(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 6,751.07%2.12B | -104.28%-31.8M | 322.15%743.29M | -90.85%176.07M | -2.16%1.92B | 55.15%1.97B | -32.19%1.27B | 61.52%1.87B | 13.71%1.16B | -22.96%1.02B |
Net profit before non-cash adjustment | 82.54%-335.61M | -26.30%-1.92B | 22.59%-1.52B | -192.34%-1.97B | 173.68%2.13B | -401.75%-2.89B | -10.71%957.71M | 18.77%1.07B | 33.32%903.12M | 55.65%677.4M |
Total adjustment of non-cash items | -38.29%1.88B | 2.97%3.05B | 47.45%2.96B | 1,203.59%2.01B | -103.74%-182.03M | 256.36%4.87B | 70.96%1.37B | 106.11%798.96M | 21.76%387.64M | -10.48%318.37M |
-Depreciation and amortization | -8.63%1.75B | -12.12%1.92B | 11.02%2.18B | -10.68%1.96B | 7.91%2.2B | 60.60%2.04B | 21.71%1.27B | 59.32%1.04B | 84.15%654.22M | 31.38%355.26M |
-Reversal of impairment losses recognized in profit and loss | 181.93%59.32M | -98.50%21.04M | 124.52%1.4B | -80.80%625.06M | 88.85%3.26B | 1,978.94%1.72B | 42.04%82.91M | 521.89%58.37M | -55.41%9.39M | 4,267.43%21.05M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 81.11%-9.09M | 14.75%-48.08M |
-Share of associates | 75.46%-1.3M | -42.36%-5.31M | 79.11%-3.73M | -172.41%-17.86M | -94.85%24.66M | 1,066.66%478.97M | --41.06M | ---- | ---- | ---- |
-Disposal profit | -353.57%-2.4B | 276.56%944.96M | 20.32%-535.21M | 87.71%-671.7M | -1,424.28%-5.46B | 5,006.92%412.62M | 74.16%-8.41M | ---32.55M | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 116.02%3.27M | ---20.44M |
-Other non-cash items | 1,323.24%2.47B | 310.34%173.53M | -175.28%-82.5M | 155.94%109.59M | -191.10%-195.89M | 1,279.00%215.03M | 93.23%-18.24M | 0.35%-269.21M | -2,654.43%-270.16M | -90.58%10.58M |
Changes in working capital | 149.03%568.62M | -66.41%-1.16B | -622.74%-696.85M | 666.90%133.31M | -105.25%-23.52M | 98.92%-11.46M | -39,285.61%-1.06B | 97.99%-2.68M | -713.41%-133.7M | -95.89%21.8M |
-Change in receivables | -126.55%-390.62M | -196.99%-172.42M | 4.23%177.78M | -86.57%170.57M | 493.43%1.27B | 131.77%213.94M | -937.15%-673.38M | -62.62%80.44M | 665.26%215.19M | 67.35%-38.07M |
-Change in inventory | 101.74%13.59M | -13.20%-783.17M | -184.80%-691.85M | 402.58%815.85M | -569.89%-269.63M | 364.70%57.38M | 84.35%-21.68M | -26.61%-138.54M | -980.90%-109.43M | -107.01%-10.12M |
-Change in payables | 516.40%1.12B | 628.36%181.84M | 93.65%-34.42M | -0.66%-542.4M | -99.50%-538.82M | -8.30%-270.09M | -6,552.52%-249.39M | 106.61%3.87M | -170.49%-58.49M | -43.90%82.98M |
-Change in accrued expense | -1,848.84%-25.64M | 108.40%1.47M | -108.67%-17.45M | 132.91%201.24M | -1,449.78%-611.45M | --45.3M | ---- | ---- | -189.35%-76.03M | 544.24%85.1M |
-Provision for loans, leases and other losses | 82.23%-71.22M | -518.81%-400.79M | 85.25%-64.77M | -917.52%-439.08M | 728.40%53.71M | 4.92%-8.55M | 91.96%-8.99M | ---111.83M | ---- | ---- |
-Changes in other current assets | -683.82%-78.36M | 120.29%13.42M | 9.20%-66.15M | -199.66%-72.86M | 247.87%73.1M | 51.95%-49.44M | -162.97%-102.88M | 255.70%163.39M | -6.98%-104.94M | -128.76%-98.09M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -7.06%-414.51M | 2.28%-387.17M | -9.32%-396.22M | 27.57%-362.43M | -64.21%-500.42M | -104.71%-304.74M | -10.77%-148.87M | -28.59%-134.39M | -37.05%-104.51M | -71.24%-76.26M |
Interest received (cash flow from operating activities) | -41.98%8.94M | -55.19%15.41M | -43.78%34.4M | 2.53%61.18M | 175.04%59.68M | -31.65%21.7M | -15.29%31.74M | 28.17%37.47M | 70.61%29.24M | 150.38%17.14M |
Tax refund paid | 79.71%-91.44M | -1.52%-450.76M | -73.25%-444.02M | -9.07%-256.29M | -21.30%-234.98M | 36.33%-193.72M | 59.19%-304.28M | -172.60%-745.65M | -68.74%-273.54M | -41.90%-162.1M |
Other operating cash inflow (outflow) | -70.15%37.66M | -80.77%126.19M | 631.31%656.24M | -43.10%89.74M | -21.14%157.71M | 200M | 0 | 181.53M | 0 | 0.00%-1K |
Operating cash flow | 327.41%1.66B | -222.64%-728.13M | 303.51%593.7M | -120.75%-291.73M | -16.80%1.41B | 99.72%1.69B | -29.97%845.89M | 49.44%1.21B | 1.50%808.25M | -31.87%796.33M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 56.76%-412.21M | 33.00%-953.3M | -13.23%-1.42B | -47.61%-1.26B | 36.69%-851.34M | -120.31%-1.34B | 56.84%-610.32M | -245.59%-1.41B | -231.56%-409.17M | -323.01%-123.41M |
Net intangibles purchase and sale | 34.63%-2.72M | 72.16%-4.16M | 36.15%-14.95M | -101.38%-23.41M | 96.27%-11.63M | 39.86%-311.47M | -268.92%-517.89M | -389.71%-140.38M | -1,601.25%-28.67M | 83.53%-1.69M |
Net business purchase and sale | 238.31%144.61M | 68.53%-104.56M | -109.27%-332.2M | 23.33%3.58B | 24.65%2.91B | 202.86%2.33B | -727.90%-2.27B | --360.96M | ---- | ---- |
Net investment product transactions | -92.96%57.36M | 83.05%814.44M | -30.19%444.94M | 9,451.48%637.37M | 101.23%6.67M | -343.29%-543.14M | 93.36%-122.52M | -88.63%-1.84B | -38.88%-977.53M | ---703.85M |
Advance cash and loans provided to other parties | 99.28%-552K | 67.25%-76.81M | 67.89%-234.5M | 43.33%-730.35M | -39.85%-1.29B | -1.56%-921.6M | -58.57%-907.4M | 49.43%-572.23M | -177.87%-1.13B | 13.36%-407.2M |
Repayment of advance payments to other parties and cash income from loans | 159.02%50.21M | -90.44%19.38M | -13.80%202.77M | -11.83%235.23M | 43.61%266.8M | -84.11%185.78M | 30.57%1.17B | 1,017.81%895.4M | -72.07%80.1M | 43.07%286.77M |
Net changes in other investments | 217.14%21.52M | 111.10%6.79M | -125.81%-61.12M | 155.10%236.82M | -18.52%92.84M | -26.39%113.94M | 168.46%154.8M | -104.38%-226.12M | -268.26%-110.64M | 2,354.42%65.75M |
Investing cash flow | 52.46%-141.79M | 78.97%-298.22M | -152.85%-1.42B | 139.47%2.68B | 328.75%1.12B | 84.20%-489.79M | -5.45%-3.1B | -14.08%-2.94B | -191.68%-2.58B | 63.86%-883.63M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 78.58%-337.98M | 8.07%-1.58B | 61.30%-1.72B | -167.88%-4.44B | -259.80%-1.66B | -43.00%1.04B | 192.46%1.82B | -83.08%621.5M | 682.63%3.67B | -86.68%469.48M |
Net common stock issuance | 888.82%2.33B | -80.21%235.49M | 50,697.62%1.19B | 37.65%-2.35M | 31.52%-3.77M | ---5.51M | ---- | 528.16%2.02B | -11.22%320.87M | 7,677.06%361.4M |
Increase or decrease of lease financing | -1,325.38%-350.75M | 109.40%28.62M | -10.65%-304.5M | -27.84%-275.19M | -101.83%-215.26M | -102.50%-106.65M | 5.45%-52.67M | -5.36%-55.7M | -29.11%-52.86M | 2.29%-40.95M |
Cash dividends paid | 99.89%-206K | -16.27%-185.9M | 2.61%-159.88M | 0.31%-164.17M | -34.00%-164.68M | ---122.9M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 674.58%470.68M | -117.09%-81.92M | 189.17%479.23M | 253.55%165.72M | -34.40%-107.93M | -64.64%-80.3M | 45.01%-48.77M | -374.55%-88.69M | -1,121.57%-18.69M | 99.33%-1.53M |
Financing cash flow | 233.44%2.11B | -209.22%-1.58B | 89.14%-511.44M | -119.40%-4.71B | -397.94%-2.15B | -58.01%720.72M | -31.15%1.72B | -36.47%2.49B | 397.66%3.92B | -75.69%788.4M |
Net cash flow | ||||||||||
Beginning cash position | -54.92%2.05B | -20.64%4.55B | -27.35%5.73B | 4.08%7.88B | 32.92%7.57B | -8.44%5.7B | 13.46%6.22B | 64.78%5.49B | 26.57%3.33B | 298.74%2.63B |
Current changes in cash | 238.98%3.62B | -95.24%-2.61B | 42.42%-1.34B | -712.58%-2.32B | -80.28%378.71M | 456.55%1.92B | -170.85%-538.58M | -64.72%760.16M | 207.29%2.15B | -64.34%701.11M |
Effect of exchange rate changes | -66.15%22.39M | 50.99%66.14M | -8.38%43.8M | 168.88%47.81M | -54.93%-69.4M | -435.53%-44.8M | 160.57%13.35M | -1,246.33%-22.04M | 180.29%1.92M | -157.11%-2.4M |
Cash adjustments other than cash changes | -100.00%2K | -58.67%45.4M | -5.66%109.85M | 11,643,800.00%116.44M | -200.00%-1K | 0.00%1K | --1K | ---- | ---- | ---- |
End cash Position | 177.99%5.7B | -54.92%2.05B | -20.64%4.55B | -27.35%5.73B | 4.08%7.88B | 32.92%7.57B | -8.44%5.7B | 13.46%6.22B | 64.78%5.49B | 26.57%3.33B |
Free cash flow | 166.25%1.24B | -85.46%-1.87B | 36.84%-1.01B | -407.20%-1.6B | 1,605.58%519.94M | 93.95%-34.53M | -64.26%-570.78M | -194.21%-347.49M | -44.91%368.86M | -40.72%669.59M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data