b-style holdings,Inc.
302A
FORCIA,Inc.
304A
visumo Inc.
303A
Kioxia Holdings
285A
GVA TECH,Inc.
298A
(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 59.77%12.57B | -50.44%7.87B | 2,845.67%15.87B | -103.67%-578M | 20.37%15.75B | -8.56%13.08B | 7.58%14.31B | -5.77%13.3B | -3.80%14.11B | 14.84%14.67B |
Net profit before non-cash adjustment | 85.07%7.45B | 17.42%4.03B | 138.37%3.43B | -193.12%-8.93B | 2.33%9.59B | -6.90%9.38B | 1.86%10.07B | 5.95%9.89B | 2.50%9.33B | 27.01%9.1B |
Total adjustment of non-cash items | 6.13%4.83B | -57.93%4.56B | 26.48%10.83B | 21.11%8.56B | 122.16%7.07B | -36.46%3.18B | 54.42%5.01B | -32.03%3.24B | -28.08%4.77B | 29.67%6.63B |
-Depreciation and amortization | 8.79%4.26B | -6.48%3.91B | -7.37%4.18B | -3.63%4.52B | 5.00%4.69B | 4.13%4.46B | -1.13%4.29B | 6.48%4.34B | 7.92%4.07B | 2.53%3.77B |
-Reversal of impairment losses recognized in profit and loss | -31.35%878M | -59.35%1.28B | -9.18%3.15B | 330.85%3.46B | -8.01%804M | 56.35%874M | -28.88%559M | -22.41%786M | -20.74%1.01B | -29.93%1.28B |
-Disposal profit | -276.47%-30M | 30.77%17M | -80.60%13M | 857.14%67M | -72.00%7M | 121.19%25M | -368.18%-118M | 106.94%44M | -1,090.63%-634M | 190.91%64M |
-Net exchange gains and losses | 19.51%-33M | -192.86%-41M | 72.55%-14M | -165.38%-51M | 425.00%78M | -366.67%-24M | 164.29%9M | -108.92%-14M | 188.20%157M | -17.88%-178M |
-Other non-cash items | 61.17%-238M | -117.52%-613M | 520.39%3.5B | -62.22%564M | 169.22%1.49B | -895.94%-2.16B | 114.20%271M | -1,271.17%-1.91B | -90.39%163M | 755.21%1.7B |
Changes in working capital | 139.58%283M | -144.38%-715M | 882.04%1.61B | 77.56%-206M | -276.20%-918M | 167.14%521M | -561.90%-776M | 2,700.00%168M | 100.56%6M | -319.06%-1.07B |
-Change in receivables | 71.94%-289M | -170.60%-1.03B | 65.05%1.46B | 270.00%884M | -160.39%-520M | 543.81%861M | 43.44%-194M | -202.39%-343M | 123.30%335M | -209.25%-1.44B |
-Change in inventory | 97.22%-32M | -1,358.23%-1.15B | 77.43%-79M | -72.41%-350M | -127.58%-203M | 216.83%736M | -176.32%-630M | 32.94%-228M | 39.18%-340M | -346.26%-559M |
-Change in payables | -75.00%315M | 41,900.00%1.26B | 100.57%3M | -116.80%-529M | 75.25%-244M | -906.12%-986M | -119.29%-98M | 320.87%508M | -127.15%-230M | 101.67%847M |
-Provision for loans, leases and other losses | 39.61%289M | -9.21%207M | 208.06%228M | -530.61%-211M | 154.44%49M | -161.64%-90M | -36.80%146M | -4.15%231M | 197.53%241M | -73.53%81M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -13.33%-17M | -15.38%-15M | 13.33%-13M | 21.05%-15M | -58.33%-19M | -9.09%-12M | 21.43%-11M | 0.00%-14M | 6.67%-14M | 31.82%-15M |
Interest received (cash flow from operating activities) | 33.33%28M | 16.67%21M | 0.00%18M | -10.00%18M | 11.11%20M | -25.00%18M | -14.29%24M | -51.72%28M | -55.73%58M | 3.15%131M |
Tax refund paid | 71.06%-781M | -118.19%-2.7B | 46.43%-1.24B | 35.36%-2.31B | 7.87%-3.57B | -7.90%-3.88B | 8.01%-3.59B | -3.03%-3.91B | 12.91%-3.79B | -116.78%-4.35B |
Other operating cash inflow (outflow) | 0.00%-1M | 0.00%-1M | -200.00%-1M | 0.00%1M | 200.00%1M | 0.00%-1M | -1M | 0 | -2M | 0 |
Operating cash flow | 128.10%11.8B | -64.67%5.17B | 607.70%14.64B | -123.68%-2.88B | 32.21%12.18B | -14.13%9.21B | 14.02%10.72B | -9.24%9.41B | -0.66%10.36B | -4.03%10.43B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 12.11%-4.41B | -19.37%-5.02B | 16.64%-4.21B | -21.56%-5.05B | 5.05%-4.15B | 27.18%-4.37B | -32.56%-6.01B | 30.52%-4.53B | 14.51%-6.52B | -37.57%-7.63B |
Net intangibles purchase and sale | -25.62%-456M | -72.86%-363M | -60.31%-210M | 44.96%-131M | -186.75%-238M | 79.90%-83M | -11.32%-413M | 22.55%-371M | -1.48%-479M | -274.60%-472M |
Net business purchase and sale | --0 | 15.22%-39M | ---46M | --0 | 82.83%-17M | -20.73%-99M | -54.72%-82M | 3.64%-53M | ---55M | ---- |
Net investment product transactions | --69M | --0 | ---- | ---- | ---- | ---- | --271M | ---- | 44.36%2.89B | 13.30%2B |
Advance cash and loans provided to other parties | -160.78%-133M | -59.38%-51M | 88.93%-32M | -3.96%-289M | ---278M | ---- | ---- | ---- | ---10M | --0 |
Net changes in other investments | 126.55%30M | 74.20%-113M | 9.13%-438M | 4.93%-482M | -125.33%-507M | 84.42%-225M | -201.46%-1.44B | 11.13%-479M | -14.68%-539M | -128.16%-470M |
Investing cash flow | 12.24%-4.9B | -13.28%-5.59B | 17.08%-4.93B | -14.58%-5.95B | -8.62%-5.19B | 37.70%-4.78B | -41.23%-7.67B | -15.28%-5.43B | 28.23%-4.71B | -59.59%-6.57B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 130.00%18M | -121.82%-60M | --275M | --0 | ---- | ---100M | ---- | ---- | ---- | 22.73%-850M |
Net common stock issuance | ---893M | --0 | --0 | --0 | --0 | --0 | -502.71%-7.79B | -129,200.00%-1.29B | ---1M | --0 |
Increase or decrease of lease financing | -34.17%-911M | 3.00%-679M | 19.54%-700M | 7.55%-870M | -40.45%-941M | 2.76%-670M | 4.31%-689M | -32.35%-720M | 1.09%-544M | 3.00%-550M |
Cash dividends paid | -27.65%-1.58B | -15.39%-1.24B | 15.52%-1.07B | 12.96%-1.27B | -3.18%-1.46B | 4.01%-1.41B | -6.20%-1.47B | -2.74%-1.39B | -3.61%-1.35B | -3.91%-1.3B |
Net other fund-raising expenses | -33.33%-8M | 0.00%-6M | 14.29%-6M | 0.00%-7M | -16.67%-7M | 40.00%-6M | -100.00%-10M | -66.67%-5M | -50.00%-3M | -104.76%-2M |
Financing cash flow | -70.18%-3.37B | -31.87%-1.98B | 29.96%-1.5B | 10.81%-2.15B | -9.91%-2.41B | 78.03%-2.19B | -192.71%-9.96B | -79.44%-3.4B | 29.84%-1.9B | 6.05%-2.7B |
Net cash flow | ||||||||||
Beginning cash position | -6.73%32.22B | 31.31%34.55B | -29.50%26.31B | 13.84%37.32B | 7.39%32.78B | -18.42%30.52B | 1.40%37.41B | 11.28%36.9B | 3.78%33.16B | 14.62%31.95B |
Current changes in cash | 246.64%3.52B | -129.25%-2.4B | 174.70%8.2B | -339.85%-10.98B | 104.33%4.58B | 132.40%2.24B | -1,317.08%-6.91B | -84.86%568M | 223.45%3.75B | -70.07%1.16B |
Effect of exchange rate changes | -26.67%55M | 108.33%75M | 224.14%36M | 25.64%-29M | -360.00%-39M | -34.78%15M | 146.94%23M | -308.33%-49M | -125.00%-12M | -76.00%48M |
Cash adjustments other than cash changes | --1M | ---- | ---- | 0.00%-1M | -200.00%-1M | --1M | ---- | -100.00%-2M | ---1M | ---- |
End cash Position | 11.09%35.8B | -6.73%32.22B | 31.31%34.55B | -29.50%26.31B | 13.84%37.32B | 7.39%32.78B | -18.42%30.52B | 1.40%37.41B | 11.28%36.9B | 3.78%33.16B |
Free cash flow | 3,209.05%6.87B | -102.16%-221M | 226.74%10.22B | -205.88%-8.06B | 61.20%7.62B | 11.21%4.72B | -5.56%4.25B | 34.23%4.5B | 44.07%3.35B | -54.95%2.33B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |