JP Stock MarketDetailed Quotes

3067 Tokyo Ichiban Foods

Watchlist
  • 500
  • 00.00%
20min DelayMarket to Open Dec 4 15:30 JST
4.52BMarket Cap40.92P/E (Static)

Tokyo Ichiban Foods Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q4)Sep 30, 2023
(Q3)Jun 30, 2023
(Q2)Mar 31, 2023
(Q1)Dec 31, 2022
(FY)Sep 30, 2022
(Q4)Sep 30, 2022
(Q3)Jun 30, 2022
Total revenue
6.25%2.09B
7.03%2.22B
19.71%7.26B
17.43%1.62B
20.37%1.59B
45.53%1.96B
3.49%2.08B
34.16%6.06B
53.99%1.38B
65.12%1.32B
Cost of revenue
7.61%760.94M
3.63%857.25M
15.90%2.7B
2.11%571.17M
28.14%598.87M
44.45%707.13M
1.24%827.21M
24.86%2.33B
30.28%559.39M
39.44%467.37M
Gross profit
5.48%1.32B
9.29%1.37B
22.09%4.55B
27.84%1.05B
16.13%994.78M
46.15%1.26B
5.03%1.25B
40.72%3.73B
75.72%823.35M
83.56%856.58M
Operating expense
2.88%1.17B
3.68%1.16B
7.75%4.41B
8.88%1.12B
3.39%1.04B
12.76%1.14B
6.01%1.12B
8.99%4.1B
11.56%1.03B
16.15%1B
Staff costs
-2.83%470.21M
6.26%496.55M
5.75%1.76B
1.28%407.75M
-4.31%398.57M
15.52%483.9M
10.24%467.29M
4.23%1.66B
1.36%402.58M
7.89%416.53M
Selling and administrative expenses
3.02%32.97M
24.51%28.54M
22.71%109.13M
12.55%28.99M
15.14%25.22M
43.21%32M
21.09%22.92M
5.55%88.93M
41.14%25.75M
30.50%21.91M
-Selling and marketing expense
3.02%32.97M
24.51%28.54M
22.71%109.13M
12.55%28.99M
15.14%25.22M
43.21%32M
21.09%22.92M
5.55%88.93M
41.14%25.75M
30.50%21.91M
Depreciation and amortization
29.45%18.58M
27.40%18.15M
-13.40%55.91M
-13.10%15.14M
-26.85%12.18M
-8.69%14.35M
-3.61%14.24M
7.43%64.56M
22.51%17.42M
14.97%16.65M
-Depreciation
29.45%18.58M
27.40%18.15M
-13.40%55.91M
-13.10%15.14M
-26.85%12.18M
-8.69%14.35M
-3.61%14.24M
7.43%64.56M
22.51%17.42M
14.97%16.65M
Rent and land expenses
-4.26%195.54M
-2.23%205.3M
-0.11%824.57M
-0.77%207.24M
-3.00%203.1M
1.48%204.24M
1.95%209.98M
11.77%825.46M
25.55%208.85M
28.80%209.37M
Other operating expenses
12.31%456.52M
1.74%407.59M
14.52%1.67B
23.25%459.92M
17.48%399.43M
14.93%406.49M
3.17%400.62M
13.61%1.46B
14.73%373.17M
19.32%340.01M
Operating profit
31.24%151.12M
55.83%209.11M
137.90%139.14M
67.47%-66.49M
70.44%-43.71M
175.56%115.15M
-2.46%134.19M
66.88%-367.11M
54.84%-204.41M
62.86%-147.88M
Net non-operating interest income (expenses)
41.71%-3.73M
-25.75%-3.94M
7.33%-17.85M
2.86%-4.05M
14.66%-4.27M
-10.86%-6.39M
27.44%-3.13M
-10.74%-19.26M
5.68%-4.17M
-7.65%-5.01M
Non-operating interest income
63.64%18K
125.00%18K
-70.75%31K
-37.50%10K
-80.00%2K
0.00%11K
-88.41%8K
253.33%106K
100.00%16K
25.00%10K
Non-operating interest expense
-41.53%3.74M
26.00%3.96M
-7.68%17.88M
-2.99%4.06M
-14.79%4.28M
10.84%6.4M
-28.40%3.14M
11.16%19.36M
-5.49%4.18M
7.68%5.02M
Net investment income
1,085.24%4.26M
35.87%-3.34M
-64.53%5.02M
41.53%4.93M
-19.76%4.93M
107.58%359K
-156.31%-5.21M
-22.28%14.14M
-12.70%3.48M
-49.14%6.15M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
96.07%-216K
228.67%7.4M
4.01%-55.08M
41.94%-27.86M
-145,254.55%-15.97M
44.37%-5.5M
-1,305.66%-5.75M
36.19%-57.38M
6.02%-47.99M
100.02%11K
Less:Other special charges
-83.11%396K
-110.28%-591K
93.10%23.67M
-113.70%-393K
145,254.55%15.97M
-76.26%2.35M
1,305.66%5.75M
-78.73%12.26M
-93.61%2.87M
-100.03%-11K
Less:Write off
-105.71%-180K
---6.81M
-30.40%31.41M
-37.38%28.26M
--0
--3.15M
--0
39.75%45.12M
633.91%45.12M
--0
Other non-operating income (expenses)
-22.48%7.61M
-75.03%5.83M
-91.05%57.86M
-25.53%18.51M
-97.60%6.2M
-92.88%9.81M
-89.67%23.34M
-47.89%646.37M
-96.77%24.86M
-20.32%257.77M
Income before tax
40.21%159.04M
49.93%215.05M
-40.45%129.09M
67.15%-74.96M
-147.57%-52.82M
424.11%113.43M
-61.12%143.44M
403.15%216.76M
-186.01%-228.23M
194.73%111.04M
Income tax
31.38%24.36M
9.37%30.58M
-78.97%20.04M
48.99%-18.43M
-114.80%-8.03M
212.02%18.54M
-70.15%27.96M
270.93%95.26M
-205.82%-36.13M
646.28%54.28M
Net income
41.93%134.69M
59.75%184.48M
-10.24%109.06M
70.57%-56.53M
-178.90%-44.79M
614.37%94.9M
-58.05%115.48M
598.34%121.5M
-183.08%-192.1M
152.91%56.76M
Net income continuous operations
41.93%134.69M
59.75%184.48M
-10.24%109.06M
70.57%-56.53M
-178.90%-44.79M
614.36%94.9M
-58.05%115.48M
598.30%121.5M
-183.08%-192.1M
152.91%56.76M
Noncontrolling interests
Net income attributable to the company
41.93%134.69M
59.75%184.48M
-10.24%109.06M
70.57%-56.53M
-178.90%-44.79M
614.37%94.9M
-58.05%115.48M
598.34%121.5M
-183.08%-192.1M
152.91%56.76M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
41.93%134.69M
59.75%184.48M
-10.24%109.06M
70.57%-56.53M
-178.90%-44.79M
614.37%94.9M
-58.05%115.48M
598.34%121.5M
-183.08%-192.1M
152.91%56.76M
Gross dividend payment
Basic earnings per share
40.58%15
58.12%20.54
-10.85%12.24
70.64%-6.38
-178.63%-5.04
610.53%10.67
-58.29%12.99
596.95%13.73
-183.07%-21.73
152.80%6.41
Diluted earnings per share
40.43%14.97
58.29%20.53
-10.80%12.22
70.64%-6.38
-178.63%-5.04
610.05%10.66
-58.12%12.97
598.98%13.7
-183.08%-21.73
152.80%6.41
Dividend per share
0
0
0
0
0
0
0
0
0
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q4)Sep 30, 2023(Q3)Jun 30, 2023(Q2)Mar 31, 2023(Q1)Dec 31, 2022(FY)Sep 30, 2022(Q4)Sep 30, 2022(Q3)Jun 30, 2022
Total revenue 6.25%2.09B7.03%2.22B19.71%7.26B17.43%1.62B20.37%1.59B45.53%1.96B3.49%2.08B34.16%6.06B53.99%1.38B65.12%1.32B
Cost of revenue 7.61%760.94M3.63%857.25M15.90%2.7B2.11%571.17M28.14%598.87M44.45%707.13M1.24%827.21M24.86%2.33B30.28%559.39M39.44%467.37M
Gross profit 5.48%1.32B9.29%1.37B22.09%4.55B27.84%1.05B16.13%994.78M46.15%1.26B5.03%1.25B40.72%3.73B75.72%823.35M83.56%856.58M
Operating expense 2.88%1.17B3.68%1.16B7.75%4.41B8.88%1.12B3.39%1.04B12.76%1.14B6.01%1.12B8.99%4.1B11.56%1.03B16.15%1B
Staff costs -2.83%470.21M6.26%496.55M5.75%1.76B1.28%407.75M-4.31%398.57M15.52%483.9M10.24%467.29M4.23%1.66B1.36%402.58M7.89%416.53M
Selling and administrative expenses 3.02%32.97M24.51%28.54M22.71%109.13M12.55%28.99M15.14%25.22M43.21%32M21.09%22.92M5.55%88.93M41.14%25.75M30.50%21.91M
-Selling and marketing expense 3.02%32.97M24.51%28.54M22.71%109.13M12.55%28.99M15.14%25.22M43.21%32M21.09%22.92M5.55%88.93M41.14%25.75M30.50%21.91M
Depreciation and amortization 29.45%18.58M27.40%18.15M-13.40%55.91M-13.10%15.14M-26.85%12.18M-8.69%14.35M-3.61%14.24M7.43%64.56M22.51%17.42M14.97%16.65M
-Depreciation 29.45%18.58M27.40%18.15M-13.40%55.91M-13.10%15.14M-26.85%12.18M-8.69%14.35M-3.61%14.24M7.43%64.56M22.51%17.42M14.97%16.65M
Rent and land expenses -4.26%195.54M-2.23%205.3M-0.11%824.57M-0.77%207.24M-3.00%203.1M1.48%204.24M1.95%209.98M11.77%825.46M25.55%208.85M28.80%209.37M
Other operating expenses 12.31%456.52M1.74%407.59M14.52%1.67B23.25%459.92M17.48%399.43M14.93%406.49M3.17%400.62M13.61%1.46B14.73%373.17M19.32%340.01M
Operating profit 31.24%151.12M55.83%209.11M137.90%139.14M67.47%-66.49M70.44%-43.71M175.56%115.15M-2.46%134.19M66.88%-367.11M54.84%-204.41M62.86%-147.88M
Net non-operating interest income (expenses) 41.71%-3.73M-25.75%-3.94M7.33%-17.85M2.86%-4.05M14.66%-4.27M-10.86%-6.39M27.44%-3.13M-10.74%-19.26M5.68%-4.17M-7.65%-5.01M
Non-operating interest income 63.64%18K125.00%18K-70.75%31K-37.50%10K-80.00%2K0.00%11K-88.41%8K253.33%106K100.00%16K25.00%10K
Non-operating interest expense -41.53%3.74M26.00%3.96M-7.68%17.88M-2.99%4.06M-14.79%4.28M10.84%6.4M-28.40%3.14M11.16%19.36M-5.49%4.18M7.68%5.02M
Net investment income 1,085.24%4.26M35.87%-3.34M-64.53%5.02M41.53%4.93M-19.76%4.93M107.58%359K-156.31%-5.21M-22.28%14.14M-12.70%3.48M-49.14%6.15M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) 96.07%-216K228.67%7.4M4.01%-55.08M41.94%-27.86M-145,254.55%-15.97M44.37%-5.5M-1,305.66%-5.75M36.19%-57.38M6.02%-47.99M100.02%11K
Less:Other special charges -83.11%396K-110.28%-591K93.10%23.67M-113.70%-393K145,254.55%15.97M-76.26%2.35M1,305.66%5.75M-78.73%12.26M-93.61%2.87M-100.03%-11K
Less:Write off -105.71%-180K---6.81M-30.40%31.41M-37.38%28.26M--0--3.15M--039.75%45.12M633.91%45.12M--0
Other non-operating income (expenses) -22.48%7.61M-75.03%5.83M-91.05%57.86M-25.53%18.51M-97.60%6.2M-92.88%9.81M-89.67%23.34M-47.89%646.37M-96.77%24.86M-20.32%257.77M
Income before tax 40.21%159.04M49.93%215.05M-40.45%129.09M67.15%-74.96M-147.57%-52.82M424.11%113.43M-61.12%143.44M403.15%216.76M-186.01%-228.23M194.73%111.04M
Income tax 31.38%24.36M9.37%30.58M-78.97%20.04M48.99%-18.43M-114.80%-8.03M212.02%18.54M-70.15%27.96M270.93%95.26M-205.82%-36.13M646.28%54.28M
Net income 41.93%134.69M59.75%184.48M-10.24%109.06M70.57%-56.53M-178.90%-44.79M614.37%94.9M-58.05%115.48M598.34%121.5M-183.08%-192.1M152.91%56.76M
Net income continuous operations 41.93%134.69M59.75%184.48M-10.24%109.06M70.57%-56.53M-178.90%-44.79M614.36%94.9M-58.05%115.48M598.30%121.5M-183.08%-192.1M152.91%56.76M
Noncontrolling interests
Net income attributable to the company 41.93%134.69M59.75%184.48M-10.24%109.06M70.57%-56.53M-178.90%-44.79M614.37%94.9M-58.05%115.48M598.34%121.5M-183.08%-192.1M152.91%56.76M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 41.93%134.69M59.75%184.48M-10.24%109.06M70.57%-56.53M-178.90%-44.79M614.37%94.9M-58.05%115.48M598.34%121.5M-183.08%-192.1M152.91%56.76M
Gross dividend payment
Basic earnings per share 40.58%1558.12%20.54-10.85%12.2470.64%-6.38-178.63%-5.04610.53%10.67-58.29%12.99596.95%13.73-183.07%-21.73152.80%6.41
Diluted earnings per share 40.43%14.9758.29%20.53-10.80%12.2270.64%-6.38-178.63%-5.04610.05%10.66-58.12%12.97598.98%13.7-183.08%-21.73152.80%6.41
Dividend per share 0000000000
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data