(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.48%263.32B | 5.19%276.43B | 5.19%276.43B | 27.92%320.65B | 6.42%275.67B | 5.50%278.19B | 1.88%262.79B | 1.88%262.79B | 11.08%250.67B | 15.76%259.04B |
-Cash and cash equivalents | -3.48%244.04B | -1.61%244.19B | -1.61%244.19B | 24.00%296.32B | 3.01%252.84B | 5.62%262.59B | 4.30%248.2B | 4.30%248.2B | 11.69%238.97B | 16.26%245.46B |
-Short term investments | -15.54%19.28B | 120.85%32.24B | 120.85%32.24B | 108.01%24.34B | 68.02%22.83B | 3.56%15.6B | -26.98%14.6B | -26.98%14.6B | -0.02%11.7B | 7.45%13.59B |
Receivables | -12.91%279.19B | 6.27%304.12B | 6.27%304.12B | 27.56%301B | 18.04%320.58B | 27.94%307.13B | 9.31%286.18B | 9.31%286.18B | -0.09%235.96B | 52.23%271.59B |
-Accounts receivable | -12.91%279.19B | 6.27%304.12B | 6.27%304.12B | 27.56%301B | 18.04%320.58B | 27.94%307.13B | 9.31%286.18B | 9.31%286.18B | -0.09%235.96B | 52.23%271.59B |
Inventory | -9.55%85.8B | -4.60%83.65B | -4.60%83.65B | -4.07%88.37B | 2.73%94.86B | -0.89%92.67B | 10.51%87.68B | 10.51%87.68B | 28.60%92.12B | 26.49%92.34B |
Tax assets-Current | 21.91%5.82B | 156.98%17.08B | 156.98%17.08B | 14.05%9.25B | -3.09%4.77B | 11.62%6.53B | 102.74%6.65B | 102.74%6.65B | 41.28%8.11B | 8.58%4.92B |
Holding assets for sale | --11.69B | --14.06B | --14.06B | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other current assets | 12.86%14.22B | 3.66%13.45B | 3.66%13.45B | 13.28%13.61B | 22.10%12.6B | 6.62%13.05B | 8.71%12.98B | 8.71%12.98B | 19.20%12.02B | 6.68%10.32B |
Total current assets | -6.84%660.03B | 8.00%708.79B | 8.00%708.79B | 22.38%732.89B | 11.01%708.48B | 13.36%697.58B | 6.83%656.28B | 6.83%656.28B | 9.02%598.88B | 30.41%638.21B |
Non current assets | ||||||||||
Net PPE | 14.09%332.67B | 19.30%329.38B | 19.30%329.38B | 12.77%306.51B | 3.32%291.57B | 2.22%286.86B | 2.08%276.1B | 2.08%276.1B | 4.90%271.81B | 9.36%282.21B |
Total investment | 0.29%45.59B | 17.82%48.67B | 17.82%48.67B | 4.38%43.69B | 8.00%45.46B | 3.77%43.1B | 0.89%41.3B | 0.89%41.3B | -1.44%41.85B | 1.48%42.09B |
-Long-term equity investment | -16.10%11.58B | -13.78%11.78B | -13.78%11.78B | -8.80%12.75B | -1.81%13.8B | 6.21%13.29B | 2.12%13.66B | 2.12%13.66B | 4.67%13.99B | 3.23%14.05B |
-Financial asset investment | 7.43%34.02B | 33.44%36.89B | 33.44%36.89B | 11.00%30.94B | 12.92%31.67B | 2.71%29.82B | 0.29%27.64B | 0.29%27.64B | -4.25%27.87B | 0.62%28.04B |
-Including:Available-for-sale securities | 7.43%34.02B | 33.44%36.89B | 33.44%36.89B | 11.00%30.94B | 12.92%31.67B | 2.71%29.82B | 0.29%27.64B | 0.29%27.64B | -4.25%27.87B | 0.62%28.04B |
Goodwill and other intangible assets | 9.22%24.32B | 26.04%24.12B | 26.04%24.12B | 22.89%22.44B | 22.00%22.27B | 17.93%21.24B | 6.61%19.14B | 6.61%19.14B | 5.16%18.26B | 3.36%18.25B |
-Goodwill | 0.51%4.94B | 23.03%6.03B | 23.03%6.03B | 0.33%4.91B | 0.35%4.91B | 0.31%4.91B | 0.18%4.9B | 0.18%4.9B | 0.25%4.89B | 0.25%4.89B |
-Other intangible assets | 11.68%19.39B | 27.07%18.09B | 27.07%18.09B | 31.15%17.53B | 29.93%17.36B | 24.51%16.33B | 9.01%14.24B | 9.01%14.24B | 7.08%13.36B | 4.55%13.36B |
Deferred tax assets-non current | 172.20%26.95B | 11.08%14.28B | 11.08%14.28B | -47.45%10.06B | -51.79%9.9B | -37.57%11.18B | -33.57%12.86B | -33.57%12.86B | 15.61%19.14B | 33.87%20.54B |
Other non current assets | 46.94%3.28B | 43.25%2.46B | 43.25%2.46B | 30.61%2.32B | 12.82%2.24B | 7.20%2.07B | 1.00%1.72B | 1.00%1.72B | 9.44%1.77B | 52.62%1.98B |
Total non current assets | 16.52%432.82B | 19.31%418.91B | 19.31%418.91B | 9.12%385.01B | 1.74%371.44B | 1.23%364.46B | 0.20%351.11B | 0.20%351.11B | 4.66%352.83B | 9.36%365.08B |
Total assets | 1.20%1.09T | 11.94%1.13T | 11.94%1.13T | 17.46%1.12T | 7.64%1.08T | 8.89%1.06T | 4.42%1.01T | 4.42%1.01T | 7.37%951.71B | 21.87%1T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -68.84%19.55B | -78.00%14.95B | -78.00%14.95B | 8.05%65.24B | -18.56%62.73B | 18.79%71.4B | 105.93%67.96B | 105.93%67.96B | 66.92%60.38B | 247.88%77.03B |
-Current debt and capital lease obligation | -77.71%12.55B | -84.43%10B | -84.43%10B | 9.69%58.84B | -18.28%56.32B | 19.31%62.99B | 126.31%64.23B | 126.31%64.23B | 76.51%53.64B | 313.85%68.92B |
-Including:Current debt | -77.71%12.55B | -84.43%10B | -84.43%10B | 9.69%58.84B | -18.28%56.32B | 19.31%62.99B | 126.31%64.23B | 126.31%64.23B | 76.51%53.64B | 313.85%68.92B |
-Other financial liabilities | 9.10%6.99B | 32.56%4.95B | 32.56%4.95B | -4.99%6.4B | -20.93%6.41B | 15.03%8.42B | -19.19%3.74B | -19.19%3.74B | 16.51%6.74B | 47.72%8.11B |
Payables | -10.68%246.63B | 7.71%264.5B | 7.71%264.5B | 30.60%271.14B | 22.09%276.13B | 26.66%268.93B | 7.54%245.57B | 7.54%245.57B | 6.59%207.62B | 44.66%226.17B |
-accounts payable | -11.65%233.48B | 6.62%251.52B | 6.62%251.52B | 29.35%258.02B | 21.31%264.26B | 26.71%257.73B | 7.73%235.9B | 7.73%235.9B | 6.93%199.47B | 44.82%217.84B |
-Total tax payable | 10.79%13.14B | 34.23%12.97B | 34.23%12.97B | 61.11%13.12B | 42.42%11.86B | 25.49%11.2B | 3.27%9.67B | 3.27%9.67B | -1.09%8.15B | 40.57%8.33B |
Current provisions | -36.69%4.17B | -30.12%4.7B | -30.12%4.7B | -25.51%4.93B | -2.37%6.59B | 3.36%6.71B | 5.76%6.72B | 5.76%6.72B | 3.26%6.61B | 5.87%6.75B |
Held for sale liabilities | --8.5B | --9.61B | --9.61B | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other current liabilities | 4.29%97.52B | 26.35%111.74B | 26.35%111.74B | 14.52%94.91B | 1.23%93.51B | 2.92%95.8B | -4.14%88.44B | -4.14%88.44B | 11.35%82.88B | 28.28%92.38B |
Current liabilities | -14.26%376.36B | -0.78%405.5B | -0.78%405.5B | 22.02%436.22B | 9.10%438.95B | 19.04%442.83B | 13.54%408.69B | 13.54%408.69B | 14.66%357.48B | 56.62%402.32B |
Non current liabilities | ||||||||||
Non current financial liabilities | 63.50%162.05B | 65.15%162.59B | 65.15%162.59B | 28.26%138.59B | 0.27%99.11B | -8.19%98.88B | -17.45%98.45B | -17.45%98.45B | -8.56%108.05B | -22.52%98.84B |
-Long term debt and capital lease obligation | 72.22%155B | 72.22%155B | 72.22%155B | 30.48%130B | -0.27%90B | -9.85%90B | -19.18%90B | -19.18%90B | -9.63%99.64B | -24.67%90.24B |
-Including:Long term debt | 72.22%155B | 72.22%155B | 72.22%155B | 30.48%130B | -0.27%90B | -9.85%90B | -19.18%90B | -19.18%90B | -9.63%99.64B | -24.67%90.24B |
-Other financial liabilities-Non current | -22.64%7.05B | -10.19%7.59B | -10.19%7.59B | 2.07%8.59B | 5.94%9.11B | 12.83%8.88B | 6.97%8.45B | 6.97%8.45B | 6.40%8.42B | 10.51%8.6B |
Long term provisions | 137.13%728M | 145.79%730M | 145.79%730M | 26.10%372M | 2.33%307M | 2.36%303M | 3.13%297M | 3.13%297M | 12.17%295M | 32.74%300M |
Long term pension and other post-retirement benefit plans | 2.73%57.39B | 4.25%57.88B | 4.25%57.88B | 0.36%57.34B | -2.27%55.87B | -1.37%55.96B | -1.04%55.52B | -1.04%55.52B | 1.18%57.13B | 2.01%57.16B |
Non current deferred liabilities | 10.11%6.82B | 3.15%5.67B | 3.15%5.67B | 88.22%6.54B | 78.33%6.19B | 70.80%6.25B | 63.84%5.49B | 63.84%5.49B | -52.06%3.47B | -36.35%3.47B |
Other non current liabilities | -20.53%2.33B | 16.92%2.38B | 16.92%2.38B | -31.81%2.39B | -44.74%2.93B | 28.07%2.79B | 4.99%2.04B | 4.99%2.04B | 89.09%3.5B | 257.80%5.3B |
Total non current liabilities | 39.48%229.31B | 41.69%229.25B | 41.69%229.25B | 19.00%205.22B | -0.41%164.4B | -3.75%164.18B | -10.58%161.8B | -10.58%161.8B | -6.27%172.45B | -13.47%165.08B |
Total liabilities | 0.38%605.67B | 11.26%634.75B | 11.26%634.75B | 21.04%641.44B | 6.34%603.36B | 11.88%607.01B | 5.47%570.5B | 5.47%570.5B | 6.89%529.94B | 26.75%567.4B |
Shareholders'equity | ||||||||||
Share capital | 0.00%8.4B | 0.00%8.4B | 0.00%8.4B | 0.00%8.4B | 0.00%8.4B | 0.00%8.4B | 0.00%8.4B | 0.00%8.4B | 0.00%8.4B | 0.00%8.4B |
-common stock | 0.00%8.4B | 0.00%8.4B | 0.00%8.4B | 0.00%8.4B | 0.00%8.4B | 0.00%8.4B | 0.00%8.4B | 0.00%8.4B | 0.00%8.4B | 0.00%8.4B |
Additional paid-in capital | -0.55%3.09B | -0.19%3.1B | -0.19%3.1B | 0.23%3.11B | 0.23%3.11B | 0.13%3.1B | 0.13%3.1B | 0.13%3.1B | 0.13%3.1B | 0.13%3.1B |
Retained earnings | 7.84%400.46B | 12.64%393.58B | 12.64%393.58B | 10.06%376.44B | 8.66%371.36B | 4.89%354.85B | 1.08%349.43B | 1.08%349.43B | 3.71%342.02B | 5.02%341.78B |
Less: Treasury stock | 1,317.23%21.47B | 1,290.76%21.52B | 1,290.76%21.52B | -2.07%1.52B | -2.07%1.52B | -2.27%1.55B | -2.27%1.55B | -2.27%1.55B | -2.27%1.55B | -2.27%1.55B |
Other equity interest | -7.95%54.83B | 58.13%65.4B | 58.13%65.4B | 42.07%49.68B | 19.34%59.56B | 17.91%56.1B | 35.31%41.36B | 35.31%41.36B | 105.54%34.97B | 426.64%49.91B |
Total stockholders'equity | 1.00%445.31B | 12.03%448.96B | 12.03%448.96B | 12.71%436.11B | 9.78%440.92B | 6.34%420.9B | 3.78%400.74B | 3.78%400.74B | 8.48%386.94B | 16.47%401.64B |
Noncontrolling interests | 17.47%41.87B | 21.66%43.99B | 21.66%43.99B | 15.83%40.35B | 4.07%35.64B | -7.70%34.12B | -4.03%36.15B | -4.03%36.15B | 2.60%34.84B | 11.42%34.25B |
Total equity | 2.23%487.18B | 12.83%492.95B | 12.83%492.95B | 12.97%476.46B | 9.33%476.56B | 5.14%455.03B | 3.08%436.89B | 3.08%436.89B | 7.97%421.77B | 16.06%435.89B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data