JP Stock MarketDetailed Quotes

3099 Isetan Mitsukoshi Holdings

Watchlist
  • 2260.0
  • +60.0+2.73%
20min DelayMarket Closed Nov 15 15:30 JST
882.12BMarket Cap15.53P/E (Static)

Isetan Mitsukoshi Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-7.00%57.22B
71.35%61.53B
23,525.00%35.91B
-99.29%152M
-30.37%21.32B
-57.42%30.62B
86.55%71.92B
-14.51%38.56B
-15.99%45.1B
12.93%53.68B
Net profit before non-cash adjustment
98.08%55.12B
150.31%27.83B
135.86%11.12B
-1,245.94%-31B
-115.11%-2.3B
526.55%15.24B
-83.47%2.43B
-48.12%14.72B
1.93%28.38B
-16.53%27.84B
Total adjustment of non-cash items
-17.95%20.72B
102.59%25.26B
-42.39%12.47B
-35.77%21.64B
-1.80%33.69B
-28.30%34.3B
51.18%47.84B
15.70%31.65B
-12.94%27.35B
16.15%31.42B
-Depreciation and amortization
-1.83%25.15B
3.09%25.62B
-9.54%24.85B
-7.31%27.48B
3.39%29.64B
-12.16%28.67B
22.43%32.64B
6.23%26.66B
1.90%25.09B
3.74%24.63B
-Reversal of impairment losses recognized in profit and loss
-46.78%2.66B
94.55%5B
-32.70%2.57B
-60.37%3.82B
-71.16%9.64B
160.19%33.42B
21.49%12.85B
56.06%10.57B
157.60%6.78B
-0.38%2.63B
-Share of associates
-284.95%-6.93B
22.57%-1.8B
-16.13%-2.33B
10.10%-2B
27.14%-2.23B
13.81%-3.06B
16.77%-3.55B
22.79%-4.26B
-147.14%-5.52B
56.91%-2.23B
-Disposal profit
-19.21%984M
119.79%1.22B
-75.13%-6.15B
25.04%-3.51B
82.40%-4.69B
-5,312.33%-26.64B
-14.41%511M
-80.55%597M
65.36%3.07B
200.81%1.86B
-Other non-cash items
76.09%-1.14B
26.15%-4.79B
-56.46%-6.48B
-413.47%-4.14B
-30.66%1.32B
-64.71%1.91B
381.44%5.4B
7.12%-1.92B
-145.46%-2.07B
-13.32%4.54B
Changes in working capital
-320.51%-18.62B
-31.51%8.45B
29.61%12.33B
194.57%9.51B
46.84%-10.06B
-187.44%-18.92B
376.96%21.64B
26.51%-7.81B
-90.69%-10.63B
56.67%-5.58B
-Change in receivables
-224.90%-34.12B
-331.84%-10.5B
-0.64%4.53B
-71.47%4.56B
196.07%15.98B
-248.72%-16.63B
328.67%11.18B
-70.92%-4.89B
-128.46%-2.86B
134.93%10.05B
-Change in inventory
-33.26%899M
-67.38%1.35B
-64.42%4.13B
119.67%11.61B
53.35%5.28B
-57.34%3.45B
256.98%8.08B
197.80%2.26B
23.18%-2.31B
-630.83%-3.01B
-Change in payables
-11.19%14.3B
260.04%16.1B
173.94%4.47B
77.53%-6.05B
-594.45%-26.91B
-173.75%-3.88B
291.19%5.25B
41.61%-2.75B
53.40%-4.71B
-158.24%-10.1B
-Change in accrued expense
-61.05%356M
249.84%914M
-9.52%-610M
83.15%-557M
-3,700.00%-3.31B
-108.35%-87M
160.76%1.04B
-2,327.27%-1.72B
-39.84%77M
106.41%128M
-Provision for loans, leases and other losses
-110.46%-61M
406.84%583M
-322.22%-190M
-110.74%-45M
136.06%419M
-64.59%-1.16B
-307.04%-706M
-3.94%341M
3,327.27%355M
-57.14%-11M
-Changes in other current assets
----
----
----
----
-147.88%-1.52B
80.84%-614M
-201.22%-3.21B
10.21%-1.06B
55.05%-1.19B
-368.16%-2.64B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
5.62%-739M
8.10%-783M
2.41%-852M
9.16%-873M
-24.97%-961M
9.21%-769M
16.80%-847M
6.78%-1.02B
13.40%-1.09B
5.26%-1.26B
Interest received (cash flow from operating activities)
44.84%5.88B
17.04%4.06B
0.14%3.47B
-6.46%3.46B
-11.54%3.7B
-14.94%4.19B
7.03%4.92B
-14.92%4.6B
4.16%5.4B
12.88%5.19B
Tax refund paid
-465.93%-5.47B
189.78%1.49B
77.94%-1.66B
3.07%-7.54B
-35.27%-7.78B
-90.18%-5.75B
55.25%-3.03B
-7.15%-6.76B
22.69%-6.31B
-70.88%-8.16B
Other operating cash inflow (outflow)
1M
0
-82.46%1.05B
599,900.00%6B
-1M
0
200.00%1M
0.00%-1M
-1M
0
Operating cash flow
-14.19%56.9B
74.87%66.3B
3,067.42%37.91B
-92.65%1.2B
-42.44%16.28B
-61.24%28.29B
106.29%72.97B
-17.93%35.37B
-12.84%43.1B
7.44%49.45B
Investing cash flow
Net PPE purchase and sale
-66.56%-21.32B
4.36%-12.8B
42.65%-13.38B
-90.39%-23.33B
32.33%-12.26B
23.41%-18.11B
-21.94%-23.65B
28.11%-19.39B
-11.86%-26.97B
-56.30%-24.11B
Net intangibles purchase and sale
-9.03%-5.91B
29.25%-5.42B
-25.21%-7.66B
11.13%-6.12B
-15.39%-6.88B
-7.75%-5.96B
42.67%-5.54B
8.06%-9.65B
-9.81%-10.5B
-57.63%-9.56B
Net business purchase and sale
--0
-284.72%-10.6B
-124.22%-2.76B
514.76%11.37B
40.68%1.85B
--1.32B
----
---9.73B
----
----
Net investment product transactions
-70.30%425M
-73.62%1.43B
1,056.50%5.42B
-88.26%469M
226.50%4B
-467.21%-3.16B
89.43%860M
-89.32%454M
174.39%4.25B
-433.88%-5.72B
Net changes in other investments
-159.89%-215M
-64.10%359M
-92.23%1B
286.80%12.87B
-4.01%3.33B
158.85%3.47B
151.68%1.34B
-129.65%-2.59B
74.17%8.74B
794.47%5.02B
Investing cash flow
0.04%-27.02B
-55.58%-27.03B
-266.71%-17.37B
52.46%-4.74B
55.61%-9.97B
16.79%-22.45B
34.05%-26.98B
-67.12%-40.91B
28.78%-24.48B
-78.84%-34.37B
Financing cash flow
Net issuance payments of debt
-338.32%-44.12B
70.16%-10.07B
-196.83%-33.74B
-7.37%34.84B
1,234.01%37.62B
92.95%-3.32B
-532.44%-47.05B
-28.75%10.88B
242.95%15.27B
-0.93%-10.68B
Net common stock issuance
-214,357.14%-15.01B
-40.00%-7M
-150.00%-5M
99.98%-2M
-142,814.29%-10B
12.50%-7M
99.73%-8M
40.12%-3.01B
-393.32%-5.02B
-4,326.09%-1.02B
Cash dividends paid
-81.59%-7.62B
-0.07%-4.19B
-23.08%-4.19B
27.61%-3.41B
-0.43%-4.7B
-0.21%-4.68B
0.57%-4.67B
29.73%-4.7B
-54.25%-6.69B
-9.88%-4.34B
Cash dividends for minorities
--0
---57M
--0
24.24%-75M
4.81%-99M
0.95%-104M
-2.94%-105M
46.60%-102M
20.42%-191M
-64.38%-240M
Net other fund-raising expenses
7.36%-1.74B
5.97%-1.87B
-22.34%-1.99B
36.09%-1.63B
-168.03%-2.55B
-3.82%-951M
-39.42%-916M
90.72%-657M
-547.07%-7.08B
24.55%-1.09B
Financing cash flow
-322.80%-68.49B
59.43%-16.2B
-234.29%-39.93B
46.76%29.73B
323.54%20.26B
82.82%-9.06B
-2,286.20%-52.75B
165.02%2.41B
78.64%-3.71B
-7.56%-17.37B
Net cash flow
Beginning cash position
29.08%109.04B
-17.83%84.47B
34.10%102.8B
52.87%76.66B
-7.08%50.15B
-10.09%53.97B
-6.56%60.02B
27.71%64.24B
-0.60%50.3B
41.42%50.6B
Current changes in cash
-267.29%-38.61B
219.05%23.08B
-174.00%-19.38B
-1.44%26.19B
923.52%26.58B
52.28%-3.23B
-116.25%-6.76B
-120.98%-3.13B
748.69%14.91B
-121.58%-2.3B
Effect of exchange rate changes
-13.57%1.29B
40.60%1.49B
1,898.11%1.06B
137.59%53M
76.30%-141M
-237.73%-595M
139.74%432M
-3.23%-1.09B
-153.02%-1.05B
-42.73%1.99B
Cash adjustments other than cash changes
66,800.00%669M
--1M
----
-238.46%-108M
--78M
----
--275M
----
750.00%85M
-98.58%10M
End cash Position
-33.61%72.39B
29.08%109.04B
-17.83%84.47B
34.10%102.8B
52.87%76.66B
-7.08%50.15B
-10.09%53.97B
-6.56%60.02B
27.71%64.24B
-0.60%50.3B
Free cash flow
-38.72%29.42B
332.42%48.01B
137.10%11.1B
-59.77%-29.92B
37.06%-18.73B
-169.72%-29.76B
1,084.79%42.68B
-34.96%3.6B
-64.09%5.54B
-31.22%15.42B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -7.00%57.22B71.35%61.53B23,525.00%35.91B-99.29%152M-30.37%21.32B-57.42%30.62B86.55%71.92B-14.51%38.56B-15.99%45.1B12.93%53.68B
Net profit before non-cash adjustment 98.08%55.12B150.31%27.83B135.86%11.12B-1,245.94%-31B-115.11%-2.3B526.55%15.24B-83.47%2.43B-48.12%14.72B1.93%28.38B-16.53%27.84B
Total adjustment of non-cash items -17.95%20.72B102.59%25.26B-42.39%12.47B-35.77%21.64B-1.80%33.69B-28.30%34.3B51.18%47.84B15.70%31.65B-12.94%27.35B16.15%31.42B
-Depreciation and amortization -1.83%25.15B3.09%25.62B-9.54%24.85B-7.31%27.48B3.39%29.64B-12.16%28.67B22.43%32.64B6.23%26.66B1.90%25.09B3.74%24.63B
-Reversal of impairment losses recognized in profit and loss -46.78%2.66B94.55%5B-32.70%2.57B-60.37%3.82B-71.16%9.64B160.19%33.42B21.49%12.85B56.06%10.57B157.60%6.78B-0.38%2.63B
-Share of associates -284.95%-6.93B22.57%-1.8B-16.13%-2.33B10.10%-2B27.14%-2.23B13.81%-3.06B16.77%-3.55B22.79%-4.26B-147.14%-5.52B56.91%-2.23B
-Disposal profit -19.21%984M119.79%1.22B-75.13%-6.15B25.04%-3.51B82.40%-4.69B-5,312.33%-26.64B-14.41%511M-80.55%597M65.36%3.07B200.81%1.86B
-Other non-cash items 76.09%-1.14B26.15%-4.79B-56.46%-6.48B-413.47%-4.14B-30.66%1.32B-64.71%1.91B381.44%5.4B7.12%-1.92B-145.46%-2.07B-13.32%4.54B
Changes in working capital -320.51%-18.62B-31.51%8.45B29.61%12.33B194.57%9.51B46.84%-10.06B-187.44%-18.92B376.96%21.64B26.51%-7.81B-90.69%-10.63B56.67%-5.58B
-Change in receivables -224.90%-34.12B-331.84%-10.5B-0.64%4.53B-71.47%4.56B196.07%15.98B-248.72%-16.63B328.67%11.18B-70.92%-4.89B-128.46%-2.86B134.93%10.05B
-Change in inventory -33.26%899M-67.38%1.35B-64.42%4.13B119.67%11.61B53.35%5.28B-57.34%3.45B256.98%8.08B197.80%2.26B23.18%-2.31B-630.83%-3.01B
-Change in payables -11.19%14.3B260.04%16.1B173.94%4.47B77.53%-6.05B-594.45%-26.91B-173.75%-3.88B291.19%5.25B41.61%-2.75B53.40%-4.71B-158.24%-10.1B
-Change in accrued expense -61.05%356M249.84%914M-9.52%-610M83.15%-557M-3,700.00%-3.31B-108.35%-87M160.76%1.04B-2,327.27%-1.72B-39.84%77M106.41%128M
-Provision for loans, leases and other losses -110.46%-61M406.84%583M-322.22%-190M-110.74%-45M136.06%419M-64.59%-1.16B-307.04%-706M-3.94%341M3,327.27%355M-57.14%-11M
-Changes in other current assets -----------------147.88%-1.52B80.84%-614M-201.22%-3.21B10.21%-1.06B55.05%-1.19B-368.16%-2.64B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 5.62%-739M8.10%-783M2.41%-852M9.16%-873M-24.97%-961M9.21%-769M16.80%-847M6.78%-1.02B13.40%-1.09B5.26%-1.26B
Interest received (cash flow from operating activities) 44.84%5.88B17.04%4.06B0.14%3.47B-6.46%3.46B-11.54%3.7B-14.94%4.19B7.03%4.92B-14.92%4.6B4.16%5.4B12.88%5.19B
Tax refund paid -465.93%-5.47B189.78%1.49B77.94%-1.66B3.07%-7.54B-35.27%-7.78B-90.18%-5.75B55.25%-3.03B-7.15%-6.76B22.69%-6.31B-70.88%-8.16B
Other operating cash inflow (outflow) 1M0-82.46%1.05B599,900.00%6B-1M0200.00%1M0.00%-1M-1M0
Operating cash flow -14.19%56.9B74.87%66.3B3,067.42%37.91B-92.65%1.2B-42.44%16.28B-61.24%28.29B106.29%72.97B-17.93%35.37B-12.84%43.1B7.44%49.45B
Investing cash flow
Net PPE purchase and sale -66.56%-21.32B4.36%-12.8B42.65%-13.38B-90.39%-23.33B32.33%-12.26B23.41%-18.11B-21.94%-23.65B28.11%-19.39B-11.86%-26.97B-56.30%-24.11B
Net intangibles purchase and sale -9.03%-5.91B29.25%-5.42B-25.21%-7.66B11.13%-6.12B-15.39%-6.88B-7.75%-5.96B42.67%-5.54B8.06%-9.65B-9.81%-10.5B-57.63%-9.56B
Net business purchase and sale --0-284.72%-10.6B-124.22%-2.76B514.76%11.37B40.68%1.85B--1.32B-------9.73B--------
Net investment product transactions -70.30%425M-73.62%1.43B1,056.50%5.42B-88.26%469M226.50%4B-467.21%-3.16B89.43%860M-89.32%454M174.39%4.25B-433.88%-5.72B
Net changes in other investments -159.89%-215M-64.10%359M-92.23%1B286.80%12.87B-4.01%3.33B158.85%3.47B151.68%1.34B-129.65%-2.59B74.17%8.74B794.47%5.02B
Investing cash flow 0.04%-27.02B-55.58%-27.03B-266.71%-17.37B52.46%-4.74B55.61%-9.97B16.79%-22.45B34.05%-26.98B-67.12%-40.91B28.78%-24.48B-78.84%-34.37B
Financing cash flow
Net issuance payments of debt -338.32%-44.12B70.16%-10.07B-196.83%-33.74B-7.37%34.84B1,234.01%37.62B92.95%-3.32B-532.44%-47.05B-28.75%10.88B242.95%15.27B-0.93%-10.68B
Net common stock issuance -214,357.14%-15.01B-40.00%-7M-150.00%-5M99.98%-2M-142,814.29%-10B12.50%-7M99.73%-8M40.12%-3.01B-393.32%-5.02B-4,326.09%-1.02B
Cash dividends paid -81.59%-7.62B-0.07%-4.19B-23.08%-4.19B27.61%-3.41B-0.43%-4.7B-0.21%-4.68B0.57%-4.67B29.73%-4.7B-54.25%-6.69B-9.88%-4.34B
Cash dividends for minorities --0---57M--024.24%-75M4.81%-99M0.95%-104M-2.94%-105M46.60%-102M20.42%-191M-64.38%-240M
Net other fund-raising expenses 7.36%-1.74B5.97%-1.87B-22.34%-1.99B36.09%-1.63B-168.03%-2.55B-3.82%-951M-39.42%-916M90.72%-657M-547.07%-7.08B24.55%-1.09B
Financing cash flow -322.80%-68.49B59.43%-16.2B-234.29%-39.93B46.76%29.73B323.54%20.26B82.82%-9.06B-2,286.20%-52.75B165.02%2.41B78.64%-3.71B-7.56%-17.37B
Net cash flow
Beginning cash position 29.08%109.04B-17.83%84.47B34.10%102.8B52.87%76.66B-7.08%50.15B-10.09%53.97B-6.56%60.02B27.71%64.24B-0.60%50.3B41.42%50.6B
Current changes in cash -267.29%-38.61B219.05%23.08B-174.00%-19.38B-1.44%26.19B923.52%26.58B52.28%-3.23B-116.25%-6.76B-120.98%-3.13B748.69%14.91B-121.58%-2.3B
Effect of exchange rate changes -13.57%1.29B40.60%1.49B1,898.11%1.06B137.59%53M76.30%-141M-237.73%-595M139.74%432M-3.23%-1.09B-153.02%-1.05B-42.73%1.99B
Cash adjustments other than cash changes 66,800.00%669M--1M-----238.46%-108M--78M------275M----750.00%85M-98.58%10M
End cash Position -33.61%72.39B29.08%109.04B-17.83%84.47B34.10%102.8B52.87%76.66B-7.08%50.15B-10.09%53.97B-6.56%60.02B27.71%64.24B-0.60%50.3B
Free cash flow -38.72%29.42B332.42%48.01B137.10%11.1B-59.77%-29.92B37.06%-18.73B-169.72%-29.76B1,084.79%42.68B-34.96%3.6B-64.09%5.54B-31.22%15.42B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data