(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -12.44%832.81M | 1.46%951.13M | -33.17%937.46M | 34.69%1.4B | -9.36%1.04B | 103.09%1.15B | -27.23%565.78M | -10.80%777.47M | 6.74%871.56M | 144.92%816.51M |
Net profit before non-cash adjustment | 8.61%886.2M | -9.28%815.91M | -29.92%899.37M | 66.44%1.28B | 12.37%771.03M | 22.62%686.16M | -18.66%559.61M | 1.37%687.95M | 71.52%678.66M | 51.36%395.66M |
Total adjustment of non-cash items | -22.10%218.77M | 90.95%280.84M | -44.28%147.07M | 15.06%263.96M | -31.92%229.41M | 49.66%336.98M | 18.78%225.16M | 43.13%189.56M | -56.35%132.44M | 79.04%303.42M |
-Depreciation and amortization | -18.50%167.09M | 21.65%205.03M | -7.14%168.55M | -11.88%181.51M | -11.91%205.98M | 40.80%233.82M | 5.93%166.07M | 21.19%156.77M | 5.97%129.36M | -10.34%122.07M |
-Reversal of impairment losses recognized in profit and loss | 6.36%23.81M | 31.11%22.39M | 192.60%17.08M | -64.77%5.84M | -14.77%16.57M | -55.67%19.44M | --43.84M | --0 | -85.69%2.58M | -79.99%18.04M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 210.61%19.99M | 124.03%6.44M |
-Disposal profit | --0 | --1.5M | --0 | ---- | ---- | ---- | ---- | --15.47M | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.56%8.09M | --15.42M |
-Other non-cash items | -46.33%27.86M | 234.68%51.92M | -150.32%-38.55M | 1,015.48%76.61M | -91.80%6.87M | 448.96%83.73M | -11.96%15.25M | 162.82%17.32M | -119.50%-27.58M | 570.70%141.45M |
Changes in working capital | -86.90%-272.15M | -33.61%-145.62M | 24.52%-108.98M | -451.28%-144.38M | -67.36%41.1M | 157.50%125.91M | -118.89%-218.99M | -265.47%-100.05M | -48.51%60.46M | 220.45%117.43M |
-Change in receivables | -87.85%-84.46M | 16.92%-44.96M | -176.56%-54.12M | 93.11%-19.57M | -7,934.13%-283.91M | 28.78%3.62M | -65.37%2.81M | 159.35%8.13M | -24.85%-13.69M | -312.25%-10.97M |
-Change in inventory | -170.09%-324.96M | -4.36%-120.32M | 58.84%-115.29M | -516.92%-280.09M | -44.70%67.18M | 142.48%121.48M | -165.52%-285.95M | -38.67%-107.7M | -370.70%-77.67M | 127.72%28.69M |
-Change in payables | 648.73%143.89M | 11.51%19.22M | -86.07%17.24M | -49.90%123.73M | 945.54%246.95M | -175.38%-29.21M | 201.95%38.74M | -125.03%-38M | 52.26%151.82M | 12,029.93%99.71M |
-Provision for loans, leases and other losses | -1,584.30%-6.62M | -98.97%446K | 36.92%43.19M | 189.84%31.54M | -63.74%10.88M | 18.17%30.01M | 1.09%25.4M | --25.13M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.4M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -37.41%-6.32M | -53.32%-4.6M | 19.90%-3M | -13.83%-3.74M | 0.21%-3.29M | 3.77%-3.3M | 6.32%-3.43M | -2.58%-3.66M | 0.03%-3.56M | 3.96%-3.57M |
Interest received (cash flow from operating activities) | -7.89%2.08M | -13.93%2.26M | -15.99%2.62M | -16.87%3.12M | -8.44%3.75M | -7.70%4.1M | 1.30%4.44M | -16.11%4.38M | -5.94%5.23M | -34.96%5.56M |
Tax refund paid | -0.41%-276.67M | 52.05%-275.54M | -101.57%-574.65M | 0.55%-285.09M | -75.96%-286.66M | 37.61%-162.91M | 24.04%-261.13M | -82.41%-343.76M | -25.61%-188.45M | -30.46%-150.02M |
Other operating cash inflow (outflow) | -1K | 0 | 0.00%-1K | 99.71%-1K | -34,800.00%-349K | 0.00%-1K | 0.00%-1K | -1K | 0 | 0 |
Operating cash flow | -18.03%551.9M | 85.76%673.26M | -67.56%362.44M | 47.96%1.12B | -23.50%755M | 222.89%986.95M | -29.64%305.66M | -36.56%434.44M | 2.44%684.77M | 199.47%668.48M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 22.39%-80.34M | -21.10%-103.53M | -215.65%-85.49M | 72.99%-27.08M | -16.67%-100.27M | 63.90%-85.94M | 44.73%-238.05M | -77.48%-430.73M | -352.32%-242.7M | 8.61%-53.66M |
Net intangibles purchase and sale | -94.27%-3.5M | -1,099.33%-1.8M | 96.17%-150K | 30.54%-3.92M | -32.19%-5.64M | -1,118.57%-4.27M | 93.08%-350K | -421.24%-5.06M | 88.94%-970K | -17.06%-8.77M |
Net business purchase and sale | ---- | ---- | ---- | ---107.69M | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 0.00%-24M | 0.05%-24M | -0.00%-24.02M | -0.01%-24.02M | -0.00%-24.01M | -0.01%-24.01M | ---24.01M | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.33%50K | -99.06%300K | -47.87%31.92M |
Net changes in other investments | 14.62%-22.36M | 38.94%-26.19M | -296.58%-42.9M | 139.05%21.82M | -396.12%-55.89M | 81.09%-11.27M | -182.37%-59.58M | 141.52%72.33M | -499.29%-174.21M | -23.94%-29.07M |
Investing cash flow | 16.28%-130.2M | -1.95%-155.52M | -8.29%-152.55M | 24.18%-140.88M | -48.07%-185.8M | 61.03%-125.48M | 11.40%-321.99M | 12.97%-363.4M | -600.86%-417.58M | -109.52%-59.58M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -99.53%87K | 228.32%18.5M | -74.71%-14.42M | -130.75%-8.25M | 434.27%26.84M | -145.57%-8.03M | -151.37%-3.27M | 152.36%6.37M | -514.61%-12.16M | 95.97%-1.98M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---6K | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | -16.08%-73.44M | -27.92%-63.27M | -7.61%-49.46M | 6.58%-45.96M | -4.89%-49.2M | -17.10%-46.9M | -22.37%-40.05M | -44.54%-32.73M | 15.09%-22.65M | 13.39%-26.67M |
Cash dividends paid | -0.09%-166.63M | -0.07%-166.49M | -44.39%-166.36M | -0.02%-115.22M | 0.04%-115.2M | -0.01%-115.25M | -0.01%-115.23M | -26.75%-115.23M | -0.02%-90.91M | 0.04%-90.89M |
Net other fund-raising expenses | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- |
Financing cash flow | -13.60%-239.99M | 8.25%-211.25M | -35.89%-230.24M | -23.18%-169.43M | 19.18%-137.55M | -7.33%-170.19M | -11.98%-158.56M | -12.63%-141.6M | -5.16%-125.72M | 30.01%-119.55M |
Net cash flow | ||||||||||
Beginning cash position | 8.91%3.75B | -0.59%3.44B | 30.42%3.46B | 19.43%2.65B | 45.19%2.22B | -10.26%1.53B | -3.97%1.7B | 8.66%1.78B | 42.76%1.63B | 2.14%1.14B |
Current changes in cash | -40.71%181.71M | 1,605.85%306.49M | -102.52%-20.35M | 86.92%806.82M | -37.56%431.64M | 495.28%691.28M | -147.85%-174.88M | -149.87%-70.56M | -71.09%141.48M | 1,939.91%489.35M |
Cash adjustments other than cash changes | ---- | -200.00%-1K | --1K | ---- | -200.00%-1K | 200.00%1K | ---1K | ---- | 0.00%-1K | 0.00%-1K |
End cash Position | 4.85%3.93B | 8.91%3.75B | -0.59%3.44B | 30.42%3.46B | 19.43%2.65B | 45.19%2.22B | -10.26%1.53B | -3.97%1.7B | 8.66%1.78B | 42.76%1.63B |
Free cash flow | -17.43%468.06M | 104.80%566.88M | -74.51%276.8M | 67.33%1.09B | -27.58%649.1M | 1,232.46%896.24M | 5,097.18%67.26M | -100.31%-1.35M | -27.22%441.1M | 285.99%606.05M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data