JP Stock MarketDetailed Quotes

3148 Create SD Holdings

Watchlist
  • 2875
  • +22+0.77%
20min DelayNot Open Nov 29 15:30 JST
192.11BMarket Cap13.33P/E (Static)

Create SD Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
Total revenue
9.44%113.9B
10.86%422.33B
10.76%109.21B
11.26%105.67B
11.32%103.37B
10.10%104.08B
8.62%380.96B
9.42%98.6B
9.40%94.97B
9.52%92.86B
Cost of revenue
9.61%84.84B
12.29%312.14B
11.92%80.91B
12.22%77.75B
13.15%76.09B
11.91%77.4B
8.94%277.98B
10.96%72.29B
9.69%69.28B
9.40%67.24B
Gross profit
8.92%29.06B
6.99%110.19B
7.58%28.3B
8.68%27.92B
6.51%27.29B
5.16%26.68B
7.75%102.99B
5.40%26.31B
8.63%25.69B
9.83%25.62B
Operating expense
8.55%23.77B
7.00%89.96B
10.48%23.66B
6.12%22.18B
5.19%22.21B
6.12%21.9B
8.62%84.07B
6.96%21.42B
8.59%20.91B
9.93%21.12B
Staff costs
10.43%11.75B
5.32%37.45B
5.03%8.18B
6.10%10.61B
4.99%8.02B
5.00%10.64B
6.77%35.56B
5.66%7.79B
6.77%10B
6.72%7.64B
Depreciation and amortization
18.99%1.25B
15.54%4.85B
15.91%1.37B
21.69%1.28B
9.52%1.15B
14.91%1.05B
9.76%4.2B
14.98%1.18B
10.28%1.05B
11.23%1.05B
-Depreciation
18.99%1.25B
15.54%4.85B
15.91%1.37B
21.69%1.28B
9.52%1.15B
14.91%1.05B
9.76%4.2B
14.98%1.18B
10.28%1.05B
11.23%1.05B
Rent and land expenses
4.94%4.48B
4.43%17.39B
5.29%4.46B
4.56%4.36B
4.19%4.3B
3.67%4.27B
4.15%16.65B
4.54%4.23B
2.46%4.17B
4.69%4.13B
Other operating expenses
5.93%6.29B
9.41%30.28B
17.55%9.65B
4.41%5.94B
5.32%8.75B
8.57%5.94B
13.93%27.67B
8.42%8.21B
16.90%5.69B
15.85%8.3B
Operating profit
10.65%5.29B
6.96%20.23B
-5.11%4.64B
19.85%5.74B
12.70%5.08B
0.95%4.78B
4.04%18.91B
-0.93%4.89B
8.80%4.79B
9.37%4.5B
Net non-operating interest income (expenses)
28.57%27M
-4.49%85M
-8.70%21M
0.00%22M
-4.55%21M
-4.55%21M
-3.26%89M
0.00%23M
-4.35%22M
-4.35%22M
Non-operating interest income
28.57%27M
-4.49%85M
-8.70%21M
0.00%22M
-4.55%21M
-4.55%21M
-3.26%89M
0.00%23M
-4.35%22M
-4.35%22M
Net investment income
0.00%1M
0
0.00%1M
0
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
1M
Income from associates and other participating interests
Special income (charges)
-1,451.85%-419M
-94.78%-1.53B
-70.73%-1.32B
-6,033.33%-184M
0
-1,250.00%-27M
-25.40%-785M
-23.92%-772M
-3M
-8M
Less:Restructuring and mergern&acquisition
----
350.00%36M
87.50%15M
----
----
----
--8M
--8M
----
----
Less:Other special charges
1,451.85%419M
530.30%208M
-10.00%18M
5,333.33%163M
--0
1,250.00%27M
1,000.00%33M
--20M
--3M
--8M
Less:Write off
----
72.72%1.29B
----
----
----
----
19.42%744M
----
----
----
Other non-operating income (expenses)
73.91%160M
27.64%568M
-6.55%157M
7.48%115M
292.31%204M
-22.03%92M
12.94%445M
69.70%168M
10.31%107M
-51.85%52M
Income before tax
3.97%5.05B
3.70%19.35B
-18.75%3.5B
15.80%5.69B
16.04%5.3B
-0.21%4.86B
3.45%18.66B
-2.86%4.31B
8.72%4.91B
7.48%4.57B
Income tax
3.83%1.63B
-1.29%5.66B
-53.18%523M
16.42%1.85B
18.21%1.72B
-0.38%1.57B
5.38%5.74B
4.69%1.12B
9.05%1.59B
7.62%1.46B
Net income
4.01%3.43B
5.93%13.69B
-6.64%2.98B
15.50%3.84B
14.99%3.58B
-0.12%3.29B
2.62%12.93B
-5.26%3.19B
8.56%3.32B
7.38%3.12B
Net income continuous operations
4.04%3.43B
5.92%13.69B
-6.70%2.98B
15.50%3.84B
15.02%3.58B
-0.12%3.29B
2.62%12.93B
-5.25%3.19B
8.56%3.32B
7.41%3.12B
Noncontrolling interests
0
0
0
0
Net income attributable to the company
4.01%3.43B
5.93%13.69B
-6.64%2.98B
15.50%3.84B
14.99%3.58B
-0.12%3.29B
2.62%12.93B
-5.26%3.19B
8.56%3.32B
7.38%3.12B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
4.01%3.43B
5.93%13.69B
-6.64%2.98B
15.50%3.84B
14.99%3.58B
-0.12%3.29B
2.62%12.93B
-5.26%3.19B
8.56%3.32B
7.38%3.12B
Gross dividend payment
Basic earnings per share
1.82%53.04
5.45%215.61
-8.14%46.37
15.09%60.48
15.02%56.67
-0.13%52.09
2.62%204.46
-5.27%50.48
8.57%52.55
7.41%49.27
Diluted earnings per share
1.82%53.04
5.45%215.61
-8.13%46.37
15.10%60.48
15.00%56.6606
-0.13%52.09
2.62%204.46
-5.26%50.4757
8.57%52.5478
7.41%49.27
Dividend per share
0
23.08%64
37.04%37
0
8.00%27
0
13.04%52
17.39%27
0
8.70%25
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022
Total revenue 9.44%113.9B10.86%422.33B10.76%109.21B11.26%105.67B11.32%103.37B10.10%104.08B8.62%380.96B9.42%98.6B9.40%94.97B9.52%92.86B
Cost of revenue 9.61%84.84B12.29%312.14B11.92%80.91B12.22%77.75B13.15%76.09B11.91%77.4B8.94%277.98B10.96%72.29B9.69%69.28B9.40%67.24B
Gross profit 8.92%29.06B6.99%110.19B7.58%28.3B8.68%27.92B6.51%27.29B5.16%26.68B7.75%102.99B5.40%26.31B8.63%25.69B9.83%25.62B
Operating expense 8.55%23.77B7.00%89.96B10.48%23.66B6.12%22.18B5.19%22.21B6.12%21.9B8.62%84.07B6.96%21.42B8.59%20.91B9.93%21.12B
Staff costs 10.43%11.75B5.32%37.45B5.03%8.18B6.10%10.61B4.99%8.02B5.00%10.64B6.77%35.56B5.66%7.79B6.77%10B6.72%7.64B
Depreciation and amortization 18.99%1.25B15.54%4.85B15.91%1.37B21.69%1.28B9.52%1.15B14.91%1.05B9.76%4.2B14.98%1.18B10.28%1.05B11.23%1.05B
-Depreciation 18.99%1.25B15.54%4.85B15.91%1.37B21.69%1.28B9.52%1.15B14.91%1.05B9.76%4.2B14.98%1.18B10.28%1.05B11.23%1.05B
Rent and land expenses 4.94%4.48B4.43%17.39B5.29%4.46B4.56%4.36B4.19%4.3B3.67%4.27B4.15%16.65B4.54%4.23B2.46%4.17B4.69%4.13B
Other operating expenses 5.93%6.29B9.41%30.28B17.55%9.65B4.41%5.94B5.32%8.75B8.57%5.94B13.93%27.67B8.42%8.21B16.90%5.69B15.85%8.3B
Operating profit 10.65%5.29B6.96%20.23B-5.11%4.64B19.85%5.74B12.70%5.08B0.95%4.78B4.04%18.91B-0.93%4.89B8.80%4.79B9.37%4.5B
Net non-operating interest income (expenses) 28.57%27M-4.49%85M-8.70%21M0.00%22M-4.55%21M-4.55%21M-3.26%89M0.00%23M-4.35%22M-4.35%22M
Non-operating interest income 28.57%27M-4.49%85M-8.70%21M0.00%22M-4.55%21M-4.55%21M-3.26%89M0.00%23M-4.35%22M-4.35%22M
Net investment income 0.00%1M00.00%1M0
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 1M
Income from associates and other participating interests
Special income (charges) -1,451.85%-419M-94.78%-1.53B-70.73%-1.32B-6,033.33%-184M0-1,250.00%-27M-25.40%-785M-23.92%-772M-3M-8M
Less:Restructuring and mergern&acquisition ----350.00%36M87.50%15M--------------8M--8M--------
Less:Other special charges 1,451.85%419M530.30%208M-10.00%18M5,333.33%163M--01,250.00%27M1,000.00%33M--20M--3M--8M
Less:Write off ----72.72%1.29B----------------19.42%744M------------
Other non-operating income (expenses) 73.91%160M27.64%568M-6.55%157M7.48%115M292.31%204M-22.03%92M12.94%445M69.70%168M10.31%107M-51.85%52M
Income before tax 3.97%5.05B3.70%19.35B-18.75%3.5B15.80%5.69B16.04%5.3B-0.21%4.86B3.45%18.66B-2.86%4.31B8.72%4.91B7.48%4.57B
Income tax 3.83%1.63B-1.29%5.66B-53.18%523M16.42%1.85B18.21%1.72B-0.38%1.57B5.38%5.74B4.69%1.12B9.05%1.59B7.62%1.46B
Net income 4.01%3.43B5.93%13.69B-6.64%2.98B15.50%3.84B14.99%3.58B-0.12%3.29B2.62%12.93B-5.26%3.19B8.56%3.32B7.38%3.12B
Net income continuous operations 4.04%3.43B5.92%13.69B-6.70%2.98B15.50%3.84B15.02%3.58B-0.12%3.29B2.62%12.93B-5.25%3.19B8.56%3.32B7.41%3.12B
Noncontrolling interests 0000
Net income attributable to the company 4.01%3.43B5.93%13.69B-6.64%2.98B15.50%3.84B14.99%3.58B-0.12%3.29B2.62%12.93B-5.26%3.19B8.56%3.32B7.38%3.12B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 4.01%3.43B5.93%13.69B-6.64%2.98B15.50%3.84B14.99%3.58B-0.12%3.29B2.62%12.93B-5.26%3.19B8.56%3.32B7.38%3.12B
Gross dividend payment
Basic earnings per share 1.82%53.045.45%215.61-8.14%46.3715.09%60.4815.02%56.67-0.13%52.092.62%204.46-5.27%50.488.57%52.557.41%49.27
Diluted earnings per share 1.82%53.045.45%215.61-8.13%46.3715.10%60.4815.00%56.6606-0.13%52.092.62%204.46-5.26%50.47578.57%52.54787.41%49.27
Dividend per share 023.08%6437.04%3708.00%27013.04%5217.39%2708.70%25
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data