M | -56.78%139.81M | -49.65%189.9M | -53.37%210.43M | -42.71%276.34M | -38.71%323.47M | -38.71%323.47M | -36.39%377.13M | -24.37%451.23M | -7.41%482.37M |
Current liabilities | -20.39%1.61B | -20.39%1.61B | -33.68%1.64B | -35.72%1.58B | -31.40%1.78B | -34.35%2.02B | -34.35%2.02B | -21.01%2.48B | -20.91%2.45B | -13.08%2.59B |
Non current liabilities | ||||||||||
Non current financial liabilities | -3.06%5.12B | -3.06%5.12B | -2.72%5.23B | -6.40%5.14B | -7.53%5.22B | -8.93%5.28B | -8.93%5.28B | -14.43%5.38B | -11.41%5.49B | -11.72%5.64B |
-Long term debt and capital lease obligation | -3.06%5.12B | -3.06%5.12B | -2.72%5.23B | -6.40%5.14B | -7.53%5.22B | -8.93%5.28B | -8.93%5.28B | -14.43%5.38B | -11.41%5.49B | -11.72%5.64B |
-Including:Long term debt | -3.06%5.12B | -3.06%5.12B | -2.72%5.23B | -6.40%5.14B | -7.52%5.22B | -8.91%5.28B | -8.91%5.28B | -14.39%5.38B | -11.35%5.49B | -11.64%5.64B |
-Including:Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -92.24%451K |
Long term provisions | -10.96%65.39M | -10.96%65.39M | -4.27%70M | -3.43%70.3M | -3.07%71.98M | 4.15%73.44M | 4.15%73.44M | 1.54%73.12M | 9.93%72.8M | 8.05%74.26M |
Non current deferred liabilities | -3.03%645.12M | -3.03%645.12M | -6.03%619.37M | -6.03%619.37M | 0.93%665.28M | 0.93%665.28M | 0.93%665.28M | 17.26%659.12M | 17.48%659.12M | 16.48%659.12M |
Other non current liabilities | -6.19%114.16M | -6.19%114.16M | -17.42%113.34M | -38.74%117.01M | -22.10%165.37M | -49.68%121.7M | -49.68%121.7M | -56.51%137.26M | -45.93%191M | -43.30%212.28M |
Total non current liabilities | -3.21%5.94B | -3.21%5.94B | -3.41%6.04B | -7.29%5.95B | -7.10%6.12B | -9.29%6.14B | -9.29%6.14B | -13.65%6.25B | -10.65%6.42B | -10.98%6.59B |
Total liabilities | -7.47%7.55B | -7.47%7.55B | -12.00%7.68B | -15.15%7.52B | -13.96%7.9B | -17.14%8.16B | -17.14%8.16B | -15.87%8.73B | -13.75%8.87B | -11.58%9.18B |
Shareholders'equity | ||||||||||
Share capital | 45.45%85.79M | 45.45%85.79M | -90.73%32.04M | -95.77%10M | -85.58%10M | 17.96%58.98M | 17.96%58.98M | 591.58%345.79M | 372.93%236.47M | 38.69%69.35M |
-common stock | 45.45%85.79M | 45.45%85.79M | -90.73%32.04M | -95.77%10M | -85.58%10M | 17.96%58.98M | 17.96%58.98M | 591.58%345.79M | 372.93%236.47M | 38.69%69.35M |
Additional paid-in capital | -12.69%4.6B | -12.69%4.6B | -3.24%4.54B | -1.41%4.52B | 2.32%4.52B | 19.68%5.26B | 19.68%5.26B | 38.14%4.69B | 34.92%4.58B | 30.00%4.42B |
Retained earnings | 26.11%-2.99B | 26.11%-2.99B | 19.40%-3.09B | 14.97%-3.12B | 6.71%-3.2B | -16.04%-4.05B | -16.04%-4.05B | -29.45%-3.83B | -14.62%-3.67B | -6.29%-3.43B |
Less: Treasury stock | 0.00%76.12M | 0.00%76.12M | 0.00%76.12M | 0.00%76.12M | 0.00%76.12M | 0.00%76.12M | 0.00%76.12M | 0.00%76.12M | 0.00%76.12M | 0.00%76.12M |
Other reserves | -7.37%-65.31M | -7.37%-65.31M | 8.12%-73.16M | 0.25%-65.77M | -104.62%-65.69M | -266.32%-60.83M | -266.32%-60.83M | -74.54%-79.62M | -28.84%-65.94M | 36.37%-32.1M |
Other equity interest | 800.00%6.3M | 800.00%6.3M | 149.06%9.27M | ---- | ---- | --700K | --700K | --3.72M | --5.86M | --8.85M |
Total stockholders'equity | 36.76%1.55B | 36.76%1.55B | 27.45%1.35B | 24.74%1.27B | 24.16%1.19B | 31.31%1.14B | 31.31%1.14B | 188.51%1.06B | 736.04%1.02B | 939.34%954.76M |
Noncontrolling interests | 68.92%41.77M | 68.92%41.77M | 22.42%36.63M | 10.50%32.54M | -4.61%28.05M | -4.90%24.73M | -4.90%24.73M | -56.34%29.92M | -58.67%29.45M | -57.69%29.41M |
Total equity | 37.44%1.6B | 37.44%1.6B | 27.31%1.38B | 24.34%1.3B | 23.30%1.21B | 30.25%1.16B | 30.25%1.16B | 149.88%1.09B | 442.71%1.05B | 509.90%984.16M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data