Ribomic
4591
Btm
5247
Terra Drone
278A
Sapeet
269A
Right On
7445
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 2,598.43%25.41B | -118.40%-1.02B | 596.68%5.53B | 86.42%-1.11B | -146.11%-8.2B | 26.03%17.77B | 334.21%14.1B | 196.21%3.25B | -143.22%-3.38B | 184.58%7.81B |
Net profit before non-cash adjustment | 6.92%8.67B | 6.05%8.11B | 214.47%7.65B | -66.43%2.43B | -5.78%7.24B | 18.42%7.69B | -5.64%6.49B | -32.38%6.88B | 59.22%10.17B | -7.78%6.39B |
Total adjustment of non-cash items | 316.16%4.54B | -6,667.74%-2.1B | 98.26%-31M | -444.51%-1.79B | -206.49%-328M | 1,711.76%308M | 101.42%17M | -182.42%-1.2B | 191.17%1.46B | -173.93%-1.6B |
-Depreciation and amortization | 1.04%3.39B | 7.36%3.35B | -2.35%3.12B | -12.58%3.2B | -3.18%3.66B | 16.75%3.78B | -3.63%3.24B | 2.10%3.36B | 16.88%3.29B | 26.59%2.81B |
-Reversal of impairment losses recognized in profit and loss | -95.42%82M | 89.32%1.79B | 313.10%946M | -25.41%229M | 186.92%307M | 181.58%107M | -65.14%38M | -75.40%109M | -23.49%443M | 246.71%579M |
-Share of associates | 51.85%-52M | -24.14%-108M | -1.16%-87M | 33.85%-86M | 6.47%-130M | 22.78%-139M | -7.14%-180M | -16.67%-168M | 82.78%-144M | -1,000.00%-836M |
-Disposal profit | 53.39%-2.21B | -64.95%-4.74B | -45.62%-2.87B | -61.46%-1.97B | -39.98%-1.22B | -723.58%-873M | -125.53%-106M | -139.83%-47M | 123.32%118M | -774.67%-506M |
-Other non-cash items | 238.87%3.33B | -110.09%-2.4B | 63.86%-1.14B | -7.24%-3.15B | -14.66%-2.94B | 13.67%-2.57B | 33.27%-2.97B | -97.87%-4.45B | 38.32%-2.25B | -22.75%-3.65B |
Changes in working capital | 273.52%12.2B | -236.90%-7.03B | -18.71%-2.09B | 88.36%-1.76B | -254.49%-15.11B | 28.77%9.78B | 412.38%7.59B | 83.80%-2.43B | -597.05%-15.01B | 119.37%3.02B |
-Change in receivables | -25.02%824M | 118.19%1.1B | -1,323.08%-6.04B | -93.16%494M | 9,272.73%7.22B | -97.75%77M | -85.66%3.43B | 188.42%23.9B | -886.73%-27.03B | 122.66%3.44B |
-Change in inventory | -158.60%-552M | 138.45%942M | -248.31%-2.45B | 1,101.21%1.65B | 86.34%-165M | -201.25%-1.21B | -133.39%-401M | 147.55%1.2B | -457.79%-2.53B | 156.73%706M |
-Change in prepaid assets | -100.16%-7M | 32,807.69%4.28B | 116.88%13M | 25.96%-77M | -181.08%-104M | 52.56%-37M | ---78M | --0 | -168.93%-71M | 141.70%103M |
-Change in payables | 220.08%14.55B | -225.86%-12.11B | 689.71%9.62B | 92.33%-1.63B | -281.97%-21.28B | 63.26%11.69B | 127.17%7.16B | -269.31%-26.37B | 1,940.90%15.57B | -221.90%-846M |
-Provision for loans, leases and other losses | -110.99%-2.61B | 61.73%-1.24B | -47.24%-3.23B | -182.50%-2.2B | -4.02%-777M | 70.32%-747M | -115.87%-2.52B | -22.61%-1.17B | -150.26%-951M | 66.78%-380M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -7.29%-103M | 2.04%-96M | -11.36%-98M | -33.33%-88M | 9.59%-66M | -62.22%-73M | 0.00%-45M | -4.65%-45M | 8.51%-43M | -11.90%-47M |
Interest received (cash flow from operating activities) | -7.22%733M | -7.28%790M | -4.05%852M | -15.43%888M | 1.35%1.05B | 0.68%1.04B | 2.59%1.03B | 2.56%1B | -5.23%978M | 28.52%1.03B |
Tax refund paid | 2.01%-2.64B | -655.90%-2.69B | 86.01%-356M | 1.66%-2.55B | -30.64%-2.59B | -1,047.85%-1.98B | 104.60%209M | -202.93%-4.55B | -62.98%-1.5B | 74.30%-921M |
Other operating cash inflow (outflow) | 1,192.31%168M | -99.17%13M | 6.26%1.56B | -0.47%1.47B | 0.20%1.48B | -0.94%1.47B | 2.06%1.49B | -8.48%1.46B | -2.93%1.59B | -0.55%1.64B |
Operating cash flow | 885.40%23.57B | -140.08%-3B | 639.02%7.49B | 83.31%-1.39B | -145.66%-8.32B | 8.62%18.23B | 1,403.85%16.78B | 147.49%1.12B | -124.70%-2.35B | 191.41%9.52B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 69.56%-1.72B | -96.93%-5.64B | 12.39%-2.86B | -288.70%-3.27B | 37.43%-841M | 82.80%-1.34B | -79.12%-7.81B | -112.26%-4.36B | 40.19%-2.06B | 25.21%-3.44B |
Net intangibles purchase and sale | -328.59%-3.25B | -4.69%-759M | -36.02%-725M | -47.65%-533M | 32.27%-361M | -30.64%-533M | 5.56%-408M | 80.04%-432M | -140.98%-2.16B | 16.93%-898M |
Net business purchase and sale | ---147M | --0 | ---217M | --0 | ---- | ---- | ---- | ---- | ---- | ---5.25B |
Net investment product transactions | -33.61%3.48B | 206.55%5.24B | -56.82%1.71B | 35.85%3.96B | 298.98%2.92B | -1,131.69%-1.47B | 113.55%142M | -119.91%-1.05B | 419.22%5.26B | -120.40%-1.65B |
Advance cash and loans provided to other parties | 55.00%-27M | -500.00%-60M | 68.75%-10M | 82.22%-32M | -282.98%-180M | -56.67%-47M | 97.30%-30M | -1,882.14%-1.11B | ---56M | ---- |
Repayment of advance payments to other parties and cash income from loans | -51.69%43M | 122.50%89M | -38.46%40M | 54.76%65M | 5.00%42M | -18.37%40M | 32.43%49M | -54.88%37M | 90.70%82M | -57.43%43M |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 460.00%84M | -89.51%15M |
Net changes in other investments | -323.33%-201M | 69.81%90M | -85.20%53M | -43.44%358M | 6,430.00%633M | 92.91%-10M | -178.77%-141M | -6.28%179M | 107.39%191M | -4,966.67%-2.58B |
Investing cash flow | -75.53%-1.82B | 48.44%-1.04B | -466.67%-2.01B | -75.14%549M | 165.73%2.21B | 59.04%-3.36B | -21.75%-8.2B | -600.45%-6.74B | 109.79%1.35B | -628.63%-13.76B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -10.31%-1.07B | 82.62%-970M | -1,295.00%-5.58B | -135.29%-400M | -2,225.00%-170M | 100.36%8M | -159.38%-2.24B | 593.98%3.77B | -403.17%-764M | -91.60%252M |
Net common stock issuance | -62.93%-1.63B | 35.98%-998M | ---1.56B | --0 | ---1.5B | --0 | --0 | -100.27%-1M | -95.42%365M | 1,116.18%7.98B |
Increase or decrease of lease financing | 5.26%-703M | -6.92%-742M | 5.83%-694M | -1.94%-737M | -201.40%-723M | 195.70%713M | -20.94%-745M | 16.76%-616M | 11.90%-740M | -31.87%-840M |
Cash dividends paid | -73.26%-2.37B | -109.68%-1.37B | 52.72%-651M | -6.66%-1.38B | -14.55%-1.29B | 0.09%-1.13B | 22.90%-1.13B | -45.72%-1.46B | -10.21%-1B | 3.90%-911M |
Net other fund-raising expenses | 0.00%-5M | -150.00%-5M | 0.00%-2M | 33.33%-2M | -50.00%-3M | 60.00%-2M | -25.00%-5M | -100.00%-4M | 95.65%-2M | -1,433.33%-46M |
Financing cash flow | -41.40%-5.77B | 51.92%-4.08B | -237.28%-8.49B | 31.72%-2.52B | -803.19%-3.69B | 90.09%-408M | -343.73%-4.12B | 178.79%1.69B | -133.35%-2.15B | 925.84%6.43B |
Net cash flow | ||||||||||
Beginning cash position | -34.82%15.15B | -11.48%23.24B | -10.83%26.25B | -24.97%29.44B | 58.36%39.24B | 21.96%24.78B | -16.20%20.32B | -11.50%24.25B | 8.70%27.4B | -24.44%25.21B |
Current changes in cash | 296.81%15.98B | -169.56%-8.12B | 10.25%-3.01B | 65.76%-3.36B | -167.76%-9.8B | 224.04%14.46B | 213.56%4.46B | -24.80%-3.93B | -243.66%-3.15B | 130.53%2.19B |
Cash adjustments other than cash changes | -103.70%-1M | 2,800.00%27M | -100.60%-1M | --166M | ---- | 0.00%-1M | -200.00%-1M | 200.00%1M | ---1M | ---- |
End cash Position | 105.49%31.13B | -34.82%15.15B | -11.48%23.24B | -10.83%26.25B | -24.97%29.44B | 58.36%39.24B | 21.96%24.78B | -16.20%20.32B | -11.50%24.25B | 8.70%27.4B |
Free cash flow | 292.42%18.47B | -386.82%-9.6B | 163.95%3.35B | 46.78%-5.23B | -161.12%-9.83B | 88.18%16.09B | 325.42%8.55B | 42.35%-3.79B | -227.57%-6.58B | 131.57%5.16B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |