(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 233.82%25.68B | -62.94%7.69B | -50.88%20.76B | 7.76%42.26B | 79.55%39.22B | -36.75%21.84B | 10.94%34.54B | -12.82%31.13B | 51.04%35.71B | -16.86%23.64B |
Net profit before non-cash adjustment | 812.91%5.59B | -95.86%612M | 165.07%14.8B | -71.69%5.58B | 19,229.41%19.72B | -99.44%102M | 30.74%18.23B | -14.08%13.94B | 31.73%16.22B | -11.21%12.32B |
Total adjustment of non-cash items | -1.66%25.22B | 1.97%25.65B | -28.41%25.15B | 118.99%35.13B | -49.73%16.04B | 133.44%31.91B | -4.23%13.67B | -7.00%14.28B | -30.38%15.35B | 36.00%22.05B |
-Depreciation and amortization | 3.97%19.81B | -5.13%19.05B | 5.16%20.08B | 12.29%19.1B | 7.47%17.01B | 1.00%15.82B | 4.87%15.67B | 3.50%14.94B | -3.23%14.43B | 6.25%14.92B |
-Reversal of impairment losses recognized in profit and loss | -91.84%799M | 4.61%9.79B | 4.92%9.36B | 272.26%8.92B | 7,390.63%2.4B | --32M | ---- | --2.01B | ---- | --766M |
-Share of associates | 117.54%60M | -112.42%-342M | -147.63%-161M | 172.07%338M | 0.42%-469M | -54.43%-471M | 13.11%-305M | -39.84%-351M | -122.78%-251M | 686.17%1.1B |
-Disposal profit | -58.30%364M | 172.51%873M | -132.19%-1.2B | 37.30%3.74B | -3.58%2.72B | 138.18%2.83B | -750.84%-7.4B | -23.07%1.14B | 0.48%1.48B | 4.55%1.47B |
-Other non-cash items | 212.56%4.19B | -27.43%-3.73B | -196.28%-2.92B | 154.10%3.04B | -140.96%-5.61B | 140.02%13.71B | 265.27%5.71B | -1,007.37%-3.46B | -108.23%-312M | 297.17%3.79B |
Changes in working capital | 72.36%-5.13B | 3.23%-18.57B | -1,341.20%-19.19B | -55.32%1.55B | 134.00%3.46B | -484.83%-10.18B | -9.33%2.64B | -29.50%2.92B | 138.57%4.14B | -550.33%-10.72B |
-Change in receivables | -97.42%60M | 133.82%2.32B | -2,343.79%-6.87B | 115.26%306M | 56.05%-2.01B | -186.74%-4.56B | 34.98%-1.59B | -255.76%-2.45B | 125.28%1.57B | -6,115.00%-6.22B |
-Change in inventory | 108.28%2.03B | -34.81%-24.55B | -459.42%-18.21B | 201.97%5.07B | 123.64%1.68B | -474.56%-7.1B | 51.96%1.9B | -78.51%1.25B | 197.68%5.8B | -178.57%-5.94B |
-Change in payables | -239.50%-6.36B | -27.61%4.56B | 234.97%6.3B | -238.52%-4.66B | 458.37%3.37B | -68.58%603M | 111.34%1.92B | 116.89%908M | -405.36%-5.38B | -722.22%-1.06B |
-Provision for loans, leases and other losses | -75.49%137M | 845.33%559M | -105.97%-75M | 2,518.75%1.26B | -52.48%48M | 131.08%101M | -206.60%-325M | -296.30%-106M | 112.71%54M | -985.42%-425M |
-Changes in other current assets | 30.98%-1.01B | -339.88%-1.46B | 21.19%-331M | -395.77%-420M | -90.22%142M | 51.09%1.45B | -60.45%961M | 51.31%2.43B | -27.40%1.61B | 507.37%2.21B |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | 134.28%230M | -212.09%-671M | -124.32%-215M | 84.94%884M | -32.68%478M | -21.81%710M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 25.75%-4.09B | -50.20%-5.5B | 41.68%-3.66B | -329.03%-6.28B | 75.71%-1.46B | -35.56%-6.03B | -22.55%-4.45B | -7.56%-3.63B | -24.24%-3.37B | 5.60%-2.72B |
Other operating cash inflow (outflow) | -100.02%-1M | 5.61B | 0 | -114.65%-952M | 181.47%6.5B | -3.10%-7.98B | -1,124.37%-7.74B | -632M | 0 | 49.75%-820M |
Operating cash flow | 176.93%21.6B | -54.39%7.8B | -51.19%17.1B | -20.85%35.03B | 464.62%44.26B | -64.94%7.84B | -16.82%22.35B | -16.90%26.87B | 60.82%32.34B | -15.97%20.11B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -53.52%-56.52B | -26.62%-36.81B | -7.59%-29.07B | 8.44%-27.02B | -24.50%-29.51B | -4,208.49%-23.71B | 103.44%577M | -1.29%-16.79B | -2.17%-16.58B | 19.56%-16.22B |
Net business purchase and sale | --0 | --2.19B | --0 | ---- | -1,077.44%-8.8B | 147.77%900M | -454.14%-1.88B | --532M | ---- | 112.03%390M |
Net investment product transactions | 4.98%3.83B | -68.20%3.65B | 5,944.74%11.49B | --190M | ---- | ---- | ---- | ---- | 200.54%3.33B | -925.44%-3.31B |
Advance cash and loans provided to other parties | 22.73%-68M | -66.04%-88M | 27.40%-53M | 37.61%-73M | 93.97%-117M | -691.84%-1.94B | 2.78%-245M | -12,500.00%-252M | 99.91%-2M | -4,553.19%-2.19B |
Repayment of advance payments to other parties and cash income from loans | -5.26%36M | 192.31%38M | -55.17%13M | -96.79%29M | 2,636.36%903M | -54.79%33M | -91.42%73M | -26.83%851M | 435.94%1.16B | --217M |
Interest received (cash flow from investment activities) | 23.87%628M | -24.10%507M | 7.92%668M | -23.58%619M | -14.19%810M | 3.96%944M | -1.63%908M | 5.73%923M | 6.72%873M | 7.92%818M |
Net changes in other investments | -21.76%-6.7B | 28.07%-5.5B | -41.08%-7.65B | -116.75%-5.42B | -383.75%-2.5B | 14.26%-517M | -199.83%-603M | 4.50%604M | 179.23%578M | 152.44%207M |
Investing cash flow | -63.24%-58.78B | -46.34%-36.01B | 22.32%-24.61B | 19.22%-31.68B | -61.48%-39.22B | -1,968.65%-24.29B | 91.69%-1.17B | -32.87%-14.13B | 47.06%-10.64B | 9.58%-20.09B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -56.03%16.13B | 821.95%36.68B | -63.83%3.98B | 202.42%11B | -79.72%3.64B | 175.83%17.93B | -606.32%-23.65B | 128.88%4.67B | -312.09%-16.17B | -34.68%7.62B |
Net common stock issuance | 52.93%-321M | -22,633.33%-682M | -50.00%-3M | 33.33%-2M | 40.00%-3M | 75.00%-5M | -300.00%-20M | 37.50%-5M | -33.33%-8M | -100.00%-6M |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 78.87%-407M | -20.38%-1.93B |
Cash dividends paid | 0.68%-3.53B | -0.06%-3.56B | -0.08%-3.55B | 0.03%-3.55B | -0.03%-3.55B | -14.11%-3.55B | 0.03%-3.11B | -0.03%-3.11B | 0.13%-3.11B | -0.16%-3.12B |
Cash dividends for minorities | 0.00%-14M | ---14M | --0 | 92.00%-2M | -257.14%-25M | -133.33%-7M | 40.00%-3M | 73.68%-5M | -280.00%-19M | 99.25%-5M |
Interest paid (cash flow from financing activities) | -0.45%-1.33B | -8.08%-1.32B | 1.92%-1.23B | 9.23%-1.25B | -5.28%-1.38B | 1.36%-1.31B | 4.95%-1.33B | 16.48%-1.39B | 5.97%-1.67B | 1.44%-1.78B |
Net other fund-raising expenses | -108.85%-2.67B | 3,360.80%30.2B | -8.18%-926M | -75.77%-856M | -7.51%-487M | -265.93%-453M | 157.11%273M | ---478M | ---- | ---- |
Financing cash flow | -86.52%8.26B | 3,645.11%61.3B | -132.38%-1.73B | 395.84%5.34B | -114.32%-1.81B | 145.30%12.61B | -8,489.81%-27.83B | 98.48%-324M | -2,783.06%-21.38B | 107.35%797M |
Net cash flow | ||||||||||
Beginning cash position | 127.76%60.2B | -23.44%26.43B | 37.64%34.53B | 13.16%25.08B | -14.27%22.17B | -19.65%25.86B | 60.09%32.18B | -1.41%20.1B | 6.32%20.39B | -27.54%19.18B |
Current changes in cash | -187.45%-28.93B | 458.03%33.08B | -206.33%-9.24B | 168.71%8.69B | 184.22%3.23B | 42.27%-3.84B | -153.58%-6.65B | 3,816.72%12.42B | -61.10%317M | 108.93%815M |
Effect of exchange rate changes | 195.64%2.03B | -39.81%688M | 147.94%1.14B | 174.24%461M | -485.85%-621M | -196.36%-106M | 131.34%110M | 42.08%-351M | -262.47%-606M | -46.56%373M |
Cash adjustments other than cash changes | 0.00%1M | -75.00%1M | -98.63%4M | -4.28%291M | 18.75%304M | 16.36%256M | 1,592.31%220M | 1,200.00%13M | -95.83%1M | -97.90%24M |
End cash Position | -44.67%33.31B | 127.76%60.2B | -23.44%26.43B | 37.64%34.53B | 13.16%25.08B | -14.27%22.17B | -19.65%25.86B | 60.09%32.18B | -1.41%20.1B | 6.32%20.39B |
Free cash flow | -11.72%-35.03B | -161.01%-31.36B | -259.50%-12.02B | -43.77%7.53B | 181.70%13.4B | -1,088.37%-16.4B | -82.93%1.66B | -36.80%9.72B | 612.65%15.38B | -39.74%2.16B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data