JP Stock MarketDetailed Quotes

3082 Kichiri Holdings

Watchlist
  • 899
  • -1-0.11%
20min DelayMarket Closed Dec 20 15:30 JST
10.18BMarket Cap37.49P/E (Static)

Kichiri Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
456.27%986.02M
177.26M
Net profit before non-cash adjustment
230.01%348.89M
---268.36M
Total adjustment of non-cash items
53.23%802.42M
--523.68M
-Depreciation and amortization
47.05%330.26M
--224.58M
-Reversal of impairment losses recognized in profit and loss
79.48%96.59M
--53.82M
-Disposal profit
--153.99M
--0
-Remuneration paid in stock
-56.58%1.91M
--4.4M
-Other non-cash items
-8.80%219.68M
--240.87M
Changes in working capital
-111.77%-165.3M
---78.06M
-Change in receivables
54.29%-87.39M
---191.17M
-Change in inventory
61.09%-4.04M
---10.38M
-Change in prepaid assets
31.24%-104.26M
---151.63M
-Change in payables
-97.87%4.92M
--230.83M
-Change in accrued expense
-4.19%72.4M
--75.56M
-Provision for loans, leases and other losses
-38.94%10.61M
--17.37M
-Changes in other current assets
-18.28%-57.54M
---48.64M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
13.57%-17.79M
-20.58M
Interest received (cash flow from operating activities)
-91.01%417K
4.64M
Tax refund paid
18.20%-32.63M
-39.9M
Other operating cash inflow (outflow)
0
273.84M
Operating cash flow
136.81%936.01M
--395.26M
Investing cash flow
Net PPE purchase and sale
24.99%-501.24M
---668.2M
Net intangibles purchase and sale
16.77%-40.24M
---48.35M
Net business purchase and sale
--0
---20M
Net investment product transactions
--0
---20.01M
Advance cash and loans provided to other parties
---100M
--0
Net changes in other investments
-46.19%-69.54M
---47.57M
Investing cash flow
11.58%-711.03M
---804.13M
Financing cash flow
Net issuance payments of debt
-1.20%-686.73M
---678.56M
Net common stock issuance
7,377,007.14%1.03B
---14K
Cash dividends paid
33.57%-50.35M
---75.8M
Net other fund-raising expenses
-100.26%-150K
--57.95M
Financing cash flow
142.44%295.53M
---696.43M
Net cash flow
Beginning cash position
-30.97%2.46B
--3.56B
Current changes in cash
147.09%520.52M
---1.11B
Effect of exchange rate changes
114.31%4.72M
--2.2M
End cash Position
21.37%2.98B
--2.46B
Free cash flow
222.79%394.53M
---321.3M
Currency Unit
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 456.27%986.02M177.26M
Net profit before non-cash adjustment 230.01%348.89M---268.36M
Total adjustment of non-cash items 53.23%802.42M--523.68M
-Depreciation and amortization 47.05%330.26M--224.58M
-Reversal of impairment losses recognized in profit and loss 79.48%96.59M--53.82M
-Disposal profit --153.99M--0
-Remuneration paid in stock -56.58%1.91M--4.4M
-Other non-cash items -8.80%219.68M--240.87M
Changes in working capital -111.77%-165.3M---78.06M
-Change in receivables 54.29%-87.39M---191.17M
-Change in inventory 61.09%-4.04M---10.38M
-Change in prepaid assets 31.24%-104.26M---151.63M
-Change in payables -97.87%4.92M--230.83M
-Change in accrued expense -4.19%72.4M--75.56M
-Provision for loans, leases and other losses -38.94%10.61M--17.37M
-Changes in other current assets -18.28%-57.54M---48.64M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 13.57%-17.79M-20.58M
Interest received (cash flow from operating activities) -91.01%417K4.64M
Tax refund paid 18.20%-32.63M-39.9M
Other operating cash inflow (outflow) 0273.84M
Operating cash flow 136.81%936.01M--395.26M
Investing cash flow
Net PPE purchase and sale 24.99%-501.24M---668.2M
Net intangibles purchase and sale 16.77%-40.24M---48.35M
Net business purchase and sale --0---20M
Net investment product transactions --0---20.01M
Advance cash and loans provided to other parties ---100M--0
Net changes in other investments -46.19%-69.54M---47.57M
Investing cash flow 11.58%-711.03M---804.13M
Financing cash flow
Net issuance payments of debt -1.20%-686.73M---678.56M
Net common stock issuance 7,377,007.14%1.03B---14K
Cash dividends paid 33.57%-50.35M---75.8M
Net other fund-raising expenses -100.26%-150K--57.95M
Financing cash flow 142.44%295.53M---696.43M
Net cash flow
Beginning cash position -30.97%2.46B--3.56B
Current changes in cash 147.09%520.52M---1.11B
Effect of exchange rate changes 114.31%4.72M--2.2M
End cash Position 21.37%2.98B--2.46B
Free cash flow 222.79%394.53M---321.3M
Currency Unit JPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAP