Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(Q3)Nov 30, 2024 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1.08%27.26B | 101.58%35.28B | -17.23%18.26B | 27.02%97.24B | 50.15%30.72B | 3.48%26.97B | 7.24%17.5B | 60.80%22.06B | 32.59%76.56B | 42.33%20.46B |
Net profit before non-cash adjustment | 0.63%11.11B | 154.92%22.63B | 57.48%15.63B | 145.02%41.34B | 840.18%11.5B | 78.04%11.04B | 65.42%8.88B | 44.78%9.93B | 172.58%16.87B | -137.78%-1.55B |
Total adjustment of non-cash items | 0.74%16.19B | -9.80%15.61B | -64.66%2.34B | -16.91%50.24B | -36.13%10.24B | -10.03%16.07B | 7.37%17.31B | -36.64%6.62B | 18.31%60.47B | 201.26%16.04B |
-Depreciation and amortization | -2.22%11.38B | -0.82%11.52B | -2.52%11.33B | -5.33%46.49B | -4.53%11.62B | -6.20%11.64B | -6.26%11.61B | -4.27%11.62B | -1.05%49.11B | -1.15%12.17B |
-Reversal of impairment losses recognized in profit and loss | --7M | ---- | ---- | -60.85%2.31B | -71.41%1.32B | --0 | ---- | ---- | 419.37%5.9B | 319.20%4.61B |
-Share of associates | 22.42%-218M | 6.76%-262M | 48.12%-359M | 29.11%-1.53B | 44.84%-278M | 38.51%-281M | 63.41%-281M | -60.19%-692M | -58.43%-2.16B | -43.59%-504M |
-Disposal profit | 125.62%634M | 33.03%592M | 212.50%333M | -59.05%545M | 195.04%115M | -38.51%281M | 0.00%445M | -153.82%-296M | 143.31%1.33B | 97.80%-121M |
-Other non-cash items | -1.04%4.38B | -18.98%3.68B | -123.50%-8.96B | -61.44%2.43B | -2,045.76%-2.53B | -18.76%4.43B | 64.29%4.54B | -122.35%-4.01B | 31.53%6.29B | 94.74%-118M |
Changes in working capital | 71.53%-41M | 65.88%-2.96B | -94.84%284M | 821.02%5.66B | 50.32%8.98B | -107.20%-144M | -68.04%-8.69B | 253.31%5.51B | -279.63%-785M | 20.97%5.98B |
-Change in receivables | -70.60%-29.22B | 276.92%5.98B | -51.75%-11.19B | 23.01%-13.01B | -33.29%14.87B | 25.76%-17.13B | -219.99%-3.38B | 61.06%-7.37B | -3,052.61%-16.9B | -24.85%22.29B |
-Change in inventory | 16.16%-1.61B | 660.62%1.97B | 134.15%475M | 271.53%3.75B | 11,838.60%6.81B | -12.97%-1.93B | 204.02%259M | -381.31%-1.39B | -137.01%-2.19B | -97.83%57M |
-Change in payables | 63.08%30.69B | -95.01%-11.03B | -23.29%10.93B | 2.28%18B | 50.69%-9.41B | -29.56%18.82B | 27.69%-5.66B | -19.89%14.24B | 523.15%17.6B | 27.61%-19.08B |
-Provision for loans, leases and other losses | -5.08%112M | 10.43%127M | 45.76%86M | 70.95%-773M | -65.89%-1.07B | 114.55%118M | 40.24%115M | 102.74%59M | -629.04%-2.66B | -4.90%-642M |
-Changes in other current assets | 67.86%-9M | 64.00%-9M | 51.52%-16M | -168.63%-2.31B | -166.31%-2.22B | -800.00%-28M | -725.00%-25M | -925.00%-33M | 925.55%3.36B | 981.05%3.35B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | -98.05%14M | -8.96%61M | -44.74%42M | 428.82%899M | 178.57%39M | 3,485.00%717M | -11.84%67M | 26.67%76M | -18.27%170M | 7.69%14M |
Interest paid (cash flow from operating activities) | 5.58%-1.07B | -1.24%-1.14B | 9.42%-1.12B | 7.13%-4.8B | -14.73%-1.32B | 16.79%-1.13B | 11.70%-1.13B | 11.56%-1.23B | 10.95%-5.17B | 15.72%-1.15B |
Interest received (cash flow from operating activities) | 26.47%43M | 17.65%40M | -11.43%31M | 21.95%150M | 34.29%47M | 30.77%34M | -2.86%34M | 29.63%35M | -5.38%123M | -10.26%35M |
Tax refund paid | -90.14%-4.22B | 113.85%3.69B | -196.97%-6.17B | 54.85%-2.8B | 66.32%-229M | 24.57%-2.22B | -14.26%1.73B | 54.76%-2.08B | -158.18%-6.2B | -100.59%-680M |
Other operating cash inflow (outflow) | 400.00%3M | -150.00%-2M | 200.00%2M | -50.00%1M | 0 | -133.33%-1M | 500.00%4M | -2M | 300.00%2M | 0 |
Operating cash flow | -9.59%22.03B | 108.32%37.93B | -41.40%11.05B | 38.50%90.69B | 56.64%29.26B | 11.73%24.37B | 6.05%18.21B | 141.09%18.86B | 31.31%65.48B | 46.83%18.68B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -113.86%-4.95B | -92.92%-1.66B | -10.00%-2.61B | 19.67%-6.79B | 42.90%-1.24B | -36.88%-2.32B | 58.72%-862M | 5.09%-2.37B | -58.61%-8.45B | -170.86%-2.18B |
Net intangibles purchase and sale | 19.58%-493M | 60.06%-558M | -91.42%-982M | ---- | ---- | 30.26%-613M | -239.90%-1.4B | 29.73%-513M | ---- | ---- |
Net business purchase and sale | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -105.95%-207M | ---- |
Net investment property transactions | -3.76%-1.08B | 68.32%-51M | -100.39%-15M | 267.59%2.42B | -108.49%-231M | 66.12%-1.04B | 35.86%-161M | 551.23%3.85B | -604.90%-1.44B | -2.86%2.72B |
Net investment product transactions | -101.44%-291M | 492.79%658M | 181.01%64M | 16,006.35%20.29B | 142.50%119M | 44,662.22%20.14B | -27.45%111M | -137.98%-79M | 149.03%126M | 60.00%-280M |
Net changes in other investments | -205.45%-504M | 149.04%281M | -15.19%1.12B | 26.48%-2.5B | 13.87%-3.08B | -571.43%-165M | -0.53%-573M | 84.52%1.32B | 2.13%-3.4B | -86.30%-3.58B |
Investing cash flow | -145.70%-7.32B | -162.07%-7.55B | -209.32%-2.42B | 200.43%13.43B | -27.64%-1.91B | 388.40%16.01B | 9.00%-2.88B | 170.10%2.21B | -152.81%-13.37B | -152.43%-1.5B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 66.67%-250M | 78.82%-215M | -128.81%-20.25B | 48.68%-35.23B | -5.69%-24.62B | 95.45%-750M | 95.29%-1.02B | -21.20%-8.85B | -62.37%-68.65B | 42.35%-23.29B |
Net common stock issuance | 66.67%-1M | -354,050.00%-7.08B | -448,700.00%-4.49B | 11.11%-8M | 0.00%-2M | 0.00%-3M | 0.00%-2M | 50.00%-1M | 71.88%-9M | 87.50%-2M |
Increase or decrease of lease financing | 5.02%-6.83B | -1.92%-7.39B | 11.54%-6.36B | 0.17%-29.09B | -1.98%-7.46B | 1.49%-7.19B | -1.68%-7.25B | 2.79%-7.19B | 1.81%-29.14B | -0.01%-7.31B |
Cash dividends paid | -34.35%-5.64B | 13.04%26M | -25.00%-5.25B | -6.77%-8.36B | -5.88%16M | -6.73%-4.2B | 9.52%23M | -6.76%-4.2B | 6.18%-7.83B | 13.33%17M |
Cash dividends for minorities | --0 | --0 | 0.00%-64M | 0.00%-64M | --0 | --0 | --0 | 0.00%-64M | 0.00%-64M | --0 |
Net other fund-raising expenses | -50.00%1M | --0 | -50.00%1M | 500.00%6M | 100.96%1M | 200.00%2M | -50.00%1M | -98.10%2M | -85.71%1M | -3,566.67%-104M |
Financing cash flow | -4.78%-12.73B | -77.84%-14.66B | -79.36%-36.41B | 31.17%-72.75B | -4.45%-32.06B | 56.23%-12.14B | 71.24%-8.25B | -9.20%-20.3B | -31.47%-105.69B | 35.67%-30.69B |
Net cash flow | ||||||||||
Beginning cash position | 24.23%59.41B | 7.28%43.64B | 78.92%71.34B | -57.25%39.87B | 42.32%76.08B | -26.34%47.82B | -48.79%40.68B | -57.25%39.87B | -27.65%93.28B | -57.35%53.46B |
Current changes in cash | -92.96%1.99B | 121.93%15.72B | -3,716.67%-27.78B | 158.55%31.38B | 65.14%-4.71B | 345.79%28.23B | 148.28%7.08B | 105.52%768M | -49.62%-53.59B | 57.96%-13.51B |
Effect of exchange rate changes | -647.06%-93M | -16.67%55M | 114.71%73M | -49.17%92M | 65.75%-25M | 30.77%17M | -57.69%66M | -60.00%34M | 7.74%181M | -223.73%-73M |
Cash adjustments other than cash changes | ---- | ---- | -50.00%1M | --1M | --0 | ---- | ---- | --2M | ---- | ---- |
End cash Position | -19.41%61.31B | 24.23%59.41B | 7.28%43.64B | 78.92%71.34B | 78.92%71.34B | 42.32%76.08B | -26.34%47.82B | -48.79%40.68B | -57.25%39.87B | -57.25%39.87B |
Free cash flow | -22.69%16.57B | 124.05%35.71B | -52.70%7.46B | 47.19%83.66B | 66.17%30.51B | 11.44%21.44B | 8.65%15.94B | 245.22%15.77B | 29.04%56.84B | 54.14%18.36B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |